Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: February 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Accommodation, Food and Beverage

598M 1.71B 2.63B 2.96B 2.93B

Total Assets

8.8B 9.57B 9.94B 9.52B 9.9B

Interest Expense

-149M -167M -166M -178M -187M

Income Tax Expense

-101M 15.7M 96.1M 140M 114M

CAPEX

-228M -222M -519M -480M -479M

EBT

-1.01B 58.2M 375M 452M 368M

D&A

277M 306M 329M 360M 372M

Operating Income

-839M 227M 505M 565M 514M

Net Income

-906M 42.5M 279M 312M 254M

Beverage and Tobacco Bars

          

Costa

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Unallocated and Elimination

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: February 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

- - - 2.74B 2.65B

Total Assets

6.34B 6.57B 6.87B 6.95B 7.06B

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Germany

11.5M 35.2M 118M 186M 226M

Total Assets

809M 1.01B 1.22B 1.23B 1.22B

Interest Expense

-6.1M -8.5M -13.8M -20.9M -21.2M

D&A

21.5M 32.5M 43.2M 56.7M 56.1M

CAPEX

-96.4M -52.3M -76.2M -88.2M -66.8M

EBT

-44.9M -23.9M -49.7M -36M -11.3M

Operating Income

-38.8M -15.4M -35.9M -15.1M 9.9M

EBITDA

-20.9M 13.7M 7M 42M 66M

Operating Income

- - - - -

EBITDA

- - - - -

Ireland

- - - 16M 29.6M

Total Assets

- - - 182M 179M

Other

- - - 17.2M 16.9M

Total Assets

81.6M 115M 201M 105M 107M

Unallocated

500K - - - -

EBT

-372M 74M -38.5M -109M -116M

United Kingdom and Ireland

577M 1.67B 2.51B - -

Interest Expense

-117M -125M -125M -134M -145M

D&A

255M 274M 286M 304M 316M

CAPEX

-132M -169M -443M -420M -400M

EBT

-533M 74.9M 492M 588M 507M

Operating Income

-416M 200M 617M 722M 653M

EBITDA

-142M 490M 918M 1.05B 997M

Interest Expense

-25.2M -35.9M 8.6M 41.8M 20.3M

EBT

-57.4M -66.8M -28.6M 9.6M -12.1M

Operating Income

-26.2M -31.3M -39.5M -36.3M -33.4M

Operating Income

- - - - -

Operating Income

- - - - -

Operating Income

- - - - -

Non United Kingdom

- - - - -

Total Assets

- - - - -