Google
Apple
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
WOLTERS KLUWER |
Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
| 126.30 EUR | +0.28% | +1.73% | +29.19% | |
| Nov. 30 | Transcript : Wolters Kluwer N.V. - Special Call | CI |
| Nov. 29 | Fosun Group Implements Cch® Tagetik Expert Solution from Wolters Kluwer for Integrated Budget Management and Reporting | CI |
Valuation
| Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14 005 | 17 333 | 18 124 | 26 801 | 24 328 | 30 580 | - | - |
| Enterprise Value (EV) 1 | 16 031 | 19 540 | 20 507 | 28 932 | 26 581 | 33 100 | 33 237 | 33 246 |
| P/E ratio | 22,0x | 26,4x | 25,6x | 37,3x | 24,4x | 31,6x | 28,3x | 25,5x |
| Yield | 1,90% | 1,81% | 1,97% | 1,52% | 1,85% | 1,55% | 1,69% | 1,84% |
| Capitalization / Revenue | 3,29x | 3,76x | 3,94x | 5,62x | 4,46x | 5,47x | 5,15x | 4,88x |
| EV / Revenue | 3,76x | 4,24x | 4,46x | 6,06x | 4,87x | 5,92x | 5,59x | 5,31x |
| EV / EBITDA | 13,4x | 14,1x | 14,4x | 19,1x | 15,4x | 18,4x | 17,2x | 16,2x |
| EV / FCF | 22,3x | 22,3x | 22,6x | 28,6x | 21,8x | 26,5x | 26,0x | 24,3x |
| FCF Yield | 4,49% | 4,48% | 4,42% | 3,49% | 4,59% | 3,77% | 3,84% | 4,11% |
| Price to Book | 6,31x | 7,29x | 8,68x | 11,1x | 10,5x | 15,2x | 14,9x | 13,7x |
| Nbr of stocks (in thousands) | 271 099 | 266 576 | 262 443 | 258 696 | 248 852 | 242 123 | - | - |
| Reference price 2 | 51,7 | 65,0 | 69,1 | 104 | 97,8 | 126 | 126 | 126 |
| Announcement Date | 02/20/19 | 02/26/20 | 02/24/21 | 02/23/22 | 02/22/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4 260 | 4 612 | 4 603 | 4 771 | 5 453 | 5 595 | 5 942 | 6 266 |
| EBITDA 1 | 1 200 | 1 382 | 1 422 | 1 514 | 1 730 | 1 797 | 1 928 | 2 056 |
| EBIT 1 | 980 | 1 089 | 1 124 | 1 205 | 1 424 | 1 466 | 1 588 | 1 706 |
| Operating Margin | 23,0% | 23,6% | 24,4% | 25,3% | 26,1% | 26,2% | 26,7% | 27,2% |
| Earnings before Tax (EBT) 1 | 891 | 858 | 937 | 929 | 1 276 | 1 196 | 1 297 | 1 356 |
| Net income 1 | 657 | 669 | 721 | 728 | 1 027 | 998 | 1 081 | 1 167 |
| Net margin | 15,4% | 14,5% | 15,7% | 15,3% | 18,8% | 17,8% | 18,2% | 18,6% |
| EPS 2 | 2,35 | 2,46 | 2,70 | 2,78 | 4,01 | 3,99 | 4,46 | 4,94 |
| Free Cash Flow 1 | 720 | 876 | 907 | 1 010 | 1 220 | 1 249 | 1 277 | 1 366 |
| FCF margin | 16,9% | 19,0% | 19,7% | 21,2% | 22,4% | 22,3% | 21,5% | 21,8% |
| FCF Conversion (EBITDA) | 60,0% | 63,4% | 63,8% | 66,7% | 70,5% | 69,5% | 66,2% | 66,4% |
| FCF Conversion (Net income) | 110% | 131% | 126% | 139% | 119% | 125% | 118% | 117% |
| Dividend per Share 2 | 0,98 | 1,18 | 1,36 | 1,57 | 1,81 | 1,95 | 2,13 | 2,33 |
| Announcement Date | 20/02/19 | 26/02/20 | 24/02/21 | 23/02/22 | 22/02/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period : December | 2019 S1 | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2 204 | 2 408 | 2 294 | 2 309 | 2 280 | 2 491 | 2 600 | 2 853 | 2 725 | 2 872 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 497 | - | 577 | - | 613 | 592 | 734 | 690 | 711 | 753 |
| Operating Margin | 22,5% | - | 25,2% | - | 26,9% | 23,8% | 28,2% | 24,2% | 26,1% | 26,2% |
| Earnings before Tax (EBT) | - | - | - | - | 476 | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | 479 | - |
| Net margin | - | - | - | - | - | - | - | - | 17,6% | - |
| EPS | - | - | - | - | - | - | - | - | 1,93 | - |
| Dividend per Share | 0,39 | 0,79 | 0,47 | - | 0,54 | - | - | - | - | - |
| Announcement Date | 31.07.19 | 26.02.20 | 05.08.20 | 24.02.21 | 04.08.21 | 23.02.22 | 03.08.22 | 22.02.23 | 02.08.23 | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 2 026 | 2 207 | 2 383 | 2 131 | 2 253 | 2 520 | 2 657 | 2 666 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1,69x | 1,60x | 1,68x | 1,41x | 1,30x | 1,40x | 1,38x | 1,30x |
| Free Cash Flow 1 | 720 | 876 | 907 | 1 010 | 1 220 | 1 249 | 1 277 | 1 366 |
| ROE (net income / shareholders' equity) | 30,4% | 28,9% | 32,3% | 32,3% | 43,5% | 49,8% | 58,9% | 62,9% |
| Shareholders' equity 1 | 2 164 | 2 317 | 2 234 | 2 252 | 2 364 | 2 005 | 1 835 | 1 857 |
| ROA (Net income/ Total Assets) | 8,12% | 7,73% | 8,40% | 9,47% | 11,1% | 11,0% | 11,9% | 12,7% |
| Assets 1 | 8 088 | 8 660 | 8 583 | 7 685 | 9 269 | 9 069 | 9 117 | 9 178 |
| Book Value Per Share 2 | 8,19 | 8,92 | 7,95 | 9,36 | 9,29 | 8,29 | 8,48 | 9,23 |
| Cash Flow per Share 2 | 3,35 | 4,05 | 4,49 | 4,94 | 6,18 | 5,95 | 6,42 | 6,90 |
| Capex 1 | 214 | 226 | 231 | 239 | 295 | 359 | 375 | 391 |
| Capex / Sales | 5,02% | 4,90% | 5,02% | 5,01% | 5,41% | 6,41% | 6,31% | 6,23% |
| Announcement Date | 20.02.19 | 26.02.20 | 24.02.21 | 23.02.22 | 22.02.23 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
B+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
126.30EUR
Average target price
125.83EUR
Spread / Average Target
-0.37%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +29.19% | 33 445 M $ | |
| +24.15% | 131 B $ | |
| +32.87% | 72 641 M $ | |
| +18.31% | 63 273 M $ | |
| +11.97% | 41 647 M $ | |
| +13.02% | 17 262 M $ | |
| +3.47% | 11 388 M $ | |
| -10.53% | 9 242 M $ | |
| -13.62% | 4 631 M $ | |
| -53.82% | 2 109 M $ |
- Stock
- Equities
- Stock Wolters Kluwer - Euronext Amsterdam
- Financials Wolters Kluwer
