Company Valuation: Wolters Kluwer N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,333 18,124 26,801 24,328 30,960 40,752 40,752 -
Change - 4.57% 47.87% -9.23% 27.26% 31.63% 0% -
Enterprise Value (EV) 1 19,540 20,507 28,932 26,581 33,572 43,929 44,064 44,203
Change - 4.95% 41.08% -8.13% 26.3% 30.85% 0.31% 0.32%
P/E ratio 26.4x 25.6x 37.3x 24.4x 31.5x 38.8x 34.9x 32x
PBR 7.29x 8.68x 11.1x 10.5x 17.7x 29.6x 31.2x 33x
PEG - 2.62x 12.59x 0.6x 15.79x 4.86x 3.1x 3.55x
Capitalization / Revenue 3.76x 3.94x 5.62x 4.46x 5.54x 6.86x 6.38x 6.01x
EV / Revenue 4.24x 4.46x 6.06x 4.87x 6.01x 7.4x 6.9x 6.52x
EV / EBITDA 14.1x 14.4x 19.1x 15.4x 18.9x 23.1x 21x 19.5x
EV / EBIT 17.9x 18.2x 24x 18.7x 22.7x 27.7x 25.4x 23.6x
EV / FCF 22.3x 22.6x 28.6x 21.8x 28.8x 33.5x 29.7x 28.2x
FCF Yield 4.48% 4.42% 3.49% 4.59% 3.47% 2.99% 3.37% 3.55%
Dividend per Share 2 1.18 1.36 1.57 1.81 2.08 2.253 2.472 2.696
Rate of return 1.81% 1.97% 1.52% 1.85% 1.62% 1.32% 1.44% 1.57%
EPS 2 2.46 2.7 2.78 4.01 4.09 4.417 4.914 5.356
Distribution rate 48% 50.4% 56.5% 45.1% 50.9% 51% 50.3% 50.3%
Net sales 1 4,612 4,603 4,771 5,453 5,584 5,939 6,384 6,776
EBITDA 1 1,382 1,422 1,514 1,730 1,775 1,903 2,102 2,262
EBIT 1 1,089 1,124 1,205 1,424 1,476 1,587 1,738 1,875
Net income 1 669 721 728 1,027 1,007 1,072 1,176 1,270
Net Debt 1 2,207 2,383 2,131 2,253 2,612 3,177 3,312 3,451
Reference price 2 65.02 69.06 103.60 97.76 128.70 171.30 171.30 171.30
Nbr of stocks (in thousands) 266,576 262,443 258,696 248,852 240,561 237,901 237,901 -
Announcement Date 2/26/20 2/24/21 2/23/22 2/22/23 2/21/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
38.79x7.4x23.09x+1.32%41.94B
41.65x11.75x23.87x+0.73%156B
40.94x10.03x26.3x+1.36%71.99B
44.23x18.15x30.35x+1.04%47.96B
51.11x6.57x20.3x+0.60%32.58B
62.48x5.52x15.48x+0.45%18.58B
29.73x7.99x20.04x+0.91%17.61B
19.55x4.31x10.95x+2.85%12.46B
1591.29x3.42x8.73x+1.77%5B
-8.9x3.05x7.41x-.--%3.62B
Average 191.09x 7.82x 18.65x +1.10% 40.73B
Weighted average by Cap. 60.63x 10.49x 23.42x +0.99%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart WOLTERS-KLUWER-N-V

Historical PBR trend

evolution-chart WOLTERS-KLUWER-N-V

Evolution Enterprise Value / Sales

evolution-chart WOLTERS-KLUWER-N-V

Change in Enterprise Value/EBITDA

evolution-chart WOLTERS-KLUWER-N-V

Year-on-year evolution of the Yield

evolution-chart WOLTERS-KLUWER-N-V
  1. Stock Market
  2. Equities
  3. WKL Stock
  4. Valuation Wolters Kluwer N.V.