The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and the related notes included in Part I, Item 1 of this
Quarterly Report and our audited consolidated financial statements included in
our most recent Annual Report on Form 10-K. This discussion contains
forward-looking statements which involve risks and uncertainties. Our actual
results could differ materially from those anticipated in these forward-looking
statements. See "Cautionary Note Regarding Forward-Looking Statements" included
in this Quarterly Report. Unless the context otherwise requires, references in
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations" section to "we," "us," "our," and "the Company" are intended to mean
the business and operations of Wheels Up and its consolidated subsidiaries.

Overview of Our Business

Wheels Up strives to disrupt private aviation by delivering innovative,
accessible, travel through simple-to-use proprietary technology and mobile
applications. We have become a recognized market leader and are redefining
private flying by leveraging our unique technology-enabled marketplace platform.
We connect flyers to private aircraft, and to one another, creating memorable
lifestyle experiences.

We have a diversified and evolving business model generating revenue through
flights, membership fees, management of aircraft and other services. Our chief
operating decision maker, our chief executive officer, reviews our financial
information presented on a consolidated basis, and accordingly, we operate under
one reportable segment, which is private aviation services.

Flight revenue includes both retail and wholesale charter. Wheels Up has one of
the largest and most diverse mix of available aircraft in the industry. As of
March 31, 2022, we have over 200 aircraft in our owned and leased fleet that
includes Turboprops, Light, Midsize, Super-Midsize and Large-Cabin jets, more
than half of which are Wheels Up branded aircraft. As of March 31, 2022, we also
have a managed fleet across all private aircraft cabin classes of approximately
150 aircraft and an extensive network of third-party operators available in our
program fleet from whom we can access over 1,200 additional safety vetted and
verified partner aircraft.

Members pay a fixed quoted amount for flights plus certain incidental or
additional costs, if applicable. The quoted amount can be based on a contractual
capped hourly rate or dynamically priced based on a number of variables at time
of booking. Wholesale customers, such as charter flight brokers and third-party
operators, primarily pay a fixed rate for flights. Members are also able to
pre-purchase amounts of dollar-denominated credits ("Prepaid Blocks"), which can
be applied to future costs incurred, including annual dues, flight services, and
other incidental costs such as catering and ground transportation. Prepaid Block
sales allow us to have a certain amount of revenue visibility into future flight
and travel demand. Members who elect not to purchase a Prepaid Block "pay as
they fly" by paying for their flights at the time of booking or after their
flights.

Membership revenue is generated from initiation and annual renewal fees across
three different annual subscription tiers - Connect, Core and Business - each of
which is designed to provide the varying services required across a range of
existing and potential private flyers. Core membership is ideal for the more
frequent individual private flyer who wants guaranteed availability and pricing,
high-touch account management, capped rates and values ultimate convenience and
flexibility. The Business membership is best suited for companies of any size
that want a broader group of individuals in their organization to be able to
book and fly, while also requiring maximum flexibility to meet their business
needs. Our Business customers include companies that fully-outsource their
private travel solution to Wheels Up, including but not necessarily managing
their privately owned aircraft, and those that use Wheels Up to serve or
supplement their in-house flight desks. We have offered Core and Business
memberships with guaranteed aircraft availability and fixed rate pricing since
our inception. During 2019, we launched Connect, our introductory membership
tier. The Connect membership offers variable rate pricing on a per trip basis
and is designed for the consumer with less frequent flight needs or who has more
flexibility in their schedule or does not seek capped rate pricing. All
membership options provide access through the Wheels Up mobile app to on-demand
charter flights, dynamic pricing, a variety of Shared Flights, empty-leg Hot
Flights,

                                       29

--------------------------------------------------------------------------------

Shuttles and The Community, an online platform of members-only forums to facilitate flight sharing, enabling members to reduce their cost of flying private. In addition, customers can qualify for Delta Air Lines, Inc. ("Delta") miles in the Delta SkyMiles Program as part of their membership.



During 2020, we added a non-membership offering to tap into a larger addressable
market and expand flyer participation in our marketplace. Non-member customers
now have access to a full-scale marketplace of private aircraft through the
Wheels Up mobile app, available on iOS and Android where they can view real-time
dynamic pricing for available aircraft classes, making it possible to
instantaneously search, book and fly. These flyers are not required to purchase
a membership but may pay additional transaction fees not applicable to members
and do not receive membership benefits. In addition, non-member flyers do not
have aircraft availability guarantees as members do and flights are priced
dynamically at rates that are not capped.

We also manage aircraft for owners in exchange for a recurring contractual fee.
Under the terms of many of our management agreements, in addition to owners
utilizing their own aircraft, the managed aircraft may be used by us to fulfill
member and non-member flights on a revenue sharing arrangement with the owner.
Revenue associated with the management of aircraft also includes the recovery of
owner incurred expenses as well as recharging of certain incurred aircraft
operating costs.

In addition, we earn other revenue from fixed-base operator ("FBO") and maintenance, repair and overhaul ("MRO") ground services, flight management software subscriptions, sponsorship and partnership fees, special missions and whole aircraft acquisitions and sales where we act as the broker.

Recent Developments

Completion of the Business Combination



On July 13, 2021 (the "Closing Date"), we completed a business combination with
Aspirational Consumer Lifestyle Corp., a blank check company incorporated as a
Cayman Islands exempted company (the "Business Combination"). We received
approximately $656.3 million in gross proceeds in connection with the
transaction.

Payoff of Credit Facilities and Promissory Notes

Shortly following the Closing Date, we repaid substantially all of the outstanding principal of our credit facilities and promissory notes, together with all accrued and unpaid interest in the amount of approximately $175.5 million.

Aircraft Purchases



On January 12, 2022, we entered into an agreement with Textron Financial
Corporation to exercise our purchase option on 32 leased aircraft. The
negotiated purchase price for all aircraft was $65.0 million, and in connection
with the purchase we received a reimbursement of approximately $7.3 million for
unused maintenance reserves. The sale was completed on February 22, 2022.

Alante Air Charter, LLC Acquisition



On February 3, 2022, we acquired Alante Air Charter, LLC ("Alante Air"), a
Scottsdale, Arizona based private jet charter business. The total purchase price
for Alante Air was $14.6 million, which was paid in cash. The acquisition adds
12 Light jets to our controlled fleet.

Tropic Ocean Investors LLC Investment and Partnership



On March 7, 2022, we made a minority cash investment of $10.0 million in Tropic
Ocean Investors LLC ("Tropic Ocean") and entered into a multiyear commercial
cooperation agreement. Tropic Ocean is the world's largest amphibious airline
and leading provider of last-mile private charter and scheduled service in
Florida, the Northeastern United States, the Bahamas, the Caribbean and beyond.

                                       30

--------------------------------------------------------------------------------

Air Partner plc Acquisition

On April 1, 2022, we acquired Air Partner plc ("Air Partner"), a United Kingdom-based international aviation services group with operations in 18 locations across four continents. The total purchase price for Air Partner was $107.0 million, which was paid in cash.

Fuel Surcharge and Carbon Offset Fee

On April 9, 2022, we implemented a fixed hourly fuel surcharge ranging from $295 per hour for the King Air 350i to $895 per hour for Large-Cabin aircraft.



On May 2, 2022, we announced we would implement a new fuel surcharge framework
effective June 1, 2022. The fuel surcharge will be applied when the cost of Jet
A fuel, as published by the Argus U.S. Jet Fuel IndexTM., is more than $2.00 per
gallon and will be calculated based on estimated billable flight time.

In addition, on May 2, 2022, we announced a carbon offset fee will be added to
each hour of flight time that will go into effect on June 1, 2022. The fee will
range from $20 per flight hour for the King Air 350i to $65 per flight hour for
Large-Cabin aircraft.

Business Impact of COVID-19

For the foreseeable future, we plan to continue the Wheels Up Safe Passage™
program introduced in response to the outbreak of COVID-19. We have not had and
do not expect any material COVID-19 related contingencies, impairments,
concessions, credit losses or other expenses in future periods.

As a result of the increased rate of COVID-19 spread during a portion of the
fourth quarter of 2021 and into the first quarter of 2022, flight volumes were
negatively impacted, primarily due to a combination of customer cancellations,
access to third-party supply and reduced crew availability resulting from
COVID-19 exposure. In addition, we continue to experience supply chain
disruptions and increased costs for parts and supplies related to COVID-19.

Moving forward, we believe the COVID-19 pandemic has led to a shift in consumer
prioritization of wellness and safety, with private aviation viewed increasingly
by those in the addressable market as a health-conscious decision rather than a
discretionary luxury. We believe this will translate into an increase in flight
demand over time.

Non-GAAP Financial Measures

In addition to our results of operations below, we report certain key financial measures that are not required by, or presented in accordance with, U.S. GAAP.



These non-GAAP financial measures are an addition, and not a substitute for or
superior to, measures of financial performance prepared in accordance with U.S.
GAAP and should not be considered as an alternative to any performance measures
derived in accordance with U.S. GAAP. We believe that these non-GAAP financial
measures of financial results provide useful supplemental information to
investors, about Wheels Up. However, there are a number of limitations related
to the use of these non-GAAP financial measures and their nearest U.S. GAAP
equivalents, including that they exclude significant expenses that are required
by U.S. GAAP to be recorded in Wheels Up's financial measures. In addition,
other companies may calculate non-GAAP financial measures differently or may use
other measures to calculate their financial performance, and therefore, our
non-GAAP financial measures may not be directly comparable to similarly titled
measures of other companies.

Adjusted EBITDA

We calculate Adjusted EBITDA as net income (loss) adjusted for (i) interest
income (expense), (ii) income tax expense, (iii) depreciation and amortization,
(iv) equity-based compensation expense, (v) acquisition and integration related
expenses, (vi) public company readiness related expenses, (vii) change in fair
value of warrant liability and

                                       31

--------------------------------------------------------------------------------

(viii) other items not indicative of our ongoing operating performance including
restructuring charges. We include Adjusted EBITDA as a supplemental measure for
assessing operating performance and for the following:

•Used in conjunction with bonus program target achievement determinations,
strategic internal planning, annual budgeting, allocating resources and making
operating decisions; and,

•Provides useful information for historical period-to-period comparisons of our
business, as it removes the effect of certain non-cash expenses and variable
amounts.

The following table reconciles Adjusted EBITDA to net loss, which is the most directly comparable U.S. GAAP measure (in thousands):



                                                   Three Months Ended March 31,
                                                       2022                   2021
Net loss                                    $       (89,040)               $ (32,213)
Add back (deduct)
Interest expense                                          -                    4,557
Interest income                                         (77)                     (12)
Income tax expense                                        -                        -
Other expense, net                                       30                        -
Depreciation and amortization                        14,228                 

13,831


Equity-based compensation expense                    22,554                 

1,414


Public company readiness expense(1)                       -                 

473


Acquisition and integration expense(2)                3,834                 

3,257


Restructuring charges(3)                              2,674                 

-


Change in fair value of warrant liability            (3,631)                

-


Corporate headquarters relocation expense                 -                       31
Adjusted EBITDA                             $       (49,428)               $  (8,662)


__________________
(1)Includes costs primarily associated with compliance, updated systems and
consulting in advance of transitioning to a public company.
(2)Consists mainly of system conversions, merging of operating certificates,
re-branding costs and fees paid to external advisors in connection with
strategic transactions.
(3)During 2022, we recorded restructuring charges for employee separation
programs following strategic business decisions.

Adjusted Contribution and Adjusted Contribution Margin



We calculate Adjusted Contribution as gross profit (loss) excluding depreciation
and amortization and adjusted further for (i) equity-based compensation included
in cost of revenue, (ii) acquisition and integration expense included in cost of
revenue and (iii) other items included in cost of revenue that are not
indicative of our ongoing operating performance. Adjusted Contribution Margin is
calculated by dividing Adjusted Contribution by total revenue. We include
Adjusted Contribution and Adjusted Contribution Margin as supplemental measures
for assessing operating performance and for the following:

•Used to understand our ability to achieve profitability over time through scale and leveraging costs; and,

•Provides useful information for historical period-to-period comparisons of our business and to identify trends.


                                       32

--------------------------------------------------------------------------------

The following table reconciles Adjusted Contribution to gross profit (loss),
which is the most directly comparable U.S. GAAP measure (in thousands, except
percentages):

                                                                    Three Months Ended March 31,
                                                                      2022                   2021
Revenue                                                        $      325,635           $   261,657
Less: Cost of revenue                                                (332,758)             (234,508)
Less: Depreciation and amortization                                   (14,228)              (13,831)
Gross (loss) profit                                            $      (21,351)          $    13,318
Gross margin                                                             (6.6)  %               5.1  %
Add back:
Depreciation and amortization                                  $       14,228           $    13,831
Equity-based compensation expense in cost of revenue                    4,432                    51
Acquisition and integration expense in cost of revenue                      -                 1,010
Adjusted Contribution                                          $       (2,691)          $    28,210
Adjusted Contribution Margin                                             (0.8)  %              10.8  %


Key Operating Metrics

In addition to financial measures, we regularly review certain key operating
metrics to evaluate our business, determine the allocation of resources and make
decisions regarding business strategies. We believe that these metrics can be
useful for understanding the underlying trends in our business.

The following table summarizes our key operating metrics:



                              As of March 31,
                         2022                    2021        % Change
Active Members           12,424                  9,896           26  %

                       Three Months Ended March 31,
                         2022                    2021        % Change
Active Users             12,547                 10,742           17  %

Live Flight Legs         17,626                 15,278           15  %


Active Members

We define Active Members as the number of Connect, Core and Business membership
accounts that generated membership revenue in a given period and are active as
of the end of the reporting period. We use Active Members to assess the adoption
of our premium offerings which is a key factor in our penetration of the market
in which we operate and a key driver of membership and flight revenue.

Active Users



We define Active Users as Active Members and legacy Wheels Up Private Jets LLC
("WUPJ") jet card holders as of the reporting date plus unique non-member
consumers who completed a revenue generating flight at least once in a given
period and excluding wholesale flight activity. While a unique consumer can
complete multiple revenue generating flights on our platform in a given period,
that unique user is counted as only one Active User. We use Active Users to
assess the adoption of our platform and frequency of transactions, which are key
factors in our penetration of the market in which we operate and our growth in
revenue.

                                       33

--------------------------------------------------------------------------------

Live Flight Legs



We define Live Flight Legs as the number of completed one-way revenue generating
flight legs in a given period. The metric excludes empty repositioning legs and
owner legs related to aircraft under management. We believe Live Flight Legs are
a useful metric to measure the scale and usage of our platform, and our growth
in flight revenue.

Component of Results of Our Operations

The key components of our results of operations include:

Revenue

Revenue is derived from flight, membership, aircraft management and other services.

Flight revenue consists of retail and wholesale flights. Members can either pay as they fly or prepay for flights when they purchase a Prepaid Block.



Membership revenue is comprised of a one-time initiation fee paid at the
commencement of a membership and recurring annual dues. In the first year of
membership, a portion of the initiation fee is applied to annual dues. The
remainder of the initiation fee, less any flight credits, is deferred and
recognized on a straight-line basis over the estimated duration of the customer
relationship period, which is estimated to be three years as of March 31, 2022.
Members are charged recurring annual dues to maintain their membership. Revenue
related to the annual dues are deferred and recognized on a straight-line basis
over the related contractual period. If a member qualifies to earn Delta miles
in the Delta SkyMiles Program as part of their membership, then a portion of the
membership fee is allocated at contract inception.

Aircraft management revenue consists of contractual monthly management fees
charged to aircraft owners, recovery of owner incurred expenses including
maintenance coordination, cabin crew and pilots, and recharging of certain
incurred aircraft operating costs such as maintenance, fuel, landing fees and
parking. We pass recovery and recharge amounts back to owners at either cost or
at a predetermined margin.

Other revenue primarily consists of (i) ground services derived from aircraft
customers that use our FBO and MRO facilities and (ii) flight-related services.
In addition, other revenue includes subscription fees from third-party operators
for access to our UP FMS software, fees we may receive from third-party
sponsorships and partnerships, whole aircraft acquisitions and sales where we
act as the broker, and special missions including government, defense, emergency
and medical transport.

Costs and Expenses

Costs and expenses consist of the following components:

Cost of Revenue



Cost of revenue primarily consists of direct expenses incurred to provide flight
services and facilitate operations, including aircraft lease costs, fuel, crew
travel, maintenance and third-party flight costs. Cost of revenue also consists
of compensation expenses, including equity-based compensation and related
benefits for employees that directly facilitate flight operations. In addition,
cost of revenue includes aircraft owner expenses incurred such as maintenance
coordination, cabin crew and pilots, and certain aircraft operating costs such
as maintenance, fuel, landing fees and parking.

Other Operating Expenses

Technology and Development

Technology and development expense primarily consists of compensation expenses for engineering, product development and design employees, including equity-based compensation, expenses associated with ongoing


                                       34

--------------------------------------------------------------------------------

improvements to, and maintenance of, our platform offerings and other technology. Technology and development expense also includes software expenses and technology consulting fees.

Sales and Marketing

Sales and marketing expense primarily consists of compensation expenses in support of sales and marketing such as commissions, salaries, equity-based compensation and related benefits. Sales and marketing expense also includes expenses associated with advertising, promotions of our services, member experience, account management and brand-building.

General and Administrative



General and administrative expense primarily consists of compensation expenses,
including equity-based compensation and related benefits for our executive,
finance, human resources, legal and other personnel performing administrative
functions. General and administrative expense also includes corporate office
rent expense, third-party professional fees, acquisition and integration related
expenses, public company readiness expenses and any other cost or expense
incurred not deemed to be related to cost of revenue, sales and marketing
expense or technology and development expense.

Depreciation and Amortization



Depreciation and amortization expense primarily consists of depreciation of
capitalized aircraft. Depreciation and amortization expense also includes
amortization of capitalized software development costs and acquired finite-lived
intangible assets. We allocate overhead such as facility costs and
telecommunications charges, based on department headcount, as we believe this to
be the most accurate measure. As a result, a portion of general overhead
expenses are reflected in each operating expense category.

Gain on Sale of Aircraft Held for Sale



Consists of the gain on aircraft sold where we did not act as a broker. When
these aircraft were acquired, it was our intent to sell and not to hold them
long-term.

Change in Fair Value of Warrant Liability



Change in fair value of warrant liability consists of unrealized gain (loss) on
warrants assumed as part of the Business Combination, including Private Warrants
and Public Warrants.

Interest Income

Interest income primarily consists of interest earned on cash equivalents in money market funds, United States treasury bills and time deposits.

Interest Expense

Interest expense primarily consists of the interest paid or payable and the amortization of debt discounts and deferred financing costs on our credit facilities and promissory notes.

Income Tax Expense



Income taxes are recorded using the asset and liability method. Under this
method, deferred tax assets and liabilities are recorded based on the estimated
future tax effects of differences between the financial reporting and tax bases
of existing assets and liabilities. These differences are measured using the
enacted tax rates that are expected to be in effect when these differences are
anticipated to reverse. Deferred tax assets are reduced by a valuation allowance
to the extent management believes it is not more likely than not to be realized.

                                       35

--------------------------------------------------------------------------------

Results of Our Operations for the Three Months Ended March 31, 2022 Compared to the Three Months Ended March 31, 2021

The following table sets forth our results of operations for the three months ended March 31, 2022 and 2021 (in thousands, except percentages):



                                             Three Months Ended March 31,                         Change in
                                               2022                  2021                  $                    %
Revenue                                 $       325,635          $  261,657          $   63,978                    24  %

Costs and expenses:
Cost of revenue                                 332,758             234,508              98,250                    42  %
Technology and development                       11,191               7,024               4,167                    59  %
Sales and marketing                              23,243              15,794               7,449                    47  %
General and administrative                       38,904              18,168              20,736                   114  %
Depreciation and amortization                    14,228              13,831                 397                     3  %
Gain on sale of aircraft held for sale           (1,971)                  -              (1,971)                  100  %
Total costs and expenses                        418,353             289,325             129,028                    45  %

Loss from operations                            (92,718)            (27,668)            (65,050)                  235  %

Other income (expense):
Change in fair value of warrant
liability                                         3,631                   -               3,631                   100  %
Interest income                                      77                  12                  65                   542  %
Interest expense                                      -              (4,557)              4,557                  (100) %
Other expense, net                                  (30)                  -                 (30)                  100  %
Total other income (expense)                      3,678              (4,545)              8,223                   181  %

Loss before income taxes                        (89,040)            (32,213)            (56,827)                  176  %

Income tax expense                                    -                   -                   -                     0  %

Net loss                                        (89,040)            (32,213)            (56,827)                  176  %
Less: Net loss attributable to
non-controlling interests                          (387)             (2,804)              2,417                   (86) %
Net loss attributable to Wheels Up
Experience Inc.                         $       (88,653)         $  (29,409)         $  (59,244)                  201  %


                                       36

--------------------------------------------------------------------------------

Revenue



Revenue increased by $64.0 million, or 24%, for the three months ended March 31,
2022, compared to the three months ended March 31, 2021. The increase in revenue
was primarily attributable to the following changes in flight revenue,
membership revenue, aircraft management revenue and other revenue (in thousands,
except percentages):

                              Three Months Ended March 31,                 Change in
                                  2022                   2021            $            %
Flight                 $       236,363                $ 190,474      $ 45,889        24  %
Membership                      20,647                   14,974         5,673        38  %
Aircraft management             60,506                   50,880         9,626        19  %
Other                            8,119                    5,329         2,790        52  %
Total                  $       325,635                $ 261,657      $ 63,978        24  %


Flight revenue growth was primarily driven by a 15% increase in Live Flight Legs
year-over-year, which resulted in $29.3 million of growth, and a 8% increase in
flight revenue per Live Flight Leg, which drove $16.6 million of year-over-year
improvement. The increase in Live Flight Legs was primarily attributable to an
increase in the number of Active Members, as well as an increase in flying by
Active Members.

Growth in membership revenue was driven primarily by a 26% increase in Active
Members compared to the prior year period combined with an increased mix of Core
members.

The increase in aircraft management revenue was primarily attributable to an
increase in our recovery of owner and rechargeable costs related to operating
aircraft under management, both of which stem from increased flight activity.

The increase in other revenue was primarily attributable to an increase in whole
aircraft sales where we acted as the broker. In addition, FBO related revenue as
well as ground and catering services, both increased from the prior year period.

Cost of Revenue



Cost of revenue increased by $98.3 million, or 42%, for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021. The increase
in cost of revenue is primarily attributable to an increase in Live Flight Legs
and the increase in aircraft management revenue. In addition, excluding aircraft
owner expenses, fuel expense increased by $12.0 million for the three months
ended March 31, 2022 compared to the three months ended March 31, 2021, which
was primarily attributable to an increase in fuel costs.

Adjusted Contribution Margin decreased 1,160 basis points for the three months
ended March 31, 2022 compared to the three months ended March 31, 2021, which
was primarily attributable to cost pressures and supply constraints impacting us
and the industry. Specifically, pilot availability, increased fuel costs,
maintenance challenges and wage inflation each contributed to the decline in
Adjusted Contribution Margin. See "Non-GAAP Financial Measures" above for a
definition of Adjusted Contribution Margin, information regarding our use of
Adjusted Contribution Margin and a reconciliation of gross margin to Adjusted
Contribution Margin.

Other Operating Expenses

Technology and Development

Technology and development expenses increased by $4.2 million, or 59%, for the
three months ended March 31, 2022 compared to the three months ended March 31,
2021. The increase in technology and development expenses was primarily
attributable to an increase of $2.2 million in employee compensation costs and
allocable costs, which was partially offset by an increase in capitalized costs
related to the development of internal use software of $0.6 million. Third-party
consultant fees also increased $2.7 million, which was offset by a $2.2 million

                                       37

--------------------------------------------------------------------------------

increase in capitalized costs related to internal use software. Additionally,
equipment and enterprise software expense increased by $1.1 million and $1.0
million, respectively.

Sales and Marketing

Sales and marketing expenses increased by $7.4 million, or 47%, for the three
months ended March 31, 2022 compared to the three months ended March 31, 2021.
The increase in sales and marketing was primarily attributable to an increase of
$3.8 million for employee compensation costs. In addition, sales commissions
increased $1.1 million driven by higher sales activity. Expenses related to
in-person Wheels Down events and member benefits increased $2.0 million as we
resumed holding events for our members after COVID-19 restrictions were lifted.
Lastly, advertising expense increased $0.5 million as we had reduced advertising
spending during the three months ended March 31, 2021, as part of cost cutting
measures to offset the impact of COVID-19.

General and Administrative



General and administrative expenses increased by $20.7 million, or 114%, for the
three months ended March 31, 2022 compared to the three months ended March 31,
2021. The increase in general and administrative expenses was primarily
attributable to a $13.8 million increase in equity-based compensation expense
due to additional awards that were granted. In addition, personnel expenses
increased $2.3 million and public company related costs increased $1.7 million
for the three months ended March 31, 2022. Professional service-related fees,
travel and entertainment expenses, office expenses and other costs also
increased by approximately $2.9 million.

Depreciation and Amortization



Depreciation and amortization expenses increased by $0.4 million, or 3%, for the
three months ended March 31, 2022 compared to the three months ended March 31,
2021. The increase in depreciation and amortization expense was primarily
attributable to a $0.8 million increase in amortization of software development
costs and a $0.4 million increase in depreciation expense for leasehold
improvements. The increase was partially offset by a decrease in depreciation
expense for our owned aircraft of $0.8 million.

Interest Expense



Interest expense decreased by $4.6 million, or 100%, for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021. The decrease
in interest expense was attributable to our repayment of substantially all of
the outstanding principal of our long-term debt on July 21, 2021.

Liquidity and Capital Resources

Overview



Our principal sources of liquidity have historically consisted of financing
activities, including proceeds from the Business Combination, and operating
activities, primarily from the increase in deferred revenue associated with the
sale of Prepaid Blocks. As of March 31, 2022, we had $537.7 million of cash and
cash equivalents, which were primarily invested in money market funds and $2.1
million of restricted cash. We believe our cash and cash equivalents on hand,
will be sufficient to meet our projected working capital and capital expenditure
requirements for at least the next 12 months.

                                       38

--------------------------------------------------------------------------------

Cash Flows

The following table summarizes our cash flows for the three months ended March 31, 2022 and 2021 (in thousands):



                                                                     Three 

Months Ended March 31,


                                                                       2022                   2021
Net cash used in operating activities                           $       (121,216)         $  (84,720)
Net cash (used in) provided by investing activities             $       (119,552)         $    2,919
Net cash used in financing activities                           $         

(6,107) $ (12,786) Net decrease in cash, cash equivalents and restricted cash $ (246,875) $ (94,587)

Cash Flow from Operating Activities



Net cash used in operating activities for the three months ended March 31, 2022
was $121.2 million. In 2022, the cash outflow from operating activities
consisted of our net loss, net of non-cash items of $30.8 million and a decrease
in net operating assets and liabilities, primarily as a result of a $30.4
million decrease in deferred revenue attributable to a significant increase in
Live Flight Legs. In addition, during the three months ended March 31, 2022, we
sold $174.6 million of Prepaid Blocks compared to $69.0 million for the three
months ended March 31, 2021. The increase in Prepaid Block purchases was
primarily attributable to the growth of Active Members.

Cash Flow from Investing Activities



Net cash used in investing activities for the three months ended March 31, 2022
was $119.6 million. In 2022, the cash outflow from investing activities was
primarily attributable to $71.9 million for capital expenditures, including $5.5
million of software development costs. We also purchased $51.1 million of
aircraft held for sale. In addition, we acquired Alante Air for $11.5 million,
net of cash acquired. The cash outflow was partially offset by $14.9 million
from the sale of aircraft that were classified as held for sale.

Cash Flow from Financing Activities

Net cash used in financing activities for the three months ended March 31, 2022 was $6.1 million. In 2022, the cash outflow from financing activities was primarily attributable to a payment for shares that were withheld to settle employee taxes due upon the vesting of restricted stock.

Contractual Obligations and Commitments



Our principal commitments consist of contractual cash obligations under our
operating leases for certain controlled aircraft, corporate headquarters, and
operational facilities, including aircraft hangars. For further information on
our leases, see Note 12, Leases of the Notes to Condensed Consolidated Financial
Statements included herein.

Critical Accounting Policies and Estimates



For further information on our critical accounting policies and estimates, see
"Management's Discussion and Analysis of Financial Conditions and Results of
Operations - Critical Accounting Policies and Estimates" included in our Annual
Report on Form 10-K for the year ended December 31, 2021.

Recent Accounting Pronouncements

For further information on recent accounting pronouncements, see Note 2, Summary of Significant Accounting Policies of the Notes to Condensed Consolidated Financial Statements included herein.


                                       39

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses