Business Segments WithSecure Oyj

Equities

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-02-13 pm EST			5-day change	1st Jan Change
1.730 ^EUR	+0.70%		+0.82%	+1.05%

Jan. 21	WithSecure Names New CFO	MT
Jan. 20	WithSecure Xavier Carpentier appointed as CFO	RE

Breakdown by Business Segment (EUR)

Fiscal Period: December	2020	2021	2022	2023	2024
Security Software
Elements Company	-	-	-	-	106M
Gross Profit	-	-	-	-	84.27M
EBITDA	-	-	-	-	4.01M
Cyber Security Consulting	-	-	-	-	32.25M
Gross Profit	-	-	-	-	13.99M
EBITDA	-	-	-	-	86K
Cloud Protection for Salesforce	-	-	-	-	9.44M
Gross Profit	-	-	-	-	7.87M
EBITDA	-	-	-	-	-958K
Security	220M	236M	135M	143M	-
Total Assets	238M	246M	246M	207M	-
Interest Expense	-860K	-730K	-615K	-706K	-
Income Tax Expense	3.58M	4.73M	-5.96M	-3.66M	-
CAPEX	-8.14M	-6.57M	-4.77M	-5.16M	-
EBT	16.46M	17.43M	-44.17M	-43.69M	-
Gross Profit	172M	186M	87.73M	100M	-
D&A	10.77M	9.33M	8.23M	7.74M	-
Operating Income	-	-	-	-	-
Net Income	12.88M	12.7M	430M	-40.03M	-
Discontinued Operations	-	-	-	-	-31.36M
Gross Profit	-	-	-	-	-13.55M

Geographical breakdown of sales (EUR)

Fiscal Period: December	2020	2021	2022	2023	2024
Rest of Europe	98.89M	105M	60.38M	67.73M	58.48M
Total Assets	67.06M	67.78M	78.16M	74.64M	39.47M
Nordic Countries	70.95M	77.14M	40.98M	39.78M	29.4M
Total Assets	31.91M	34.51M	46.79M	47.26M	33.61M
Rest of the World	27.12M	29.75M	21.67M	21.27M	18.48M
Total Assets	34.68M	33.28M	7.8M	6.59M	798K
North America	23.24M	24.58M	11.66M	14.02M	9.64M
Total Assets	902K	1.31M	837K	1.76M	1.4M