General

We are an energy company committed to being the leader in providing infrastructure that safely delivers natural gas products to reliably fuel the clean energy economy. Our operations are located in the United States.



Our interstate natural gas pipeline strategy is to create value by maximizing
the utilization of our pipeline capacity by providing high quality, low cost
transportation of natural gas to large and growing markets. Our gas pipeline
businesses' interstate transmission and storage activities are subject to
regulation by the FERC and as such, our rates and charges for the transportation
of natural gas in interstate commerce, and the extension, expansion or
abandonment of jurisdictional facilities and accounting, among other things, are
subject to regulation. The rates are established primarily through the FERC's
ratemaking process, but we also may negotiate rates with our customers pursuant
to the terms of our tariffs and FERC policy. Changes in commodity prices and
volumes transported have limited near-term impact on these revenues because the
majority of cost of service is recovered through firm capacity reservation
charges in transportation rates.

The ongoing strategy of our midstream operations is to safely and reliably
operate large-scale midstream infrastructure where our assets can be fully
utilized and drive low per-unit costs. We focus on consistently attracting new
business by providing highly reliable service to our customers. These services
include natural gas gathering, processing, treating, compression, and storage,
NGL fractionation, transportation and storage, crude oil production handling and
transportation, as well as marketing services for NGL, crude oil and natural
gas.

Consistent with the manner in which our chief operating decision maker evaluates
performance and allocates resources, our operations are conducted, managed, and
presented within the following reportable segments: Transmission & Gulf of
Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining
business activities, including our upstream operations and corporate activities,
are included in Other. Our reportable segments are comprised of the following
businesses:

•Transmission & Gulf of Mexico is comprised of our interstate natural gas
pipelines and complimentary natural gas storage facilities within Transco and
Northwest Pipeline, as well as natural gas gathering and processing and crude
oil production handling and transportation assets in the Gulf Coast region,
including a 51 percent interest in Gulfstar One (a consolidated VIE), a 50
percent equity-method investment in Gulfstream, and a 60 percent equity-method
investment in Discovery. Transmission & Gulf of Mexico also includes natural gas
storage facilities and pipelines providing services in north Texas.

•Northeast G&P is comprised of our midstream gathering, processing, and
fractionation businesses in the Marcellus Shale region primarily in Pennsylvania
and New York, and the Utica Shale region of eastern Ohio, as well as a 65
percent interest in our Northeast JV (a consolidated VIE) which operates in West
Virginia, Ohio, and Pennsylvania, a 66 percent interest in Cardinal (a
consolidated VIE) which operates in Ohio, a 69 percent equity-method investment
in Laurel Mountain, a 50 percent equity-method investment in Blue Racer, and
Appalachia Midstream Investments, a wholly owned subsidiary that owns
equity-method investments with an approximate average 66 percent interest in
multiple gas gathering systems in the Marcellus Shale region.

•West is comprised of our gas gathering, processing, and treating operations in
the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of
north-central Texas, the Eagle Ford Shale region of south Texas, the Haynesville
Shale region of east Texas and northwest Louisiana, and the Mid-Continent region
which includes the Anadarko and Permian basins. This segment also includes our
NGL storage facilities, an undivided 50 percent interest in an NGL fractionator
near Conway, Kansas, a 50 percent equity-method investment in OPPL, a 50 percent
equity-method investment in RMM, a 20 percent equity-method investment in Targa
Train 7, and a 15 percent equity-method investment in Brazos Permian II, LLC.
                                       35
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




•Gas & NGL Marketing Services includes our NGL and natural gas marketing and
trading operations previously reported within the West segment prior to January
1, 2022, as well as the operations acquired in the Sequent Acquisition in 2021.
This segment includes risk management and the storage and transportation of
natural gas on strategically positioned assets, including our Transco system.

Dividends

In September 2022, we paid a regular quarterly dividend of $0.425 per share.

Overview of Nine Months Ended September 30, 2022



Net income (loss) attributable to The Williams Companies, Inc., for the nine
months ended September 30, 2022, increased $485 million compared to the nine
months ended September 30, 2021, reflecting the benefit of higher service
revenues from commodity-based gathering and processing rates and higher
gathering volumes, including from the Trace Acquisition in the West, as well as
Transco's Leidy South project placed in service in December 2021, higher results
from our upstream operations associated with higher prices and increased scale
of operations, higher commodity margins, higher equity earnings, and favorable
interest expense due to debt retirements. These favorable impacts were partially
offset by a $12 million unfavorable change in net unrealized loss on commodity
derivatives, increased intangible asset amortization, the absence of a $77
million favorable impact in 2021 from Winter Storm Uri, higher operating and
maintenance expenses, and higher selling, general, and administrative expenses,
primarily resulting from the Sequent Acquisition. The tax provision benefited
from the release of valuation allowances on deferred income tax assets and
federal income tax settlements, as well as from a decrease in our estimated
deferred state income tax rate.

Our results include a $12 million unfavorable change in net unrealized losses
from commodity derivatives not designated as hedges for accounting purposes. We
can experience significant earnings volatility from the fair value accounting
required for the derivatives used to hedge a portion of the economic value of
the underlying transportation and storage marketing portfolio as well as
upstream related production. However, the unrealized fair value measurement
gains and losses are generally offset by valuation changes in the economic value
of the underlying production or contracts, which is not recognized until the
underlying transaction occurs.

The following discussion and analysis of results of operations and financial
condition and liquidity should be read in conjunction with our consolidated
financial statements and notes thereto of this Form 10­Q and in Exhibit 99.1 of
our Form 8-K dated May 2, 2022.

Recent Developments

Trace Acquisition



On April 29, 2022, we closed on the acquisition of 100 percent of Gemini
Arklatex, LLC through which we acquired the Haynesville Shale region gas
gathering and related assets of Trace Midstream for $972 million, subject to
post-closing adjustments. The purpose of the Trace Acquisition was to expand our
footprint into the east Texas area of the Haynesville Shale region, increasing
in-basin scale in one of the largest growth basins in the country.

Purchase of North Texas Assets



On August 31, 2022, we purchased a group of assets in north Texas, primarily
natural gas storage facilities and pipelines, from NorTex Midstream Holdings,
LLC for approximately $424 million. These assets are included in the
Transmission & Gulf of Mexico segment.

Northwest Pipeline FERC Rate Case Settlement Filing

On August 26, 2022, Northwest Pipeline filed a petition with the FERC for approval of a stipulation and settlement agreement, which establishes a new general system firm rate, to be effective January 1, 2023, resolves other rate issues, establishes a Modernization and Emission Reduction Program, and satisfies its rate case filing


                                       36
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




obligation. Provisions were included in the settlement that a new rate case can
be filed to be effective after January 1, 2026, and that a general rate case
filing must be made for rates to become effective no later than April 1, 2028.

Company Outlook



Our strategy is to provide a large-scale, reliable, and clean energy
infrastructure designed to maximize the opportunities created by the vast supply
of natural gas and natural gas products that exists in the United States. We
accomplish this by connecting the growing demand for cleaner fuels and
feedstocks with our major positions in the premier natural gas and natural gas
products supply basins. We continue to maintain a strong commitment to safety,
environmental stewardship including seeking opportunities for renewable energy
ventures, operational excellence, and customer satisfaction. We believe that
accomplishing these goals will position us to deliver safe, reliable, clean
energy services to our customers and an attractive return to our shareholders.
Our business plan for 2022 includes a continued focus on earnings and cash flow
growth.

In 2022, our operating results are expected to benefit from higher commodity
prices and volume growth in our Haynesville and Ohio Valley Midstream areas. We
also anticipate increases resulting from Transco expansion projects, development
of our upstream oil and gas properties, and our recently completed Trace
Acquisition. These increases are partially offset by the absence of favorable
results captured during Winter Storm Uri in 2021 by our Gas & NGL Marketing
Services business and lower expected results in the Bradford Supply Hub
primarily due to lower gathering rates resulting from annual cost of service
contract redeterminations.

We seek to maintain a strong financial position and liquidity, as well as manage
a diversified portfolio of safe, clean, and reliable energy infrastructure
assets that continue to serve key growth markets and supply basins in the United
States. Our growth capital and investment expenditures in 2022 are expected to
be in a range from $1.25 billion to $1.35 billion, which excludes approximately
$1.5 billion in total acquisitions and follow-on expenditures for the Trace
Acquisition and NorTex Asset Purchase. Growth capital spending in 2022,
excluding the Trace Acquisition and NorTex Asset Purchase, primarily includes
Transco expansions, all of which are fully contracted with firm transportation
agreements, projects supporting the Northeast G&P business, and an expansion in
the Western Gulf area. We also expect to invest capital in the development of
our upstream oil and gas properties. In addition to growth capital and
investment expenditures, we also remain committed to projects that maintain our
assets for safe and reliable operations, as well as projects that meet legal,
regulatory, and/or contractual commitments.

Potential risks and obstacles that could impact the execution of our plan include:



•Continued negative impacts of COVID-19 driving a global recession, which could
result in downturns in financial markets and commodity prices, as well as impact
demand for natural gas and related products;

•Opposition to, and regulations affecting, our infrastructure projects, including the risk of delay or denial in permits and approvals needed for our projects;

•Counterparty credit and performance risk;

•Unexpected significant increases in capital expenditures or delays in capital project execution, including delays caused by supply chain disruptions;

•Unexpected changes in customer drilling and production activities, which could negatively impact gathering and processing volumes;

•Lower than anticipated demand for natural gas and natural gas products which could result in lower than expected volumes, energy commodity prices, and margins;

•General economic, financial markets, or industry downturns, including increased inflation and interest rates;


                                       37
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

•Physical damages to facilities, including damage to offshore facilities by weather-related events;

•Other risks set forth under Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on February 28, 2022, as supplemented by disclosures in Part II, Item 1A. Risk Factors in subsequent Quarterly Reports on Form 10-Q.

Expansion Projects

Our ongoing major expansion projects include the following:

Transmission & Gulf of Mexico

Regional Energy Access



In March 2021, we filed an application with the FERC for the project to expand
Transco's existing natural gas transmission system to provide incremental firm
transportation capacity from receipt points in northeastern Pennsylvania to
multiple delivery points in Pennsylvania, New Jersey, and Maryland. We plan to
place the project into service as early as the fourth quarter of 2024, assuming
timely receipt of all necessary regulatory approvals. The project is expected to
increase capacity by 829 Mdth/d.

Southside Reliability Enhancement



In May 2022, we filed an application with the FERC for the project, which is an
incremental expansion of Transco's existing natural gas transmission system to
provide firm transportation capacity from receipt points in Virginia and North
Carolina to delivery points in North Carolina. We plan to place the project into
service as early as the 2024/2025 winter heating season assuming timely receipt
of all necessary regulatory approvals. The project is expected to increase
capacity by 423 Mdth/d.

Texas to Louisiana Energy Pathway



In August 2022, we filed an application with the FERC for the project, which
involves an expansion of Transco's existing natural gas transmission system to
provide incremental firm transportation capacity from receipt points in south
Texas to delivery points in Texas and Louisiana. We plan to place the project
into service as early as the fourth quarter of 2025, assuming timely receipt of
all necessary regulatory approvals. The project is expected to provide 364
Mdth/d of new firm transportation service through a combination of increasing
capacity, converting interruptible capacity to firm, and utilizing existing
capacity.

Southeast Energy Connector



In August 2022, we filed an application with the FERC for the project, which is
an expansion of Transco's existing natural gas transmission system to provide
incremental firm transportation capacity from receipt points in Mississippi and
Alabama to a delivery point in Alabama. We plan to place the project into
service in the fourth quarter of 2025, assuming timely receipt of all necessary
regulatory approvals. The project is expected to increase capacity by 150
Mdth/d.

Commonwealth Energy Connector



In August 2022, we filed an application with the FERC for the project, which
involves an expansion of Transco's existing natural gas transmission system to
provide incremental firm transportation capacity in Virginia. We plan to place
the project into service as early as the fourth quarter of 2025, assuming timely
receipt of all necessary regulatory approvals. The project is expected to
increase capacity by 105 Mdth/d.
                                       38
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




West

Louisiana Energy Gateway

In June 2022, we announced our intention to construct new natural gas gathering
assets which are expected to gather 1.8 Bcf/d of natural gas produced in the
Haynesville Shale basin for delivery to premium markets, including Transco,
industrial markets, and growing LNG export demand along the Gulf Coast. This
project is expected to go into service in late 2024.
                                       39
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents





Results of Operations

Consolidated Overview

The following table and discussion is a summary of our consolidated results of
operations for the three and nine months ended September 30, 2022, compared to
the three and nine months ended September 30, 2021. The results of operations by
segment are discussed in further detail following this consolidated overview
discussion.

                                          Three Months Ended                                                                Nine Months Ended
                                             September 30,                                                                     September 30,
                                         2022                 2021           $ Change*            % Change*                2022                2021           $ Change*            % Change*
                                              (Millions)                                                                        (Millions)
Revenues:
Service revenues                  $     1,685              $ 1,506             +179                     +12  %       $    4,828             $ 4,418             +410                      +9  %
Service revenues - commodity
consideration                              60                   64               -4                      -6  %              223                 164              +59                     +36  %
Product sales                           1,260                1,296              -36                      -3  %            3,475               3,229             +246                      +8  %
Net gain (loss) on commodity
derivatives                                16                 (391)            +407                         NM             (491)               (441)             -50                     -11  %
Total revenues                          3,021                2,475                                                        8,035               7,370
Costs and expenses:
Product costs                             990                1,043              +53                      +5  %            2,650               2,672              +22                      +1  %
Net processing commodity expenses          29                   28               -1                      -4  %               99                  67              -32                     -48  %
Operating and maintenance
expenses                                  486                  409              -77                     -19  %            1,345               1,148             -197                     -17  %
Depreciation and amortization
expenses                                  500                  487              -13                      -3  %            1,504               1,388             -116                      -8  %
Selling, general, and
administrative expenses                   163                  152              -11                      -7  %              477                 389              -88                     -23  %

Other (income) expense - net               33                    1              -32                         NM               14                  12               -2                     -17  %
Total costs and expenses                2,201                2,120                                                        6,089               5,676
Operating income (loss)                   820                  355                                                        1,946               1,694
Equity earnings (losses)                  193                  157              +36                     +23  %              492                 423              +69                     +16  %

Other investing income (loss) -
net                                         1                    2               -1                     -50  %                4                   6               -2                     -33  %
Interest expense                         (291)                (292)              +1                       -  %             (858)               (884)             +26                      +3  %
Other income (expense) - net               (6)                   4              -10                         NM                5                   4               +1                     +25  %
Income (loss) before income taxes         717                  226                                                        1,589               1,243
Less: Provision (benefit) for
income taxes                               96                   53              -43                     -81  %              169                 313             +144                     +46  %

Net income (loss)                         621                  173                                                        1,420                 930
Less: Net income (loss)
attributable to noncontrolling
interests                                  21                    8              -13                    -163  %               40                  35               -5                     -14  %
Net income (loss) attributable to
The Williams Companies, Inc.      $       600              $   165                                                   $    1,380             $   895

* + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200.


                                       40
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Three months ended September 30, 2022 vs. three months ended September 30, 2021



Service revenues increased primarily due to higher gathering rates driven by
favorable commodity prices and annual contractual rate escalations for certain
of our West and Northeast G&P operations, higher gathering volumes including
from the Trace Acquisition, higher transportation fee revenues associated with
the Leidy South expansion project placed fully in service at Transco in December
2021, and higher reimbursable electric power and storage costs, which are
substantially offset in Operating and maintenance expenses.

Product sales decreased primarily due to the impact of netting the 2022 legacy
natural gas marketing revenues with the associated costs (see Note 1 - General,
Description of Business, and Basis of Presentation of Notes to Consolidated
Financial Statements). As we are acting as agent for natural gas marketing
customers of our Gas & NGL Marketing Services segment, our natural gas marketing
product sales are presented net of the related costs of those activities
including a 2022 lower of cost or net realizable value adjustment to our gas
marketing storage inventory. Additional unfavorable impacts include lower
marketing and equity NGL sales volumes. These decreases were substantially
offset by higher marketing sales prices, higher sales prices and volumes
associated with our upstream operations presented in our Other segment, higher
sales prices related to our equity NGL sales, and higher other product sales.

Net gain (loss) on commodity derivatives includes realized and unrealized gains
and losses from derivative instruments reflected within Total revenues. The
favorable change primarily reflects a net gain related to derivative contracts
in our Gas & NGL Marketing Services segment.

Product costs decreased primarily due to the impact of netting the 2022 legacy
natural gas marketing revenues with the associated costs. This decrease was
partially offset by higher prices, volumes, and lower of cost or net realizable
value inventory adjustments in 2022 associated with our NGL marketing
activities, higher NGL prices associated with volumes acquired as commodity
consideration related to our equity NGL production activities, and higher other
product costs.

The net sum of Service revenues - commodity consideration, Product sales,
Product costs, net realized gains and losses on commodity derivatives related to
sales of product, and net realized processing commodity expenses comprise our
Commodity margins. However, Net realized product sales at our Other segment
reflect sales of our upstream related production net of the associated realized
gains and losses and are excluded from our Commodity Margins.

Operating and maintenance expenses increased primarily due to higher operating
costs including higher reimbursable electric power and storage costs, which are
substantially offset in Service revenues, higher expenses associated with our
upstream operations, and increased costs associated with Transco's Leidy South
expansion project placed in service in December 2021.

Depreciation and amortization expenses increased primarily due to amortization
of intangibles acquired in the Sequent and Trace Acquisitions, partially offset
by the absence of 2021 depreciation on certain decommissioned facilities in our
West segment.

Selling, general, and administrative expenses increased primarily due to higher employee-related expenses.



Other (income) expense - net within Operating income (loss) changed unfavorably
primarily due to losses related to Eminence storage cavern abandonments and
regulatory charges associated with a decrease in Transco's estimated deferred
state income tax rate.

Equity earnings (losses) changed favorably primarily due to an increase at Laurel Mountain.



Provision (benefit) for income taxes changed unfavorably primarily due to higher
pre-tax income, partially offset by a benefit related to a decrease in our
estimate of the state deferred income tax rate. See Note 5 - Provision (Benefit)
for Income Taxes of Notes to Consolidated Financial Statements for a discussion
of the effective tax rate compared to the federal statutory rate for both
periods.
                                       41
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021



Service revenues increased primarily due to higher gathering and processing
rates driven by favorable commodity prices and annual contractual rate
escalations for certain of our West and Northeast G&P operations, higher
gathering volumes including from the Trace Acquisition, higher transportation
fee revenues associated with the Leidy South expansion project placed fully in
service at Transco in December 2021, and higher reimbursable electric power and
storage costs, which are substantially offset in Operating and maintenance
expenses.

Service revenues - commodity consideration increased primarily due to higher NGL
prices. These revenues represent consideration we receive in the form of
commodities as full or partial payment for processing services provided. Most of
these NGL volumes are sold during the month processed and therefore are offset
within Product costs below.

Product sales increased primarily due to higher marketing sales prices and
volumes, including the increase associated with the Sequent Acquisition in
third-quarter 2021, higher sales prices and volumes associated with our upstream
operations presented in our Other segment, higher sales prices related to our
equity NGL sales activities, and higher other product sales. These increases
were substantially offset by the impact of netting the 2022 legacy natural gas
marketing revenues with the associated costs, including a 2022 lower of cost or
net realizable value adjustment to our gas marketing storage inventory (see Note
1 - General, Description of Business, and Basis of Presentation of Notes to
Consolidated Financial Statements) as well as lower gas marketing sales prices
related to the absence of a 2021 favorable impact from Winter Storm Uri severe
winter weather.

The unfavorable change in Net gain (loss) on commodity derivatives primarily
reflects a higher net realized loss, offset by a favorable change in net
unrealized gains and losses related to derivative contracts in our Other
segment. The change also reflects a lower net realized loss, offset by a higher
net unrealized loss related to derivative contracts in our Gas & NGL Marketing
Services segment.

Product costs decreased primarily due to the impact of netting the 2022 legacy
natural gas marketing revenues with the associated costs. This decrease was
partially offset by higher prices, volumes, and lower of cost or net realizable
value inventory adjustments in 2022 associated with our NGL marketing
activities, higher NGL prices associated with volumes acquired as commodity
consideration related to our equity NGL production activities, and higher other
product costs.

Net processing commodity expenses increased primarily due to higher net realized
prices for natural gas purchases associated with our equity NGL production
activities, partially offset by favorable change in net unrealized gains from
commodity derivatives related to these purchases. These net gains from commodity
derivatives include realized gains in our West segment and unrealized gains in
our Gas & NGL Marketing segment.

Operating and maintenance expenses increased primarily due to higher operating
costs including higher reimbursable electric power and storage costs which are
substantially offset in Service revenues, higher expenses associated with our
upstream operations, increased costs associated with Transco's Leidy South
expansion project placed in service in 2021, and higher employee-related
expenses.

Depreciation and amortization expenses increased primarily due to amortization
of intangibles acquired in the Sequent and Trace Acquisitions and an increase in
depreciation at Transco related to ARO revisions (offset in Other (income)
expense - net within Operating income (loss) resulting in no net impact on our
results of operations), partially offset by the absence of 2021 depreciation on
certain decommissioned facilities in our West segment.

Selling, general, and administrative expenses increased primarily due to higher employee-related and other general expenses, primarily resulting from the Sequent Acquisition, as well as Trace Acquisition costs.



Other (income) expense - net within Operating income (loss) changed unfavorably
primarily due to losses related to Eminence storage cavern abandonments and
regulatory charges associated with a decrease in Transco's estimated deferred
state income tax rate, offset by the deferral of ARO depreciation (offset in
Depreciation and amortization expenses resulting in no net impact on our results
of operations).
                                       42
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Equity earnings (losses) changed favorably primarily due to increases at Laurel Mountain and RMM, offset by a decrease at Appalachia Midstream Investments.

Interest expense changed favorably primarily due to the early retirement of notes (see Note 8 - Debt and Banking Arrangements of Notes to Consolidated Financial Statements).



Provision (benefit) for income taxes changed favorably primarily due to a
benefit related to the release of a valuation allowance, a benefit associated
with a decrease in our estimate of the state deferred income tax rate, and
federal settlements, partially offset by higher pre-tax income. See Note 5 -
Provision (Benefit) for Income Taxes of Notes to Consolidated Financial
Statements for a discussion of the effective tax rate compared to the federal
statutory rate for both periods.

Period-Over-Period Operating Results - Segments



We evaluate segment operating performance based upon Modified EBITDA. Note 12 -
Segment Disclosures of Notes to Consolidated Financial Statements includes a
reconciliation of this non-GAAP measure to Net income (loss). Management uses
Modified EBITDA because it is an accepted financial indicator used by investors
to compare company performance. In addition, management believes that this
measure provides investors an enhanced perspective of the operating performance
of our assets. Modified EBITDA should not be considered in isolation or as a
substitute for a measure of performance prepared in accordance with GAAP.

Transmission & Gulf of Mexico



                                                       Three Months Ended                     Nine Months Ended
                                                          September 30,                          September 30,
                                                      2022               2021                2022                2021
                                                                                (Millions)
Service revenues                                  $      910          $   836          $    2,651             $ 2,493
Service revenues - commodity consideration                11               13                  54                  34
Product sales                                            121               88                 334                 222
Net unrealized gain (loss) from derivative
instruments                                                1                -                   1                   -
Segment revenues                                       1,043              937               3,040               2,749

Product costs                                           (120)             (89)               (329)               (223)
Net processing commodity expenses                         (2)              (4)                (23)                (10)
Other segment costs and expenses                        (333)            (259)               (844)               (718)

Proportional Modified EBITDA of equity-method
investments                                               50               45                 143                 138
Transmission & Gulf of Mexico Modified EBITDA     $      638          $   630          $    1,987             $ 1,936

Commodity margins                                 $       10          $     8          $       36             $    23

Three months ended September 30, 2022 vs. three months ended September 30, 2021

Transmission & Gulf of Mexico Modified EBITDA increased primarily due to a favorable change to Service revenues, substantially offset by higher Other segment costs and expenses.

Service revenues increased primarily due to:



•A $43 million increase in Transco's natural gas transportation and storage
revenues primarily associated with the Leidy South expansion project placed
fully in service in December 2021 and higher storage rates effective since the
second quarter of 2022 as well as benefited from higher reimbursable electric
power costs, which is offset by a similar change in electricity charges
reflected in Other segment costs and expenses.

•A $24 million increase in the Eastern Gulf Coast region primarily due to higher volumes from the absence of temporary shut-ins due to producer operational issues and weather-related events in 2021.


                                       43
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




Other segment costs and expenses increased primarily due to higher operating
costs including higher reimbursable electric power costs and storage costs,
which are offset by a similar change in electricity reimbursements and storage
revenues reflected in Service revenues; losses related to Eminence storage
cavern abandonments; higher maintenance costs primarily related to general
maintenance at Transco; regulatory charges associated with a decrease in
Transco's estimated deferred state income tax rate; and costs associated with
the Leidy South expansion project.

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021

Transmission & Gulf of Mexico Modified EBITDA increased primarily due to favorable changes to Service revenues and Commodity margins, partially offset by higher Other segment costs and expenses.

Service revenues increased primarily due to:



•A $134 million increase in Transco's natural gas transportation and storage
revenues primarily associated with the Leidy South expansion project placed
fully in service in December 2021 and higher storage rates effective since the
second quarter of 2022 as well as benefited from higher reimbursable electric
power costs, which is offset by a similar change in electricity charges
reflected in Other segment costs and expenses and higher short-term firm
transportation, overall demand and commodity revenues.

•A $19 million increase in the Eastern Gulf Coast region primarily due to higher
volumes from the absence of temporary shut-ins due to producer operational
issues and weather-related events in 2021, partially offset by a decrease at
Gulfstar One for the Tubular Bells field primarily due to lower volumes from
natural decline.

Commodity margins associated with our equity NGLs increased $10 million primarily driven by favorable NGL sales prices, partially offset by higher prices for natural gas purchases associated with our equity NGL production activities.



Other segment costs and expenses increased primarily due to higher operating
costs including higher reimbursable electric power costs and storage costs,
which are offset by a similar change in electricity reimbursements and storage
revenues reflected in Service revenues; costs associated with the Leidy South
expansion project; higher maintenance costs primarily related to general
maintenance at Transco and Gulf Coast region; higher employee-related costs;
losses related to Eminence storage cavern abandonments; and regulatory charges
associated with a decrease in Transco's estimated deferred state income tax
rate. These increases are partially offset by a favorable change in the deferral
of ARO related depreciation at Transco.
                                       44
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




Northeast G&P

                                                         Three Months Ended                    Nine Months Ended
                                                            September 30,                         September 30,
                                                        2022              2021                2022                2021
                                                                                 (Millions)
Service revenues                                    $      417          $  399          $    1,208             $ 1,130
Service revenues - commodity consideration                   2              (1)                 12                   4
Product sales                                               40              19                 110                  75
Segment revenues                                           459             417               1,330               1,209

Product costs                                              (39)            (19)               (110)                (77)
Net processing commodity expenses                            -              (1)                 (2)                 (1)

Other segment costs and expenses                          (138)           (130)               (392)               (368)

Proportional Modified EBITDA of equity-method
investments                                                182             175                 506                 490
Northeast G&P Modified EBITDA                       $      464          $  442          $    1,332             $ 1,253

Commodity margins                                   $        3          $   (2)         $       10             $     1

Three months ended September 30, 2022 vs. three months ended September 30, 2021



Northeast G&P Modified EBITDA increased primarily due to higher Service revenues
and higher Proportional Modified EBITDA of equity-method investments, partially
offset by higher Other segment costs and expenses.

Service revenues increased primarily due to a $16 million increase in revenues
at the Northeast JV primarily related to higher gathering and processing volumes
as well as higher processing rates. Higher escalated rates at Susquehanna Supply
Hub and higher cost of service rates in the Utica Shale region were
substantially offset by lower volumes.

Other segment costs and expenses increased primarily due to higher operating
expenses, including higher electricity and fuel, which is partially offset by
reimbursable revenue.

Proportional Modified EBITDA of equity-method investments increased at Laurel
Mountain due to higher commodity-based gathering rates and higher MVC revenue,
partially offset by a decrease at Appalachia Midstream Investments primarily
driven by lower gathering rates resulting from annual cost of service contract
redetermination.

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021



Northeast G&P Modified EBITDA increased primarily due to higher Service revenues
and higher Proportional Modified EBITDA of equity-method investments, partially
offset by higher Other segment costs and expenses.

Service revenues increased primarily due to:

•A $36 million increase in revenues at the Northeast JV primarily related to higher gathering and processing volumes as well as higher processing rates;

•A $15 million increase in revenues at Susquehanna Supply Hub primarily related to higher gathering rates resulting from annual rate escalation, partially offset by lower gathering volumes;

•A $12 million increase in revenues in the Utica Shale region primarily related to higher gathering rates resulting from annual cost of service contract redetermination;



•A $12 million increase in revenues associated with reimbursable expenses, which
is offset by similar changes in the charges reflected in Other segment costs and
expenses.
                                       45
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




Other segment costs and expenses increased primarily due to higher operating
expenses, including higher electricity and fuel, which is partially offset by
reimbursable revenue.

Proportional Modified EBITDA of equity-method investments increased at Laurel
Mountain due to higher commodity-based gathering rates and higher MVC revenue,
partially offset by a decrease at Appalachia Midstream Investments primarily
driven by lower gathering rates resulting from annual cost of service contract
redetermination.

West

                                                       Three Months Ended                       Nine Months Ended
                                                          September 30,                            September 30,
                                                      2022               2021                 2022                  2021
                                                                                  (Millions)
Service revenues                                  $      425          $   320          $     1,139               $    908
Service revenues - commodity consideration                47               52                  157                    126
Product sales                                            245              177                  684                    441

Net realized gain (loss) on commodity derivatives
- service revenues                                       (10)              (4)                 (15)                    (4)
Net realized gain (loss) on commodity derivatives
- product sales                                            1              (14)                  (8)                   (21)
Net realized gain (loss) on commodity derivatives         (9)             (18)                 (23)                   (25)

Segment revenues                                         708              531                1,957                  1,450

Product costs                                           (238)            (170)                (667)                  (411)
Net processing commodity expenses                        (28)             (24)                 (91)                   (57)
Other segment costs and expenses                        (146)            (107)                (413)                  (354)

Proportional Modified EBITDA of equity-method
investments                                               41               27                   99                     74
West Modified EBITDA                              $      337          $   257          $       885               $    702

Commodity margins                                 $       27               21          $        75               $     78

Three months ended September 30, 2022 vs. three months ended September 30, 2021

West Modified EBITDA increased primarily due to higher Service revenues and Proportional Modified EBITDA of equity-method investments, partially offset by higher Other segment costs and expenses.

Service revenues increased primarily due to:



•A $59 million increase in the Haynesville Shale region primarily associated
with higher gathering volumes including from the Trace Acquisition (see Note 3 -
Acquisitions of Notes to Consolidated Financial Statements) in April 2022 as
well as higher gathering rates driven by favorable commodity pricing;

•A $40 million increase in the Barnett Shale region primarily due to higher gathering rates driven by favorable commodity pricing.



Product margins from our equity NGLs increased $5 million, primarily due to
higher net realized commodity sales prices, partially offset by higher net
realized prices for natural gas purchases associated with our equity NGLs
production activities and lower non-ethane sales volumes. Other product margins
increased $6 million primarily due to the Trace Acquisition. Marketing margins
decreased $5 million.
                                       46
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Other segment costs and expenses increased primarily due to higher operating expenses related to the Trace Acquisition as well as higher compressor electricity and fuel costs, and the absence of a gain on an asset sale in 2021.



Proportional Modified EBITDA of equity-method investments increased primarily
due to higher commodity prices and volumes at RMM as well as higher volumes at
OPPL.

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021

West Modified EBITDA increased primarily due to higher Service revenues and Proportional Modified EBITDA of equity-method investments, partially offset by higher Other segment costs and expenses.

Service revenues increased primarily due to:

•A $127 million increase in the Haynesville Shale region primarily due to higher gathering volumes including from the Trace Acquisition as well as higher gathering rates driven by favorable commodity pricing;

•An $88 million increase in the Barnett Shale region primarily due to higher gathering rates driven by favorable commodity pricing;

•A $16 million increase in the Piceance region primarily driven by higher processing rates driven by favorable commodity pricing;

•A $1 million increase in the Eagle Ford Shale region primarily due to higher MVC revenues, escalated gathering rates, and higher deferred revenue amortization, substantially offset by a production decline; partially offset by

•An $11 million decrease associated with lower MVC revenue in the Wamsutter region.



Marketing margins decreased $21 million, primarily due to the absence of the
favorable impact of Winter Storm Uri in the first quarter of 2021. Other product
margins increased $13 million primarily due to higher condensate sales and the
Trace Acquisition in 2022. Product margins from our equity NGLs increased $5
million primarily due to higher net realized commodity sales prices, partially
offset by higher net realized prices for natural gas purchases associated with
our equity NGLs production activities and lower sales volumes primarily due to a
customer contract change.

Other segment costs and expenses increased primarily due to higher operating
expenses related to higher electricity and compressor fuel costs, the absence of
gains on asset sales in 2021, higher corporate allocations, and expenses
associated with the Trace Acquisition in 2022.

Proportional Modified EBITDA of equity-method investments increased primarily due to higher volumes and commodity prices at RMM and higher volumes at OPPL.


                                       47
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Gas & NGL Marketing Services



                                                                                              Nine Months Ended September
                                                      Three Months Ended September 30,                    30,
                                                           2022                 2021             2022              2021
                                                                                  (Millions)
Service revenues                                     $            1          $     -          $      2          $     2
Product sales                                                   884            1,234             2,724            3,049

Net realized gain (loss) from derivative instruments             54              (58)              (18)             (93)
Net unrealized gain (loss) from derivative
instruments                                                      (1)            (294)             (357)            (297)
Net gain (loss) on commodity derivatives                         53             (352)             (375)            (390)

Segment revenues                                                938              882             2,351            2,661
Net unrealized gain (loss) from derivative
instruments within Net processing commodity expenses              6                -                17                -
Product costs                                                  (899)          (1,130)           (2,544)          (2,802)
Other segment costs and expenses                                (25)             (14)              (73)             (20)
Gas & NGL Marketing Services Modified EBITDA         $           20          $  (262)         $   (249)         $  (161)

Commodity margins                                    $           39          $    46          $    162          $   154

Three months ended September 30, 2022 vs. three months ended September 30, 2021

Gas & NGL Marketing Services Modified EBITDA increased primarily due to the absence of a 2021 net unrealized loss from derivative instruments, partially offset by higher Other segment costs and expenses and lower Commodity margins.

Commodity margins decreased $7 million primarily due to:

•A $55 million decrease in NGL marketing margins primarily due to:

•A $38 million unfavorable change in realized gains and losses on sales of product;

•A $22 million charge related to lower of cost or net realizable value inventory adjustments in the third quarter of 2022; partially offset by

•A $5 million favorable change in net realized gain (loss) from derivative instruments.



•A $48 million increase from our natural gas marketing operations including $83
million of higher natural gas transportation capacity marketing margins due to
favorable pricing spreads, partially offset by $35 million lower natural gas
storage marketing margins primarily due to a third-quarter 2022 charge related
to a lower of cost or net realizable value inventory adjustment.

Net unrealized gain (loss) from derivative instruments relates to derivative
contracts that are not designated as hedges for accounting purposes. The change
from 2021 is primarily due to a change in forward commodity prices relative to
our hedge positions in 2022 compared to 2021.

Other segment costs and expenses increased primarily due to higher employee-related costs.

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021



Gas & NGL Marketing Services Modified EBITDA decreased primarily due to higher
Other segment costs and expenses and higher net unrealized loss from derivative
instruments, partially offset by higher Commodity margins.
                                       48
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Commodity margins increased $8 million primarily due to:

•A $56 million increase in natural gas marketing margins which included the following:



•A $169 million increase in natural gas transportation capacity marketing
margins primarily associated with the Sequent Acquisition in the third quarter
of 2021 and favorable pricing spreads in the third quarter of 2022; partially
offset by

•A $58 million decrease associated with our legacy natural gas marketing operations primarily due to the absence of the favorable impact of Winter Storm Uri in the first quarter of 2021;

•A $40 million decrease in natural gas storage marketing margins due primarily to a lower of cost or net realizable value inventory adjustment in 2022; and



•A $15 million charge in 2022 related to the remaining recognition of a purchase
accounting inventory fair value adjustment which increased the weighted-average
cost of inventory.

•A $48 million decrease in our NGL marketing margins primarily due to:

•A $25 million unfavorable change in realized gains on sales of product;

•A $25 million charge related to lower of cost or net realizable value inventory adjustments in 2022; partially offset by

•A $2 million favorable change in net realized gain (loss) from derivative instruments.



Net unrealized gain (loss) from derivative instruments changed primarily due to
the Sequent Acquisition in July 2021, and a change in forward commodity prices
relative to our hedge positions in 2022 compared to 2021.

Other segment costs and expenses increased primarily due to higher employee-related costs related to the Sequent Acquisition.



Other

                                                    Three Months Ended September       Nine Months Ended September
                                                                30,                                30,
                                                        2022             2021              2022             2021
                                                                              (Millions)
Service revenues                                    $       6          $    8          $      22          $  23
Product sales                                             238             111                522            216

Net realized gain (loss) from derivative
instruments                                               (58)             (6)              (104)            (6)
Net unrealized gain (loss) from derivative
instruments                                                29             (15)                10            (20)
Net gain (loss) on commodity derivatives                  (29)            (21)               (94)           (26)

Segment revenues                                          215              98                450            213

Other segment costs and expenses                          (75)            (60)              (166)          (122)
Other Modified EBITDA                               $     140          $   38          $     284          $  91

Net realized product sales                          $     180          $  105          $     418          $ 210


                                       49

--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Three months ended September 30, 2022 vs. three months ended September 30, 2021

Other Modified EBITDA increased primarily due to $105 million higher results from our upstream operations which included the following:



•A $75 million increase in Net realized product sales primarily due to higher
net realized commodity prices and higher volumes associated with production from
new wells, partially offset by an unfavorable change in Net realized gain (loss)
from derivative instruments due to an increase in commodity prices relative to
our hedge positions;

•A $44 million favorable change in Net unrealized gain (loss) from derivative
instruments due to a change in forward commodity prices relative to our hedge
positions and an increase in the volume of production hedged in 2022 compared to
2021; partially offset by

•A $14 million increase in Other segment costs and expenses primarily due to the
increased scale of our upstream operations and higher associated property and
production taxes which were also impacted by higher commodity prices.

Other segment costs and expenses also includes an $11 million charge related to an accrual for loss contingency in the third quarter of 2022.

Nine months ended September 30, 2022 vs. nine months ended September 30, 2021

Other Modified EBITDA increased primarily due to $190 million higher results from our upstream operations which included the following:



•A $208 million increase in Net realized product sales primarily due to higher
net realized commodity prices in the second and third quarters of 2022,
partially offset by lower prices from the absence of the favorable impact of
Winter Storm Uri in the first quarter of 2021 and an unfavorable change in Net
realized gain (loss) from derivative instruments due to an increase in commodity
prices relative to our hedge positions. Net realized product sales also
increased due to higher production from new wells and higher volumes associated
with acquisitions of additional ownership interests in 2021; and

•A $30 million favorable change in Net unrealized gain (loss) from derivative
instruments due to a change in forward commodity prices relative to our hedge
positions and an increase in the volume of production hedged in 2022 compared to
2021; partially offset by

•A $48 million increase in Other segment costs and expenses primarily due to the
increased scale of our upstream operations and higher associated property and
production taxes which were also impacted by higher commodity prices.

Other segment costs and expenses also includes an $11 million charge related to
an accrual for loss contingency in the third quarter of 2022, substantially
offset by the absence of a $10 million charge related to an accrual for loss
contingency in 2021.
                                       50
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Management's Discussion and Analysis of Financial Condition and Liquidity

Outlook



Our growth capital and investment expenditures in 2022 are currently expected to
be in a range from $1.25 billion to $1.35 billion, which excludes approximately
$1.5 billion in total acquisitions and follow-on expenditures for the Trace
Acquisition and NorTex Asset Purchase. Growth capital spending in 2022,
excluding the Trace Acquisition and NorTex Asset Purchase, primarily includes
Transco expansions, all of which are fully contracted with firm transportation
agreements, projects supporting the Northeast G&P business, and an expansion in
the Western Gulf area. We also expect to invest capital in the development of
our upstream oil and gas properties. In addition to growth capital and
investment expenditures, we also remain committed to projects that maintain our
assets for safe and reliable operations, as well as projects that meet legal,
regulatory, and/or contractual commitments. We funded both the Trace Acquisition
and the NorTex Asset Purchase with available sources of short-term liquidity and
intend to fund substantially all additional planned 2022 capital spending with
cash available after paying dividends. We retain the flexibility to adjust
planned levels of growth capital and investment expenditures in response to
changes in economic conditions or business opportunities including the
repurchase of our common stock.

During the first quarter of 2022, we early retired $1.25 billion of 3.6 percent
senior unsecured notes that were scheduled to mature in March 2022 using
proceeds from our October 2021 debt offering. During the second quarter of 2022,
we early retired $750 million of 3.35 percent senior unsecured notes that were
scheduled to mature in August 2022 using issuances of commercial paper. During
the third quarter of 2022, we issued $1.75 billion of long-term debt that we
used to pay down our commercial paper outstanding and, in October 2022, to early
retire our $850 million of 3.7 percent senior unsecured notes that were
scheduled to mature in January 2023.

Liquidity



Based on our forecasted levels of cash flow from operations and other sources of
liquidity, we expect to have sufficient liquidity to manage our businesses in
2022. Our potential material internal and external sources and uses of liquidity
are as follows:

Sources:
               Cash and cash equivalents on hand
               Cash generated from operations
               Distributions from our equity-method investees
               Utilization of our credit facility and/or commercial paper program
               Cash proceeds from issuance of debt and/or equity securities
               Proceeds from asset monetizations

Uses:
               Working capital requirements
               Capital and investment expenditures
               Product costs
               Other operating costs including human capital expenses
               Quarterly dividends to our shareholders
               Repayments of borrowings under our credit facility and/or

commercial paper program


               Debt service payments, including payments of long-term debt
               Distributions to noncontrolling interests
               Share repurchase program


                                       51

--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents




As of September 30, 2022, we have $22.5 billion of long-term debt due after one
year. Our potential sources of liquidity available to address these maturities
include cash generated from operations, proceeds from refinancing, our credit
facility, or our commercial paper program, as well as proceeds from asset
monetizations.

Potential risks associated with our planned levels of liquidity discussed above include those previously discussed in Company Outlook.

As of September 30, 2022, we had a working capital deficit of $579 million, including cash and cash equivalents and long-term debt due within one year. Our available liquidity is as follows:



                          Available Liquidity                              September 30, 2022
                                                                               (Millions)
Cash and cash equivalents                                                $               859

Capacity available under our $3.75 billion credit facility, less amounts outstanding under our $3.5 billion commercial paper program (1)


           3,750
                                                                         $             4,609




(1)In managing our available liquidity, we do not expect a maximum outstanding
amount in excess of the capacity of our credit facility inclusive of any
outstanding amounts under our commercial paper program. We had no commercial
paper outstanding as of September 30, 2022. Through September 30, 2022, the
highest amount outstanding under our commercial paper program and credit
facility during 2022 was $1.219 billion. At September 30, 2022, we were in
compliance with the financial covenants associated with our credit facility.
Borrowing capacity under our credit facility as of October 27, 2022 was $3.630
billion.

Dividends

We increased our regular quarterly cash dividend to common stockholders by approximately 3.7 percent from the $0.41 per share paid in each quarter of 2021, to $0.425 per share paid in March, June, and September 2022.

Distributions from Equity-Method Investees



The organizational documents of entities in which we have an equity-method
investment generally require periodic distributions of their available cash to
their members. In each case, available cash is reduced, in part, by reserves
appropriate for operating their respective businesses.

Credit Ratings

The interest rates at which we are able to borrow money are impacted by our credit ratings. The current ratings are as follows:



                                                  Senior Unsecured
        Rating Agency              Outlook          Debt Rating
S&P Global Ratings                 Stable               BBB
Moody's Investors Service          Stable               Baa2
Fitch Ratings                      Stable               BBB


These credit ratings are included for informational purposes and are not
recommendations to buy, sell, or hold our securities, and each rating should be
evaluated independently of any other rating. No assurance can be given that the
credit rating agencies will continue to assign us investment-grade ratings even
if we meet or exceed their current criteria for investment-grade ratios. A
downgrade of our credit ratings might increase our future cost of borrowing and,
if ratings were to fall below investment-grade, could require us to provide
additional collateral to third parties, negatively impacting our available
liquidity.
                                       52
--------------------------------------------------------------------------------

Management's Discussion and Analysis (Continued) Table of Contents

Sources (Uses) of Cash

The following table summarizes the sources (uses) of cash and cash equivalents for each of the periods presented (see Notes to Consolidated Financial Statements for the Notes referenced in the table):

© Edgar Online, source Glimpses