Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Woodside Energy Group Ltd
  6. Financials
    WDS   AU0000224040

WOODSIDE ENERGY GROUP LTD

(WDS)
  Report
Delayed Australian Stock Exchange  -  02:10:20 2023-06-05 am EDT
34.81 AUD   +0.75%
06/04Australian shares rise as energy stocks jump; RBA decision in focus
RE
06/02Woodside Energy Group Reports Employee Death at North Rankin Complex
MT
06/01Trinidad asks US for changes to Venezuela gas project license
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization1 16 83415 43845 84643 773--
Enterprise Value (EV)1 20 72219 21046 42947 20946 41446 492
P/E ratio -4,13x7,80x5,66x11,9x11,0x14,5x
Yield 2,17%8,48%-6,72%7,16%5,37%
Capitalization / Revenue 4,88x2,28x2,76x2,88x2,77x3,08x
EV / Revenue 6,00x2,83x2,79x3,11x2,94x3,27x
EV / EBITDA 10,8x4,65x4,13x4,43x4,10x4,87x
Enterprise Value (EV) / FCF 48,1x13,9x8,18x34,1x16,2x18,1x
FCF Yield 2,08%7,22%12,2%2,93%6,16%5,54%
Price to Book 1,39x1,15x1,26x1,22x1,16x1,18x
Nbr of stocks (in thousands) 962 226969 6381 898 7501 898 792--
Reference price (USD) 17,515,924,123,123,123,1
Announcement Date 02/17/202102/16/202202/26/2023---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales1 3 4516 77816 61515 18615 80314 198
EBITDA1 1 9224 13511 23410 64711 3219 554
Operating profit (EBIT)1 -2932 4358 2866 1486 6825 328
Operating Margin -8,49%35,9%49,9%40,5%42,3%37,5%
Pre-Tax Profit (EBT)1 -5 4403 2909 1746 2066 6936 060
Net income1 -4 0281 9836 4983 4973 9753 092
Net margin -117%29,3%39,1%23,0%25,2%21,8%
EPS2 -4,242,044,261,932,091,59
Free Cash Flow1 4311 3865 6751 3852 8592 574
FCF margin 12,5%20,4%34,2%9,12%18,1%18,1%
FCF Conversion 22,4%33,5%50,5%13,0%25,3%26,9%
Dividend per Share2 0,381,35-1,551,651,24
Announcement Date 02/17/202102/16/202202/26/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1
Net sales1 5 5045 16011 0184 3305 1607 391
EBITDA ------
Operating profit (EBIT) --5 304--3 059
Operating Margin --48,1%--41,4%
Pre-Tax Profit (EBT) ------
Net income --4 858--1 996
Net margin --44,1%--27,0%
EPS -----1,33
Dividend per Share ------
Announcement Date 02/26/202302/26/202302/26/202304/21/2023--
1 USD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt1 3 8883 7725833 4362 6412 719
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,02x0,91x0,05x0,32x0,23x0,28x
Free Cash Flow1 4311 3865 6751 3852 8592 574
ROE (Net Profit / Equities) 3,12%12,7%26,1%10,00%9,89%7,40%
Shareholders' equity1 -129 27215 61824 88934 97440 21141 768
ROA (Net Profit / Asset) 1,66%7,76%15,1%7,73%6,76%5,76%
Assets1 -243 19325 54842 89845 26658 83653 719
Book Value Per Share2 12,513,919,119,019,819,6
Cash Flow per Share2 1,943,905,784,284,603,57
Capex1 1 4182 4063 1366 5495 1574 181
Capex / Sales 41,1%35,5%18,9%43,1%32,6%29,4%
Announcement Date 02/17/202102/16/202202/26/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 66 096 941 339
Capitalization (USD) 43 772 808 834
Net sales (USD) 16 615 000 000
Number of employees 4 427
Sales / Employee (USD) 3 753 106
Free-Float 99,6%
Free-Float capitalization (AUD) 65 832 758 542
Free-Float capitalization (USD) 43 597 853 339
Avg. Exchange 20 sessions (USD) 137 428 218
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Stock markets for all
100% Free Registration
fermer