|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 214.50 USD | -0.84% |
|
-6.37% | +58.14% |
| May. 11 | Four Tree Urges Willis Lease Finance Stockholders to Vote Against Company Proposals | CI |
| May. 08 | Spirit Airlines grounding could help ease shortages in tight engine market | RE |
Company Valuation: Willis Lease Finance Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 311.3 | 1,371 | 924.3 | 1,511 | - | - |
| Change | - | 340.33% | -32.56% | 63.47% | - | - |
| Enterprise Value (EV) | 311.3 | 3,503 | 924.3 | 1,511 | 1,511 | 1,511 |
| Change | - | 1,025.29% | -73.61% | 63.47% | 0% | 0% |
| P/E ratio | 7.85x | 13.5x | 8.81x | 17.1x | 16.3x | 15.6x |
| PBR | - | - | - | - | - | - |
| PEG | - | 0x | 27.03x | -0.9x | 3.3x | 3.49x |
| Capitalization / Revenue | - | 2.41x | 1.37x | 2.06x | 1.99x | 1.83x |
| EV / Revenue | - | 0x | 0x | 2.06x | 1.99x | 1.83x |
| EV / EBITDA | - | 0x | - | 3.23x | 3.13x | 2.91x |
| EV / EBIT | - | 0x | 0x | 4.3x | 4.14x | 3.83x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 1.5 | - | - | - | - |
| Rate of return | - | 0.72% | - | - | - | - |
| EPS 2 | 6.23 | 15.34 | 15.39 | 12.57 | 13.19 | 13.78 |
| Distribution rate | - | 9.78% | - | - | - | - |
| Net sales 1 | - | 569.2 | 675.8 | 732 | 761 | 824 |
| EBITDA 1 | - | 248.1 | - | 468 | 482 | 520 |
| EBIT 1 | - | 155.6 | 140.3 | 351 | 365 | 395 |
| Net income | 43.78 | 104.4 | - | - | - | - |
| Net Debt | - | 2,132 | - | - | - | - |
| Reference price 2 | 48.88 | 207.55 | 135.64 | 214.50 | 214.50 | 214.50 |
| Nbr of stocks (in thousands) | 6,368 | 6,604 | 6,814 | 7,044 | - | - |
| Announcement Date | 3/13/24 | 3/10/25 | 3/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.06x | - | - | - | 1.51B | |
| 21.82x | 4.27x | 9.44x | 0.82% | 59.88B | |
| 47.55x | 1.82x | 5.04x | -.--% | 6.19B | |
| 25.24x | 2.52x | 5.86x | 2.04% | 4.65B | |
| 17.8x | - | - | 1.74% | 2.79B | |
| 28.02x | - | - | - | 1.39B | |
| 13.61x | 0.56x | 2.33x | 2.18% | 1.01B | |
| Average | 24.44x | 2.29x | 5.67x | 1.36% | 11.06B | |
| Weighted average by Cap. | 23.85x | 3.89x | 8.73x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WLFC Stock
- Valuation Willis Lease Finance Corporation
Select your edition
All financial news and data tailored to specific country editions
