Valuation WLM Participações e Comércio de Máquinas e Veículos S.A.
Equities
WLMM4
BRWLMMACNPR3
Auto & Truck Manufacturers
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
26.62 BRL | -19.16% |
|
-7.12% | -11.27% |
Company Valuation: WLM Participações e Comércio de Máquinas e Veículos S.A.
Data adjusted to current consolidation scope
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 478.4 | 993.6 | 1,354 | 806.9 | 979.4 | 1,007 |
Change | - | 107.69% | 36.27% | -40.4% | 21.37% | 2.83% |
Enterprise Value (EV) 1 | 445.6 | 866.2 | 1,202 | 832.9 | 1,062 | 1,293 |
Change | - | 94.39% | 38.8% | -30.72% | 27.5% | 21.77% |
P/E ratio | 9.71x | 21.2x | 13.7x | 7.05x | 9.75x | 8.44x |
PBR | 1.15x | 2.5x | 2.68x | 1.33x | 1.59x | 1.41x |
PEG | - | 2.29x | 0.1x | 0.6x | -4.3x | 0.7x |
Capitalization / Revenue | 0.44x | 1.02x | 0.73x | 0.41x | 0.41x | 0.32x |
EV / Revenue | 0.41x | 0.89x | 0.65x | 0.42x | 0.44x | 0.41x |
EV / EBITDA | 8.25x | 12.2x | 8.85x | 5.3x | 6.3x | 5.96x |
EV / EBIT | 9.2x | 12.8x | 9.12x | 5.44x | 6.49x | 6.26x |
EV / FCF | -56x | 10.2x | 37.5x | -5.02x | -19.3x | -7.77x |
FCF Yield | -1.79% | 9.85% | 2.66% | -19.9% | -5.19% | -12.9% |
Dividend per Share 2 | - | - | 0.6563 | 0.9576 | 1.551 | - |
Rate of return | - | - | 1.65% | 4.22% | 5.05% | - |
EPS 2 | 1.367 | 1.494 | 2.904 | 3.221 | 3.148 | 3.553 |
Distribution rate | - | - | 22.6% | 29.7% | 49.3% | - |
Net sales 1 | 1,075 | 972.4 | 1,851 | 1,980 | 2,391 | 3,124 |
EBITDA 1 | 54.02 | 71.06 | 135.8 | 157.1 | 168.4 | 216.9 |
EBIT 1 | 48.45 | 67.68 | 131.9 | 153.1 | 163.6 | 206.5 |
Net income 1 | 49.79 | 54.4 | 105.7 | 117.3 | 114.6 | 129.4 |
Net Debt 1 | -32.84 | -127.4 | -151.8 | 25.96 | 82.56 | 286 |
Reference price 2 | 13.27 | 31.70 | 39.84 | 22.71 | 30.69 | 30.00 |
Nbr of stocks (in thousands) | 36,415 | 36,415 | 36,415 | 36,415 | 36,415 | 36,415 |
Announcement Date | 3/27/20 | 3/25/21 | 3/22/22 | 3/22/23 | 3/21/24 | 3/22/25 |
1BRL in Million2BRL
Estimates
P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
---|---|---|---|---|---|---|
- | - | - | - | 168M | ||
5.49x | 0.08x | 0.77x | -.--% | 5.21B | ||
6.08x | 0.63x | 19.29x | 7.73% | 453M | ||
-5.23x | 0.55x | 5.85x | 0.95% | 69.16M | ||
Average | 2.11x | 0.42x | 8.63x | 2.89% | 1.48B | |
Weighted average by Cap. | 5.41x | 0.13x | 2.29x | 0.62% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WLMM4 Stock
- Valuation WLM Participações e Comércio de Máquinas e Veículos S.A.
Select your edition
All financial news and data tailored to specific country editions