Market Closed -
Euronext Amsterdam
11:35:19 2025-01-17 am EST
|
5-day change
|
1st Jan Change
|
171.30 EUR
|
+0.76%
|
|
+3.54%
|
+6.80%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,333
|
18,124
|
26,801
|
24,328
|
30,960
|
40,752
|
40,752
|
-
|
Change
|
-
|
4.57%
|
47.87%
|
-9.23%
|
27.26%
|
31.63%
|
0%
|
-
|
Enterprise Value (EV)
1 |
19,540
|
20,507
|
28,932
|
26,581
|
33,572
|
43,929
|
44,064
|
44,203
|
Change
|
-
|
4.95%
|
41.08%
|
-8.13%
|
26.3%
|
30.85%
|
0.31%
|
0.32%
|
P/E ratio
|
26.4x
|
25.6x
|
37.3x
|
24.4x
|
31.5x
|
38.8x
|
34.9x
|
32x
|
PBR
|
7.29x
|
8.68x
|
11.1x
|
10.5x
|
17.7x
|
29.6x
|
31.2x
|
33x
|
PEG
|
-
|
2.62x
|
12.59x
|
0.6x
|
15.79x
|
4.86x
|
3.1x
|
3.55x
|
Capitalization / Revenue
|
3.76x
|
3.94x
|
5.62x
|
4.46x
|
5.54x
|
6.86x
|
6.38x
|
6.01x
|
EV / Revenue
|
4.24x
|
4.46x
|
6.06x
|
4.87x
|
6.01x
|
7.4x
|
6.9x
|
6.52x
|
EV / EBITDA
|
14.1x
|
14.4x
|
19.1x
|
15.4x
|
18.9x
|
23.1x
|
21x
|
19.5x
|
EV / EBIT
|
17.9x
|
18.2x
|
24x
|
18.7x
|
22.7x
|
27.7x
|
25.4x
|
23.6x
|
EV / FCF
|
22.3x
|
22.6x
|
28.6x
|
21.8x
|
28.8x
|
33.5x
|
29.7x
|
28.2x
|
FCF Yield
|
4.48%
|
4.42%
|
3.49%
|
4.59%
|
3.47%
|
2.99%
|
3.37%
|
3.55%
|
Dividend per Share
2 |
1.18
|
1.36
|
1.57
|
1.81
|
2.08
|
2.253
|
2.472
|
2.696
|
Rate of return
|
1.81%
|
1.97%
|
1.52%
|
1.85%
|
1.62%
|
1.32%
|
1.44%
|
1.57%
|
EPS
2 |
2.46
|
2.7
|
2.78
|
4.01
|
4.09
|
4.417
|
4.914
|
5.356
|
Distribution rate
|
48%
|
50.4%
|
56.5%
|
45.1%
|
50.9%
|
51%
|
50.3%
|
50.3%
|
Net sales
1 |
4,612
|
4,603
|
4,771
|
5,453
|
5,584
|
5,939
|
6,384
|
6,776
|
EBITDA
1 |
1,382
|
1,422
|
1,514
|
1,730
|
1,775
|
1,903
|
2,102
|
2,262
|
EBIT
1 |
1,089
|
1,124
|
1,205
|
1,424
|
1,476
|
1,587
|
1,738
|
1,875
|
Net income
1 |
669
|
721
|
728
|
1,027
|
1,007
|
1,072
|
1,176
|
1,270
|
Net Debt
1 |
2,207
|
2,383
|
2,131
|
2,253
|
2,612
|
3,177
|
3,312
|
3,451
|
Reference price
2 |
65.02
|
69.06
|
103.60
|
97.76
|
128.70
|
171.30
|
171.30
|
171.30
|
Nbr of stocks (in thousands)
|
266,576
|
262,443
|
258,696
|
248,852
|
240,561
|
237,901
|
237,901
|
-
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
|