Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Woodside Energy Group Ltd
  6. Financials
    WDS   AU0000224040

WOODSIDE ENERGY GROUP LTD

(WDS)
  Report
Delayed Australian Stock Exchange  -  12:10:36 2023-02-03 am EST
35.63 AUD   +0.65%
02/02Australian shares rise on healthcare boost, set for fifth weekly gain
RE
02/01Australian shares rise after Fed slows rate hikes
RE
01/31Australian shares rise on Wall Street boost, U.S. data
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 22 72616 83415 43847 11247 112-
Enterprise Value (EV)1 25 51720 72219 21048 93850 86151 376
P/E ratio 65,7x-4,13x7,80x7,23x8,58x9,51x
Yield 3,77%2,17%8,48%10,9%8,30%7,43%
Capitalization / Revenue 5,13x4,88x2,28x2,81x2,96x3,04x
EV / Revenue 5,76x6,00x2,83x2,91x3,19x3,32x
EV / EBITDA 7,23x10,8x4,65x4,09x4,31x4,44x
Enterprise Value (EV) / FCF 12,2x48,1x13,9x9,91x18,5x14,5x
FCF Yield 8,20%2,08%7,22%10,1%5,40%6,89%
Price to Book 1,37x1,39x1,15x1,47x1,33x1,28x
Nbr of stocks (in thousands) 942 287962 226969 6381 898 7501 898 750-
Reference price (USD) 24,117,515,924,824,824,8
Announcement Date 02/12/202002/17/202102/16/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 4273 4516 77816 79515 92415 490
EBITDA1 3 5311 9224 13511 95611 80511 566
Operating profit (EBIT)1 1 811-2932 4359 1998 6597 994
Operating Margin 40,9%-8,49%35,9%54,8%54,4%51,6%
Pre-Tax Profit (EBT)1 862-5 4403 2909 2068 9388 029
Net income1 343-4 0281 9835 3565 3565 035
Net margin 7,75%-117%29,3%31,9%33,6%32,5%
EPS2 0,37-4,242,043,432,892,61
Free Cash Flow1 2 0924311 3864 9402 7483 538
FCF margin 47,3%12,5%20,4%29,4%17,3%22,8%
FCF Conversion 59,2%22,4%33,5%41,3%23,3%30,6%
Dividend per Share2 0,910,381,352,712,061,84
Announcement Date 02/12/202002/17/202102/16/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 S1
Net sales1 3 3895 7485 8705 70611 0187 422
EBITDA ------
Operating profit (EBIT) ----5 7643 586
Operating Margin ----52,6%48,3%
Pre-Tax Profit (EBT) ------
Net income -1 640--3 644-
Net margin -28,5%--33,3%-
EPS -1,44---1,15
Dividend per Share ------
Announcement Date 08/29/202208/29/2022----
1 USD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 7913 8883 7721 8273 7494 264
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,79x2,02x0,91x0,15x0,32x0,37x
Free Cash Flow1 2 0924311 3864 9402 7483 538
ROE (Net Profit / Equities) 6,23%3,12%12,7%24,6%17,2%14,7%
Shareholders' equity1 5 503-129 27215 61821 75131 11834 321
ROA (Net Profit / Asset) 3,77%1,66%7,76%16,0%11,3%9,09%
Assets1 9 106-243 19325 54833 52347 29055 387
Book Value Per Share2 17,612,513,916,918,719,4
Cash Flow per Share2 3,531,943,905,425,024,80
Capex1 1 2131 4182 4063 7726 2545 180
Capex / Sales 27,4%41,1%35,5%22,5%39,3%33,4%
Announcement Date 02/12/202002/17/202102/16/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 67 652 454 340
Capitalization (USD) 47 111 737 006
Net sales (USD) 6 778 000 000
Number of employees 3 684
Sales / Employee (USD) 1 839 848
Free-Float 99,6%
Free-Float capitalization (AUD) 67 382 054 315
Free-Float capitalization (USD) 46 923 436 153
Avg. Exchange 20 sessions (USD) 180 739 417
Average Daily Capital Traded 0,27%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA