Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. WildBrain Ltd.
  6. Financials
    WILD   CA96810C1014

WILDBRAIN LTD.

(WILD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 251222479608--
Entreprise Value (EV)1 7456508691 0411 0041 018
P/E ratio -2,48x-0,86x-69,5x-41,4x44,0x-
Yield ------
Capitalization / Revenue 0,57x0,52x1,06x1,24x1,11x0,96x
EV / Revenue 1,69x1,53x1,92x2,12x1,84x1,61x
EV / EBITDA 9,36x7,94x10,5x11,4x9,53x8,14x
Price to Book 1,03x2,50x6,94x7,33x4,69x3,14x
Nbr of stocks (in thousands) 134 923171 059172 322172 588--
Reference price (CAD) 1,861,302,783,523,523,52
Announcement Date 09/23/201909/22/202009/14/2021---
1 CAD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 440426453490546633
EBITDA1 79,681,883,191,6105125
Operating profit (EBIT)1 59,0-14667,489,292,6123
Operating Margin 13,4%-34,2%14,9%18,2%17,0%19,4%
Pre-Tax Profit (EBT)1 -81,9-207-5,2270,2-
Net income1 -101-236--31,334,6-
Net margin -23,1%-55,5%--6,38%6,34%-
EPS2 -0,75-1,51-0,04-0,090,08-
Dividend per Share2 ------
Announcement Date 09/23/201909/22/202009/14/2021---
1 CAD in Million
2 CAD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 102113113130122127
EBITDA1 17,219,219,924,721,124,5
Operating profit (EBIT)1 15,013,116,723,817,718,0
Operating Margin 14,7%11,6%14,8%18,4%14,6%14,2%
Pre-Tax Profit (EBT) -23,3--10,4---
Net income -26,5--21,4---
Net margin -26,0%--19,0%---
EPS2 -0,150,07-0,12-0,05-0,09
Dividend per Share ------
Announcement Date 05/11/202109/14/202111/09/2021---
1 CAD in Million
2 CAD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 494427390433396410
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,21x5,23x4,70x4,73x3,76x3,28x
Free Cash Flow1 43,390,594,067,661,328,0
ROE (Net Profit / Equities) -36,4%-----
Shareholders' equity1 279-----
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 1,800,520,400,480,751,12
Cash Flow per Share2 0,560,360,610,370,490,51
Capex1 1,255,5911,74,194,193,00
Capex / Sales 0,28%1,31%2,58%0,86%0,77%0,47%
Announcement Date 09/23/201909/22/202009/14/2021---
1 CAD in Million
2 CAD
Key data
Capitalization (CAD) 607 509 341
Capitalization (USD) 474 943 196
Net sales (CAD) 452 534 000
Net sales (USD) 355 103 430
Number of employees 700
Sales / Employee (CAD) 646 477
Sales / Employee (USD) 507 291
Free-Float 48,1%
Free-Float capitalization (CAD) 292 465 467
Free-Float capitalization (USD) 228 645 840
Avg. Exchange 20 sessions (CAD) 563 676
Avg. Exchange 20 sessions (USD) 442 317
Average Daily Capital Traded 0,09%
EPS & Dividend
Change in Enterprise Value/EBITDA