Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
29.92 AUD | +0.74% |
|
-1.77% | -1.87% |
Fiscal Period: June | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 63.68B | 55.69B | 60.85B | 64.29B | 67.92B | |||||
Other Revenues, Total | - | - | - | - | - | |||||
Total Revenues | 63.68B | 55.69B | 60.85B | 64.29B | 67.92B | |||||
Cost of Goods Sold, Total | 45.1B | 39.37B | 42.81B | 47.12B | 49.37B | |||||
Gross Profit | 18.57B | 16.33B | 18.04B | 17.18B | 18.55B | |||||
Selling General & Admin Expenses, Total | 15.53B | 13.68B | 15.65B | 14.45B | 15.74B | |||||
Other Operating Expenses | -175M | -117M | -229M | -221M | -289M | |||||
Other Operating Expenses, Total | 15.35B | 13.56B | 15.42B | 14.23B | 15.45B | |||||
Operating Income | 3.22B | 2.76B | 2.62B | 2.94B | 3.1B | |||||
Interest Expense, Total | -856M | -620M | -619M | -698M | -772M | |||||
Interest And Investment Income | - | - | - | 21M | 32M | |||||
Net Interest Expenses | -856M | -620M | -619M | -677M | -740M | |||||
Income (Loss) On Equity Invest. | - | - | 68M | 56M | 21M | |||||
Other Non Operating Income (Expenses) | 13M | 7M | 19M | - | - | |||||
EBT, Excl. Unusual Items | 2.38B | 2.15B | 2.09B | 2.32B | 2.38B | |||||
Restructuring Charges | -406M | -44M | - | - | -13M | |||||
Merger & Related Restructuring Charges | - | -20M | - | - | - | |||||
Impairment of Goodwill | - | - | - | - | -1.49B | |||||
Gain (Loss) On Sale Of Investments | - | 228M | - | - | - | |||||
Asset Writedown | - | -50M | - | - | - | |||||
Other Unusual Items | -185M | -55M | - | - | - | |||||
EBT, Incl. Unusual Items | 1.78B | 2.21B | 2.09B | 2.32B | 876M | |||||
Income Tax Expense | 576M | 604M | 534M | 693M | 759M | |||||
Earnings From Continuing Operations | 1.21B | 1.61B | 1.56B | 1.63B | 117M | |||||
Earnings Of Discontinued Operations | - | 533M | 6.39B | - | - | |||||
Net Income to Company | 1.21B | 2.14B | 7.94B | 1.63B | 117M | |||||
Minority Interest | -44M | -65M | -10M | -11M | -9M | |||||
Net Income - (IS) | 1.16B | 2.07B | 7.93B | 1.62B | 108M | |||||
Net Income to Common Incl Extra Items | 1.16B | 2.07B | 7.93B | 1.62B | 108M | |||||
Net Income to Common Excl. Extra Items | 1.16B | 1.54B | 1.55B | 1.62B | 108M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.93 | 1.65 | 6.5 | 1.33 | 0.09 | |||||
Basic EPS - Continuing Operations | 0.93 | 1.23 | 1.27 | 1.33 | 0.09 | |||||
Basic Weighted Average Shares Outstanding | 1.26B | 1.26B | 1.22B | 1.21B | 1.22B | |||||
Net EPS - Diluted | 0.92 | 1.64 | 6.45 | 1.32 | 0.09 | |||||
Diluted EPS - Continuing Operations | 0.92 | 1.22 | 1.26 | 1.32 | 0.09 | |||||
Diluted Weighted Average Shares Outstanding | 1.27B | 1.26B | 1.23B | 1.22B | 1.23B | |||||
Normalized Basic EPS | 1.15 | 1.02 | 1.06 | 1.19 | 1.21 | |||||
Normalized Diluted EPS | 1.14 | 1.01 | 1.05 | 1.18 | 1.21 | |||||
Dividend Per Share | 0.94 | 1.08 | 0.92 | 1.04 | 1.04 | |||||
Payout Ratio | 97.25 | 53.23 | 12.69 | 63.41 | 1.09K | |||||
American Depositary Receipts Ratio (ADR) | 10 | 10 | 10 | 10 | 10 | |||||
Supplemental Items | ||||||||||
EBITDA | 4.23B | 3.83B | 3.6B | 4.01B | 4.28B | |||||
EBITA | 3.24B | 2.78B | 2.66B | 2.99B | 3.15B | |||||
EBIT | 3.22B | 2.76B | 2.62B | 2.94B | 3.1B | |||||
EBITDAR | 4.32B | 3.92B | 3.72B | 4.62B | 4.99B | |||||
Total Revenues (As Reported) | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 32.27 | 27.33 | 25.54 | 29.84 | 86.64 | |||||
Total Current Taxes | 696M | 973M | 589M | 819M | 859M | |||||
Total Deferred Taxes | -120M | -162M | -55M | -126M | -100M | |||||
Normalized Net Income | 1.44B | 1.28B | 1.3B | 1.44B | 1.48B | |||||
Interest Capitalized | 10M | 10M | 13M | 28M | 40M | |||||
Interest on Long-Term Debt | 701M | 528M | 542M | 542M | 570M | |||||
Non-Cash Pension Expense | 1M | 1M | 1M | 2M | 2M | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 3.87B | 3.84B | 4.95B | 3.68B | 4.05B | |||||
Net Rental Expense, Total | 97M | 94M | 126M | 611M | 706M | |||||
Imputed Operating Lease Interest Expense | 61.69M | 28.24M | 40.25M | 218M | 283M | |||||
Imputed Operating Lease Depreciation | 35.31M | 65.76M | 85.75M | 393M | 423M | |||||
Stock-Based Comp., Other (Total) | 96M | 93M | 139M | 113M | 92M | |||||
Total Stock-Based Compensation | 96M | 93M | 139M | 113M | 92M |