|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
40 129 | 41 663 | 45 869 | 49 818 | - | - |
| Entreprise Value (EV)1 |
41 348 | 43 262 | 62 460 | 53 605 | 52 551 | 52 395 |
| P/E ratio |
23,2x | 16,2x | 39,5x | 26,9x | 24,3x | 22,6x |
| Yield |
3,36% | 3,07% | 2,58% | 2,70% | 2,99% | 3,17% |
| Capitalization / Revenue |
0,65x | 0,69x | 0,72x | 0,74x | 0,73x | 0,71x |
| EV / Revenue |
0,67x | 0,72x | 0,98x | 0,80x | 0,77x | 0,74x |
| EV / EBITDA |
11,3x | 11,0x | 11,0x | 8,84x | 8,20x | 7,81x |
| Price to Book |
3,80x | 4,22x | 5,24x | 5,18x | 4,85x | 4,55x |
| Nbr of stocks (in thousands) |
1 310 124 | 1 253 790 | 1 260 492 | 1 260 263 | - | - |
| Reference price (AUD) |
30,6 | 33,2 | 36,4 | 39,5 | 39,5 | 39,5 |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 11/08/2020 | 11/08/2020 | 11/08/2020 |
|
1 AUD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
61 510 | 59 984 | 63 675 | 66 874 | 68 193 | 70 591 |
| EBITDA1 |
3 651 | 3 946 | 5 677 | 6 066 | 6 406 | 6 705 |
| Operating profit (EBIT)1 |
2 548 | 2 724 | 3 219 | 3 530 | 3 803 | 4 000 |
| Operating Margin |
4,14% | 4,54% | 5,06% | 5,28% | 5,58% | 5,67% |
| Pre-Tax Profit (EBT)1 |
2 394 | 2 598 | 1 785 | 2 657 | 2 947 | 3 243 |
| Net income1 |
1 724 | 2 693 | 1 165 | 1 826 | 2 036 | 2 197 |
| Net margin |
2,80% | 4,49% | 1,83% | 2,73% | 2,99% | 3,11% |
| EPS2 |
1,32 | 2,05 | 0,92 | 1,47 | 1,63 | 1,75 |
| Dividend per Share2 |
1,03 | 1,02 | 0,94 | 1,07 | 1,18 | 1,25 |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 12/10/2020 | 12/10/2020 | 12/10/2020 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
1 219 | 1 599 | 16 591 | 3 787 | 2 733 | 2 577 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,33x | 0,41x | 2,92x | 0,62x | 0,43x | 0,38x |
| Free Cash Flow1 |
1 082 | 957 | 2 412 | 1 326 | 1 678 | 1 992 |
| ROE (Net Profit / Equities) |
16,0% | 16,9% | 17,0% | 20,1% | 19,6% | 19,5% |
| Shareholders' equity1 |
10 745 | 15 961 | 6 853 | 9 068 | 10 378 | 11 242 |
| ROA (Net Profit / Asset) |
6,89% | 7,47% | 5,14% | 5,50% | 5,91% | 6,15% |
| Assets1 |
25 022 | 36 031 | 22 665 | 33 206 | 34 481 | 35 721 |
| Book Value Per Share2 |
8,06 | 7,88 | 6,95 | 7,64 | 8,15 | 8,70 |
| Cash Flow per Share2 |
2,25 | 2,25 | 3,60 | 3,08 | 3,72 | 3,79 |
| Capex1 |
1 848 | 1 991 | 2 149 | 1 891 | 1 824 | 1 825 |
| Capex / Sales |
3,00% | 3,32% | 3,37% | 2,83% | 2,68% | 2,58% |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 11/06/2020 | 11/06/2020 | 11/06/2020 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Australian Indigenous leaders lash Woolworths liquor store plan |
Capitalization (AUD) 49 818 199 670 Capitalization (USD) 38 451 836 732 Net sales (AUD) 63 675 000 000 Net sales (USD) 48 933 600 750 Number of employees 215 000 Sales / Employee (AUD) 296 163 Sales / Employee (USD) 227 598 Free-Float capitalization (AUD) 49 769 511 150 Free-Float capitalization (USD) 38 414 256 831 Avg. Exchange 20 sessions (AUD) 51 631 951 Avg. Exchange 20 sessions (USD) 39 678 638 Average Daily Capital Traded 0,10%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
