Unless the context otherwise requires, the terms "Whiting," "we," "us," "our" or
"ours" when used in this Item refer to Whiting Petroleum Corporation, together
with its consolidated subsidiaries, Whiting Oil and Gas Corporation ("Whiting
Oil and Gas" or "WOG") and Whiting Programs, Inc.  When the context requires, we
refer to these entities separately.  This document contains forward-looking
statements, which give our current expectations or forecasts of future events.

Please refer to "Forward-Looking Statements" at the end of this Item for an explanation of these types of statements.

Proposed Merger with Oasis Petroleum Inc.



On March 7, 2022, we entered into an Agreement and Plan of Merger (the "Merger
Agreement") with Oasis Petroleum Inc., a Delaware corporation ("Oasis"), Ohm
Merger Sub Inc., a Delaware corporation and a wholly owned subsidiary of Oasis
("Merger Sub"), and New Ohm LLC, a Delaware limited liability company and a
wholly owned subsidiary of Oasis, pursuant to which, among other things, we will
merge with Merger Sub in a merger of equals (the "Merger").  The Merger is
subject to customary closing conditions, including, among others, approval by
Whiting and Oasis shareholders.  We currently expect the Merger to close in the
second half of 2022.  Upon closing, Lynn A. Peterson, our President and Chief
Executive Officer, will serve as Executive Chair of the Board of Directors of
the combined company, and Daniel E. Brown, Oasis' Chief Executive Officer, will
serve as President and Chief Executive Officer and as a member of the Board of
Directors of the combined company.

The foregoing summary of the Merger Agreement and the transactions contemplated
thereby does not purport to be complete and is qualified in its entirety by
reference to the terms and conditions of the Merger Agreement, a copy of which
is attached as Exhibit 2.1 to the Company's Current Report on Form 8-K, filed on
March 8, 2022.

Overview

We are an independent oil and gas company engaged in development, production and
acquisition activities primarily in the Rocky Mountains region of the United
States where we are focused on developing our large resource play in the
Williston Basin of North Dakota and Montana.  Since our inception, we have built
a strong asset base through a combination of property acquisitions, development
of proved reserves and exploration activities.  We are currently focusing our
capital programs on drilling and workover opportunities that we believe provide
attractive well-level returns in order to maintain consistent production levels
and generate free cash flow.  During 2022, we are focused on high-return
projects in our asset portfolio that will generate significant cash flow from
operations in order to maintain and expand our shareholder capital return
program and minimize our borrowings under the Credit Agreement.  We continually
evaluate our property portfolio and sell properties when we believe that the
sales price realized will provide an above average rate of return for the
property or when the property no longer matches the profile of properties we
desire to own.  Refer to "Recent Developments" below for more information on our
recent acquisition and divestiture activity.

We are committed to developing the energy resources the world needs in a safe
and responsible way that allows us to protect our employees, our contractors,
our vendors, the public and the environment while also meeting or exceeding
regulatory requirements.  We continually evolve our practices to better protect
wildlife habitats and communities, to reduce freshwater use in our development
process, to identify and reduce methane emissions of our operations, to
encourage waste reduction programs and to promote worker safety.  Additionally,
we are committed to transparency in reporting our environmental, social and
governance performance and to monitoring such performance through various
measures, some of which are tied to our short-term incentive program for all
employees.  Refer to our Sustainability Report published on our website for
sustainability performance highlights and additional information.  Information
contained in our Sustainability Report is not incorporated by reference into,
and does not constitute a part of, this Quarterly Report on Form 10-Q.
 Concurrently, our oil and gas development and production operations are subject
to stringent environmental regulations governing the release of certain
materials into the environment which often require costly compliance measures
that carry substantial penalties for noncompliance.  However, we have not
incurred any material penalties historically.  Refer to "Government Regulation"
in Item 1 of our Annual Report on Form 10-K, as amended, for more information.

                                       23

  Table of Contents

Our revenue, profitability, cash flows and future growth rate depend on many
factors which are beyond our control, such as oil and gas prices; economic,
political and regulatory developments; the financial condition of our industry
partners; competition from other sources of energy; cost pressures as a result
of inflation and the other items discussed under the caption "Risk Factors" in
Item 1A of our Annual Report on Form 10-K for the period ended December 31,
2021, as amended, and as supplemented by the additional risk factors described
in Item 1A in this Quarterly Report on Form 10-Q for the three months ended
March 31, 2022.  Oil and gas prices historically have been volatile and may
fluctuate widely in the future.  The following table highlights the quarterly
average NYMEX price trends for crude oil and natural gas prices since the first
quarter of 2020:

                            2020                                2021                  2022
               Q1       Q2       Q3       Q4       Q1       Q2       Q3       Q4       Q1
Crude oil    $ 46.08  $ 27.85  $ 40.94  $ 42.67  $ 57.80  $ 66.06  $ 70.55  $ 77.17  $ 94.38
Natural gas  $ 1.88   $ 1.66   $ 1.89   $ 2.51   $ 2.56   $ 2.74   $ 3.95   $ 5.13   $ 4.49
Oil prices continued to increase during the first quarter of 2022 compared to
2021, when prices were recovering from the economic effects of the coronavirus
pandemic on the demand for oil and natural gas and uncertainty around output
restraints on oil production agreed upon by the Organization of Petroleum
Exporting Countries ("OPEC") and other oil exporting nations.  While oil, NGL
and natural gas prices have increased significantly, uncertainties related to
the demand for oil and natural gas products remain as (i) the Russian invasion
of Ukraine has triggered significant economic sanctions and upended global
commodity markets, (ii) the pandemic continues to impact the world economy,
(iii) OPEC continues to negotiate appropriate production levels to balance the
market and (iv) inflationary pressures in the economy disrupt commodity markets.
 Lower oil, NGL and natural gas prices decrease our revenues and reduce the
amount of oil and natural gas that we can produce economically, which decreases
our oil and gas reserve quantities.  Substantial and extended declines in oil,
NGL and natural gas prices have resulted, and may result, in impairments of our
proved oil and gas properties or undeveloped acreage and may materially and
adversely affect our future business, financial condition, cash flows, results
of operations, liquidity or ability to fund planned capital expenditures.  In
addition, lower commodity prices may result in a reduction of the borrowing base
under our Credit Agreement, which is determined at the discretion of our lenders
and is based on the collateral value of our proved reserves that have been
mortgaged to the lenders.  Upon a redetermination, if borrowings in excess of
the revised borrowing capacity were outstanding, we could be forced to
immediately repay a portion of the debt outstanding under our Credit Agreement.

Alternatively, higher oil prices may result in significant mark-to-market losses being incurred on our commodity-based derivatives (such as the net derivative losses discussed below under "Results of Operations").

Recent Developments



Return of Capital.  On February 8, 2022, we announced an inaugural quarterly
dividend of $0.25 per share.  The first dividend totaling approximately
$10 million was paid on March 15, 2022 to shareholders of record as of
February 21, 2022.  On April 14, 2022, we announced our second quarterly
dividend of $0.25 per share to be paid on June 1, 2022 to shareholders of record
as of May 20, 2022.

Williston Basin Acquisitions.  On September 14, 2021, we completed the
acquisition of interests in oil and gas properties located in Mountrail County,
North Dakota for an aggregate purchase price of $271 million (before closing
adjustments).  This transaction was funded primarily with borrowings under our
Credit Agreement, which have subsequently been repaid.

On December 16, 2021, we completed the acquisition of additional interests in oil and gas properties located in Mountrail County, North Dakota for an aggregate purchase price of $32 million (before closing adjustments). This transaction was funded with cash on hand and borrowings under our Credit Agreement, which have subsequently been repaid.


On March 17, 2022, we completed the acquisition of additional interests in oil
and gas properties located in Mountrail County, North Dakota for an aggregate
unadjusted purchase price of $240 million.  This transaction was funded with
cash on hand and borrowings under our Credit Agreement.

On a combined basis, our recent Williston Basin acquisitions included interests
in 76 new gross producing oil and gas wells and increased interests in 527
existing gross producing wells.  Overall, the acquisitions effectively added
136.2 net producing wells and included approximately 23,300 net undeveloped

acres.

                                       24

  Table of Contents

2022 Highlights and Future Considerations

Operational Highlights

North Dakota and Montana - Williston Basin



Our properties in the Williston Basin of North Dakota and Montana target the
Bakken and Three Forks formations.  Net production from North Dakota and Montana
averaged 86.6 MBOE/d for the first quarter of 2022, representing a 5% decrease
from the fourth quarter of 2021.  Across our acreage in the Williston Basin, we
have implemented completion designs specifically tailored to unique reservoir
conditions to increase well performance while reducing cost.  We continued to
focus on reducing time-on-location and total well cost while maximizing our
lateral footage through drilling best practices including utilizing top tier
drilling rigs, advanced downhole motor and drill bit technology and our custom
drilling fluid system.

During the second half of 2021 and first quarter of 2022, we completed several
acquisitions of additional oil and gas properties in the Williston Basin.  Refer
to "Recent Developments" above for additional details.

During the first quarter of 2022, we averaged two drilling rigs and one active
completion crew in the Williston Basin.  We plan to maintain this level of
activity throughout the remainder of 2022.  We drilled 17 gross (12.4 net)
operated wells and TIL 11 gross (6.6 net) operated wells in this area during the
quarter.  As of March 31, 2022, we have 32 gross (22.8 net) operated drilled
uncompleted wells.  Under our current 2022 capital program, we expect to TIL
approximately 68 gross (43.4 net) operated wells in this area during the year.

As discussed in "Proposed Merger with Oasis Petroleum Inc." above, on March 7,
2022 we entered into a Merger Agreement that could result in significant changes
to the current 2022 capital program should the transaction close during the
year.

Financing Highlights



We entered into an agreement with the lenders of the Credit Agreement to defer
the regularly scheduled April 1, 2022 borrowing base redetermination until
September 1, 2022, which leaves the borrowing base under the Credit Agreement
unchanged at $750 million until the next redetermination.  Refer to the
"Long-Term Debt" footnote in the notes to the condensed consolidated financial
statements for more information.

Dakota Access Pipeline



In early 2020, the U.S. Army Corps of Engineers was ordered by the U.S. District
Court for D.C. to prepare an environmental impact statement for the Dakota
Access Pipeline ("DAPL"), the result of which could lead to future shutdowns of
the pipeline.  Refer to the Dakota Access Pipeline discussion in "Risk Factors"
in Item 1A and "2021 Highlights and Future Considerations" in Item 7 of our
Annual Report on Form 10-K for the year ended December 31, 2021, as amended, for
more information.  The potential disruption of transportation as a result of the
DAPL being shut down or the anticipation of the DAPL being shut down could
negatively impact our ability to achieve the most favorable prices for our crude
oil production, which could have an adverse effect on our business, financial
condition, results of operations and cash flows.  To help mitigate the potential
impact of an unfavorable outcome, we have coordinated with our midstream
partners and downstream markets to source transportation alternatives.

                                       25

  Table of Contents

Results of Operations

Three Months Ended March 31, 2022 Compared to Three Months Ended December 31,
2021

                                                                   Three Months Ended
                                                              March 31,        December 31,
                                                                2022               2021
Net production
Oil (MMBbl)                                                            4.7                4.9
NGLs (MMBbl)                                                           1.7                1.9
Natural gas (Bcf)                                                      9.6               10.3
Total production (MMBOE)                                               8.0                8.5
Net sales (in millions) (1)
Oil                                                        $         429.7    $         369.0
NGLs                                                                  58.2               55.9
Natural gas                                                           32.3               37.9

Total oil, NGL and natural gas sales                       $         520.2    $         462.8
Average sales prices
Oil (per Bbl) (1)                                          $         91.05    $         75.75
Effect of oil hedges on average price (per Bbl)                    (26.73) 

(20.38)


Oil after the effect of hedging (per Bbl)                  $         64.32    $         55.37
Weighted average NYMEX price (per Bbl) (2)                 $         94.52    $         77.00
NGLs (per Bbl) (1)                                         $         34.40    $         28.74
Effect of NGL hedges on average price (per Bbl)                     (1.67)             (2.08)
NGLs after the effect of hedging (per Bbl)                 $         32.73    $         26.66
Natural gas (per Mcf) (1)                                  $          3.37    $          3.68
Effect of natural gas hedges on average price (per Mcf)             (1.31)             (2.15)
Natural gas after the effect of hedging (per Mcf)          $          2.06    $          1.53
Weighted average NYMEX price (per MMBtu) (2)               $          4.49    $          5.13
Costs and expenses (per BOE)
Lease operating expenses                                   $          9.05    $          7.31
Transportation, gathering, compression and other           $          0.84    $          0.80
Production and ad valorem taxes                            $          4.73    $          3.74
Depreciation, depletion and amortization                   $          6.15 

  $          5.76
General and administrative                                 $          2.32    $          1.79

(1) Before consideration of hedging transactions.

(2) Average NYMEX pricing weighted for monthly production volumes.


Oil, NGL and Natural Gas Sales.  Our oil, NGL and natural gas sales revenue
increased $57 million to $520 million when comparing the first quarter of 2022
to the fourth quarter of 2021.  Changes in sales revenue between periods are due
to changes in production sold and changes in average commodity prices realized
(excluding the impacts of hedging).  When comparing the first quarter of 2022 to
the fourth quarter of 2021, increases in oil and NGL prices realized between
periods accounted for a $82 million increase in revenue, which was partially
offset by a decrease in total production and natural gas prices realized between
periods that accounted for $22 million and $3 million decreases in revenue,
respectively.

Our oil, NGL and natural gas volumes decreased by 3%, 13% and 7%, respectively,
between periods.  The overall volume decrease between periods was primarily
driven by normal field production decline and fewer production days during the
first quarter of 2022 compared to the fourth quarter of 2021, partially offset
by new wells drilled and completed during the first quarter of 2022 in the
Williston Basin.  Additionally, NGL volumes decreased between periods due to
lower NGL yields.

                                       26

  Table of Contents

Our average price for oil and NGLs (before the effects of hedging) increased 20%
each between periods and our average price for natural gas (before the effects
of hedging) decreased 8% between periods.  Our average realized price for oil
and NGLs primarily increased as a result of favorable movements in applicable
benchmark indices between periods.  The decrease in average price for natural
gas was primarily a result of unfavorable movements in the applicable benchmark
indices, partially offset by improved natural gas average realized price
differentials to NYMEX as a result of stronger regional pricing in the Williston
Basin during the first quarter of 2022.

Lease Operating Expenses.  Our lease operating expenses ("LOE") during the first
quarter of 2022 were $73 million, a $10 million increase over the fourth quarter
of 2021.  This increase between periods was primarily due to a $4 million
increase in well workover costs as a result of higher expenses per workover job
completed, a $2 million increase in gas facility expenses, a $2 million increase
in company and contract labor expenses and a $1 million increase in the cost of
oil field goods and services.

Our lease operating expenses on a BOE basis also increased when comparing the
first quarter of 2022 to the fourth quarter of 2021.  LOE per BOE amounted to
$9.05 during the first quarter of 2022, which represents an increase of $1.74
per BOE (or 24%) from the fourth quarter of 2021.  This increase was mainly due
to the overall increase in LOE discussed above as well as lower overall
production volumes between periods.

Transportation, Gathering, Compression and Other. Our transportation, gathering, compression and other ("TGC") expenses during the first quarter of 2022 were $7 million, which was consistent with the fourth quarter of 2021.



TGC per BOE, however, slightly increased when comparing the first quarter of
2022 to the fourth quarter of 2021.  TGC per BOE amounted to $0.84 per BOE
during the first quarter of 2022, which represents an increase of $0.04 per BOE
(or 5%) from the fourth quarter of 2021.  This increase was mainly due to the
lower overall production volumes between periods discussed above.

Production and Ad Valorem Taxes.  Our production and ad valorem taxes during the
first quarter of 2022 totaled $38 million, a $6 million increase over the fourth
quarter of 2021, which was primarily due to higher sales revenue between
periods.  Our production taxes, however, are generally calculated as a
percentage of net oil, NGL and natural gas sales revenue before the effects of
hedging, and this percentage on a company-wide basis was 7.4% and 6.8% for the
first quarter of 2022 and the fourth quarter of 2021, respectively.  This
production tax percentage increase between periods is primarily due to severance
tax refunds received in the fourth quarter of 2021.

Depreciation, Depletion and Amortization.  The components of our depletion,
depreciation and amortization ("DD&A") expense were as follows (in thousands):

                                                  Three Months Ended
                                             March 31,      December 31,
                                                2022            2021
Depletion                                    $   46,379    $       46,482
Accretion of asset retirement obligations         2,129             1,996
Depreciation                                        725               723
Total                                        $   49,233    $       49,201


DD&A expense was consistent between periods.  On a BOE basis, our overall DD&A
rate was $6.15 per BOE for the first quarter of 2022, which represents an
increase of $0.39 per BOE (or 7%) from the fourth quarter of 2021.  The primary
factors contributing to this higher DD&A rate were our recent acquisitions in
the Williston Basin as described in "Recent Developments" above, as well as
increased drilling and completion activity between periods, partially offset by
upward revisions to proved reserves due to higher commodity prices between

periods.

                                       27

  Table of Contents

Exploration and Impairment Costs.  The components of our exploration and
impairment expense, which were consistent between periods, were as follows (in
thousands):

                    Three Months Ended
               March 31,      December 31,
                  2022            2021
Impairment     $    1,282     $       1,577
Exploration           918             1,089
Total          $    2,200     $       2,666

General and Administrative Expenses. We report general and administrative ("G&A") expenses net of third-party reimbursements and internal allocations.

The components of our G&A expenses were as follows (in thousands):



                                                             Three Months Ended
                                                        March 31,        December 31,
                                                           2022              2021

General and administrative expenses, other (1) $ 32,666 $

29,111


Stock-based compensation, non-cash                             4,038       

3,238


Reimbursements and allocations                              (18,119)       

(17,076)


General and administrative expenses, net (GAAP)               18,585       

15,273


Less: Significant cost drivers (2)                           (6,140)       

-


Non-GAAP general and administrative expenses less
significant cost drivers (3)                          $       12,445    $  

15,273

General and administrative expenses, other excludes non-cash stock-based (1) compensation expense and reimbursements and allocations. We believe general

and administrative expenses, other provides useful information to compare our

expenses between periods without the impact of the aforementioned items.

Includes advisory and other third-party fees directly attributable to the (2) Merger. Additional fees will be incurred prior to the consummation of the

Merger transaction.

We believe non-GAAP general and administrative expenses less significant cost

drivers is a useful measure for investors to understand our general and

administrative expenses incurred on a recurring basis. We further believe (3) investors may utilize this non-GAAP measure to estimate future general and

administrative expenses. However, this non-GAAP measure is not a substitute

for general and administrative expenses, net (GAAP), and there can be no

assurance that any of the significant cost drivers excluded from such metric

will not be incurred again in the future.

G&A expenses, other increased $4 million between periods primarily due to $6 million of significant cost drivers incurred during the first quarter of 2022 for advisory and other third-party fees associated with the Merger transaction.



G&A expense per BOE amounted to $2.32 per BOE during the first quarter of 2022,
which represents an increase of $0.53 per BOE (or 30%) from the fourth quarter
of 2021.  This increase was mainly due to the overall increase in G&A discussed
above and lower overall production volumes between periods.  G&A expense per BOE
excluding significant cost drivers amounted to $1.55 per BOE during the first
quarter of 2022.

Derivative (Gain) Loss, Net.  Our commodity derivative contracts are marked to
market each quarter with fair value gains and losses recognized immediately in
earnings as derivative (gain) loss, net.  Cash flow, however, is only impacted
to the extent that settlements under these contracts result in us making or
receiving a payment to or from the counterparty.  Derivative (gain) loss, net,
amounted to a loss of $429 million and a gain of $5 million for the three months
ended March 31, 2022 and December 31, 2021, respectively.  These gains and
losses relate to our collar, swap, basis swap and differential swap commodity
derivative contracts and resulted from the upward and downward shifts,
respectively, in the futures curve of forecasted commodity prices for crude oil,
natural gas and NGLs during those periods.

For more information on our outstanding derivatives refer to the "Derivative Financial Instruments" footnote in the notes to the condensed consolidated financial statements.



                                       28

  Table of Contents

Bargain Purchase Gain.  During the first quarter of 2022, we acquired additional
interests in oil and gas properties in the Williston Basin for an estimated
adjusted purchase price of $216 million.  The fair value of the assets acquired
and liabilities assumed in the transaction exceeded the purchase price as a
result of a significant increase in crude oil prices between the effective date
of the contract and the closing date of the acquisition, which resulted in a
bargain purchase gain of $66 million.  The acquisition remains subject to a
final settlement between Whiting and the sellers of the properties.  Refer to
the "Acquisitions and Divestitures" and "Fair Value Measurements" footnotes in
the condensed consolidated financial statements for more information on this
transaction.

Interest Expense. The components of our interest expense, which were consistent between periods, were as follows (in thousands):



                                         Three Months Ended
                                    March 31,      December 31,
                                       2022            2021
Credit agreement                    $    1,468     $       1,702
Amortization of debt issue costs           894               894
Other                                     (84)               830
Total                               $    2,278     $       3,426


Income Tax Expense.  For the three months ended March 31, 2022 and December 31,
2021, $7 million and $1 million, respectively, of U.S. income tax expense was
recognized.  Our overall effective tax rate of (24.2%) for the three months
ended March 31, 2022 is lower than the U.S. statutory income tax rate primarily
due to share-based compensation, other permanent items and a full valuation
allowance in effect on our U.S. deferred tax assets, including the tax effects
of unrealized losses on derivatives.  Our overall effective tax rate of 0.2% for
the three months ended December 31, 2021 was lower than the U.S. statutory
income tax rate primarily as a result of the full valuation allowance on our
DTAs.

Liquidity and Capital Resources



Overview.  At March 31, 2022, we had $0.2 million of cash on hand, $50 million
of long-term debt and $1.6 billion of shareholders' equity, while at December
31, 2021, we had $41 million of cash on hand, no long-term debt and $1.7 billion
of equity.  We expect that our liquidity going forward will be primarily derived
from cash flows from operating activities, cash on hand and availability under
the Credit Agreement and that these sources of liquidity will be sufficient to
provide us the ability to fund our material cash requirements, as described
below, as well as our operating and development activities, dividends paid to
our shareholders and planned capital programs.  We may need to fund acquisitions
or other business opportunities that support our strategy through additional
borrowings or the issuance of common stock or other forms of equity.

Cash Flows.  During the first quarter of 2022, we generated $209 million of cash
from operating activities, a decrease of $5 million from the fourth quarter of
2021.  Cash provided by operating activities decreased between periods primarily
due to an increase in cash settlements paid on our commodity derivative
contracts, higher lease operating expenses, higher production taxes and higher
cash G&A expenses between periods.  These negative factors were partially offset
by higher realized sales prices and lower cash interest expense between periods.
 Refer to "Results of Operations" for more information on the impact of volumes
and prices on revenues and for more information on increases and decreases in
certain expenses between periods.  During the first quarter of 2022, cash flows
from operating activities, $50 million of outstanding borrowings under the
Credit Agreement and unrestricted cash on hand were used to fund the
$216 million Williston Basin acquisition, $73 million of drilling and
development expenditures and $10 million of dividends paid to shareholders.

One of the primary sources of variability in our cash flows from operating
activities is commodity price volatility, which we partially mitigate through
the use of commodity derivative contracts.  As of April 29, 2022, we had crude
oil derivative contracts (consisting of collars and swaps) covering the sale of
42,000 Bbl and 17,000 Bbl of oil per day for the remainder of 2022 and the first
three quarters of 2023, respectively.  As of April 29, 2022, we had natural gas
derivative contracts (consisting of collars, swaps and basis swaps) covering the
sale of 87,000 MMBtu and 61,000 MMBtu of natural gas per day through the
remainder of 2022 and the first three quarters of 2023, respectively.  As of
April 29, 2022, we had NGL derivative contracts (consisting of swaps) covering
the sale of 217,000 gallons and 84,000 gallons of NGLs per day for the remainder
of 2022 and the first quarter of 2023, respectively.  For more information on
our outstanding derivatives refer to the "Derivative Financial Instruments"
footnote in the notes to the condensed consolidated financial statements.

                                       29

Table of Contents



Material Cash Requirements.  Our material short-term cash requirements include
dividend payments, tax payments, payments under our short-term lease agreements,
recurring payroll and benefits obligations for our employees, capital and
operating expenditures and other working capital needs.  Working capital,
defined as total current assets less total current liabilities, fluctuates
depending on commodity pricing and effective management of payables to our
vendors and receivables from our purchasers and working interest partners.  As
commodity prices improve, our working capital requirements may increase as we
spend additional capital, maintain production and pay larger settlements on our
outstanding commodity derivative contracts.  Additionally, as discussed in
"Proposed Merger with Oasis Petroleum Inc." above, on March 7, 2022 we entered
into a Merger Agreement that will result in a material short-term cash
commitment of approximately $24 million as of March 31, 2022 for certain
advisory and other third-party fees directly attributable to the Merger.  The
majority of these costs are contingent on closing and final amounts may differ
significantly from this preliminary estimate.

Our long-term material cash requirements from currently known obligations
include repayment of outstanding borrowings and interest payment obligations
under our Credit Agreement, settlements on our outstanding commodity derivative
contracts, future obligations to plug, abandon and remediate our oil and gas
properties at the end of their productive lives, operating and finance lease
obligations and contracts to transport a minimum volume of crude oil and natural
gas within specified time frames.  The following table summarizes our estimated
material cash requirements for known obligations as of March 31, 2022.  This
table does not include repayments of outstanding borrowings on our Credit
Agreement, or the associated interest payments, as the timing and amount of
borrowings and repayments cannot be forecasted with certainty and are based on
working capital requirements, commodity prices and acquisition and divestiture
activity, among other factors.  As of March 31, 2022, our outstanding borrowings
under our Credit Agreement were $50 million, with a weighted average interest
rate on the outstanding principal balance of 4%.  Refer to "Credit Agreement"
below as well as the "Long-Term Debt" footnote in the notes to the condensed
consolidated financial statements for more information.  This table also does
not include amounts payable under obligations where we cannot forecast with
certainty the amount and timing of such payments, including any amounts we may
be obligated to pay under our derivative contracts, as such payments are
dependent on commodity prices in effect at the time of settlement.  Refer to the
"Derivative Financial Instruments" footnote in the notes to the condensed
consolidated financial statements for further information on these contracts and
their fair values as of March 31, 2022, which fair values represent the cash
settlement amount required to terminate such instruments based on forward price
curves for commodities as of that date.  Refer to the "Commitments and
Contingencies" footnote in the notes to the condensed consolidated financial
statements for more information on other obligations that we may have where the
timing and amount of any payments is uncertain.

                                                             Payments due by period
                                                                  (in thousands)
                                                   Less than 1                                    More than
Material Cash Requirements             Total          year          1-3 years      3-5 years       5 years
Asset retirement obligations (1)     $ 108,186    $      13,092    $    14,218    $    12,779    $    68,097
Operating leases (2)                    20,139            3,601          5,759          3,860          6,919
Finance leases (2)                       1,853            1,232            563             58              -
Total                                $ 130,178    $      17,925    $    20,540    $    16,697    $    75,016

Asset retirement obligations represent the present value of estimated amounts (1) expected to be incurred in the future to plug and abandon oil and gas wells,


    remediate oil and gas properties and dismantle their related plants and
    facilities.


    We have operating and finance leases for corporate and field offices,

midstream facilities, equipment and automobiles. The obligations reported

above represent our minimum financial commitments pursuant to the terms of (2) these contracts. Refer to the "Leases" footnote in the notes to the

consolidated financial statements in Item 8 of our Annual Report on Form 10-K


    for the year ended December 31, 2021 (as amended) for more information on
    these leases.


Exploration and Development Expenditures.  During the three months ended
March 31, 2022 and 2021, we incurred accrual basis exploration and development
("E&D") expenditures of $91 million and $56 million, respectively.  Of these
expenditures, 98% were incurred in the Williston Basin of North Dakota and
Montana, where we have focused our current development activities.  Capital
expenditures reported in the condensed consolidated statements of cash flows are
calculated on a cash basis, which differs from the accrual basis used to
calculate the incurred capital expenditures as detailed in the table below:


                                       30

  Table of Contents

                                                      Three Months Ended March 31,
                                                         2022               2021

Capital expenditures, accrual basis                $         90,862    $   

55,602


Decrease (increase) in accrued capital
expenditures and other noncash capital activity            (18,051)        

(19,874)


Capital expenditures, cash basis                   $         72,811    $   

35,728




We continually evaluate our capital needs and compare them to our capital
resources.  Our 2022 E&D budget is a range of $360 million to $400 million,
which we expect to fund with net cash provided by operating activities and cash
on hand.  Our level of E&D expenditures is largely discretionary, although a
portion of our E&D expenditures are for non-operated properties where we have
limited control over the timing and amount of such expenditures, and the amount
of funds we devote to any particular activity may increase or decrease
significantly depending on commodity prices, cash flows, available opportunities
and development results, among other factors.  We believe that we have
sufficient liquidity and capital resources to execute our development plan over
the next 12 months.  With our expected cash flow streams, commodity price
hedging strategies, current liquidity levels (primarily consisting of
availability under the Credit Agreement) and flexibility to modify future
capital expenditure programs, we expect to fund all planned capital programs,
comply with our debt covenants and meet other obligations that may arise from
our oil and gas operations.

Dividends.  On February 8, 2022, we announced an inaugural quarterly dividend of
$0.25 per share.  The first dividend totaling approximately $10 million was paid
on March 15, 2022 to shareholders of record as of February 21, 2022.  On
April 14, 2022, we announced our second quarterly dividend of $0.25 per share to
be paid on June 1, 2022 to shareholders of record as of May 20, 2022.  While we
believe that our future cash flows from operations can sustain this dividend,
future dividends may change based on a variety of factors, including contractual
restrictions, legal limitations, business developments and the judgment of our
Board.  There can be no guarantee that we will pay dividends or otherwise return
capital to our shareholders in the future.

Credit Agreement.  Whiting Petroleum Corporation, as parent guarantor, and
Whiting Oil and Gas, as borrower, are parties to the Credit Agreement, a
reserves-based credit facility with a syndicate of banks.  The Credit Agreement
had a borrowing base and aggregate commitments of $750 million as of March 31,
2022.  As of March 31, 2022, we had $699 million of available borrowing capacity
under the Credit Agreement, which was net of $50 million of borrowings
outstanding and $1 million in letters of credit outstanding.

The borrowing base under the Credit Agreement is determined at the discretion of
the lenders, based on the collateral value of our proved reserves that have been
mortgaged to the lenders, and is subject to regular redeterminations on April 1
and October 1 of each year, as well as special redeterminations described in the
Credit Agreement, which in each case may increase or decrease the borrowing
base.  Additionally, we can increase the aggregate commitments by up to an
additional $750 million, subject to certain conditions.  On April 1, 2022, we
entered into an agreement with the lenders under the Credit Agreement to defer
the regularly scheduled redetermination scheduled for such date until
September 1, 2022.

Up to $50 million of the borrowing base may be used to issue letters of credit
for the account of Whiting Oil and Gas or our other designated subsidiaries.  As
of March 31, 2022, $49 million was available for additional letters of credit
under the Credit Agreement.

The Credit Agreement provides for interest only payments until maturity on April 1, 2024, when the agreement terminates and all outstanding borrowings are due.


 In addition, the Credit Agreement provides for certain mandatory prepayments,
including a provision pursuant to which, if our cash balances are in excess of
approximately $75 million during any given week, such excess must be utilized to
repay borrowings under the Credit Agreement.  Interest under the Credit
Agreement accrues at our option at either (i) a base rate for a base rate loan
plus a margin between 1.75% and 2.75% based on the ratio of outstanding
borrowings and letters of credit to the lower of the current borrowing base or
total commitments, where the base rate is defined as the greatest of the prime
rate, the federal funds rate plus 0.5% per annum, or an adjusted LIBOR plus 1.0%
per annum, or (ii) an adjusted LIBOR for a eurodollar loan plus a margin between
2.75% and 3.75% based on the ratio of outstanding borrowings and letters of
credit to the lower of the current borrowing base or total commitments.  The
Credit Agreement also provides that the administrative agent and we have the
ability to amend the LIBOR rate with a benchmark replacement rate, which may be
a SOFR-based rate, if LIBOR borrowings become unavailable.  Additionally, we
incur commitment fees of 0.5% on the unused portion of the aggregate commitments
of the lenders under the Credit Agreement, which are included as a component of
interest expense.

                                       31

  Table of Contents

The Credit Agreement contains restrictive covenants that may limit our ability
to, among other things, incur additional indebtedness, sell assets, make loans
to others, make investments, enter into mergers, enter into hedging contracts,
incur liens and engage in certain other transactions without the prior consent
of our lenders.  The Credit Agreement also restricts our ability to make any
dividend payments or cash distributions on our common stock except to the extent
that we have distributable free cash flow and (i) have at least 20% of available
borrowing capacity, (ii) have a consolidated net leverage ratio of less than or
equal to 2.0 to 1.0, (iii) do not have a borrowing base deficiency and (iv) are
not in default under the Credit Agreement.  These restrictions apply to all of
our restricted subsidiaries and are calculated in accordance with definitions
contained in the Credit Agreement.  The Credit Agreement requires us, as of the
last day of any quarter, to maintain commodity hedges covering a minimum of 50%
of our projected production for the succeeding twelve months, as reflected in
the reserves report most recently provided by us to the lenders under the Credit
Agreement.  If our consolidated net leverage ratio equals or exceeds 1.0 to 1.0
as of the last day of any fiscal quarter, we will also be required to hedge 35%
of our projected production for the next succeeding twelve months.  We are also
limited to hedging a maximum of 85% of our production from proved reserves.

The


Credit Agreement requires us to maintain the following ratios: (i) a
consolidated current assets to consolidated current liabilities ratio of not
less than 1.0 to 1.0 and (ii) a total debt to last four quarters' EBITDAX ratio
of not greater than 3.5 to 1.0.

For further information on the loan security related to the Credit Agreement, refer to the "Long-Term Debt" footnote in the notes to the condensed consolidated financial statements.

Critical Accounting Policies and Estimates



Information regarding critical accounting policies and estimates is contained in
Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31,
2021, as amended.  No material updates were made to such critical accounting
policies and estimates during the three months ended March 31, 2022.

Effects of Inflation and Pricing



The oil and gas industry is very cyclical, and the demand for goods and services
of oil field companies, suppliers and others associated with the industry puts
extreme pressure on the economic stability and pricing structure within the
industry.  Typically, as prices for oil and natural gas increase, so do all
associated costs.  Conversely, in a period of declining prices, associated cost
declines are likely to lag and not adjust downward in proportion to prices.
 Material changes in prices also impact our current revenue stream, estimates of
future reserves, borrowing base calculations of bank loans, depletion expense,
impairment assessments of oil and gas properties and values of properties in
purchase and sale transactions.  Material changes in prices can impact the value
of oil and gas companies and their ability to raise capital, borrow money and
retain personnel.  Higher demand in the industry could result in increases in
the costs of materials, services and personnel.  As commodity prices have risen
substantially in 2021 and 2022, the cost of oil field goods and services have
also risen materially in response to increased competition resulting from
increased drilling and completion activity as well as inflationary cost
pressures on the U.S. economy.  We expect these inflationary pressures to
continue throughout the remainder of 2022.

Forward-Looking Statements



This report contains statements that we believe to be "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934.  All statements other than
historical facts, including, without limitation, statements regarding the
Merger, any statements regarding the expected timetable for completing the
Merger, the results, effects, benefits and synergies of the Merger, future
opportunities for the combined company, our future financial position, business
strategy, dividends, cash flows and debt levels, acquisitions and divestitures,
projected revenues, expenses, earnings, returns, costs and capital expenditures,
and plans and objectives of management for future operations, are
forward-looking statements.  When used in this report, words such as "expect,"
"intend," "plan," "estimate," "anticipate," "believe" or "should" or the
negative thereof or variations thereon or similar terminology are generally
intended to identify forward-looking statements.  Such forward-looking
statements are subject to risks and uncertainties that could cause actual
results to differ materially from those expressed in, or implied by, such
statements.

                                       32

  Table of Contents

These risks and uncertainties include, but are not limited to, risks associated with:

? declines in, or extended periods of low oil, NGL or natural gas prices;

? the occurrence of epidemic or pandemic diseases, including the coronavirus

pandemic;

? any impact of the ongoing Russian-Ukrainian conflict on the global energy

markets and geopolitical stability;

? action or inaction of the Organization of Petroleum Exporting Countries and

other oil exporting nations to set and maintain production levels;

? hedging muting the impacts of improvements in commodity prices on our results;

regulatory developments, including the potential shutdown of the Dakota Access

Pipeline and new or amended federal, state and local initiatives relating to

? the regulation of hydraulic fracturing, air emissions and other aspects of oil

and gas operations that could have a negative effect on the oil and gas

industry and/or increase costs of compliance;

? the geographic concentration of our operations;

? our inability to access oil and gas markets due to market conditions or

operational impediments;

? adequacy of midstream and downstream transportation capacity and

infrastructure;

? shortages of or delays in obtaining qualified personnel or equipment, including

drilling rigs and completion services;

? adverse weather conditions that may negatively impact development or production

activities;

? potential losses and claims resulting from our oil and gas operations,

including uninsured or underinsured losses;

? lack of control over non-operated properties;

? cybersecurity attacks or failures of our telecommunication and other

information technology infrastructure;

? revisions to reserve estimates as a result of changes in commodity prices,

regulation and other factors;

? inaccuracies of our reserve estimates or our assumptions underlying them;

? impact of negative shifts in investor sentiment and public perception towards

the oil and gas industry and corporate governance standards;

? climate change issues;

? litigation and other legal proceedings;

? the anticipated impact of the Merger on the combined company's results of

operations, financial position, growth opportunities and competitive position;

the possibility that stockholders of Oasis may not approve the issuance of new

? shares of Oasis common stock in the Merger or that stockholders of Whiting may

not approve the Merger Agreement; and

other risks described under the caption "Risk Factors" in Item 1A of our Annual

? Report on Form 10-K for the period ended December 31, 2021, as amended, and as

supplemented by the additional risk factors described in Item 1A in this

Quarterly Report on Form 10-Q for the three months ended March 31, 2022.

We assume no obligation, and disclaim any duty, to update the forward-looking statements in this Quarterly Report on Form 10-Q.



                                       33

Table of Contents

© Edgar Online, source Glimpses