|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
40 129 | 41 663 | 45 869 | 54 027 | - | - |
| Entreprise Value (EV)1 |
41 348 | 43 262 | 62 460 | 70 752 | 70 175 | 70 090 |
| P/E ratio |
23,2x | 16,2x | 39,5x | 28,2x | 26,2x | 25,2x |
| Yield |
3,36% | 3,07% | 2,58% | 2,54% | 2,79% | 2,89% |
| Capitalization / Revenue |
0,65x | 0,69x | 0,72x | 0,81x | 0,80x | 0,78x |
| EV / Revenue |
0,67x | 0,72x | 0,98x | 1,05x | 1,04x | 1,01x |
| EV / EBITDA |
11,3x | 11,0x | 11,0x | 11,3x | 10,9x | 10,6x |
| Price to Book |
3,80x | 4,22x | 5,24x | 5,67x | 5,30x | 4,95x |
| Nbr of stocks (in thousands) |
1 310 124 | 1 253 790 | 1 260 492 | 1 266 170 | - | - |
| Reference price (AUD) |
30,6 | 33,2 | 36,4 | 42,7 | 42,7 | 42,7 |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 06/18/2021 | 06/18/2021 | 06/18/2021 |
|
1 AUD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
61 510 | 59 984 | 63 675 | 67 073 | 67 379 | 69 228 |
| EBITDA1 |
3 651 | 3 946 | 5 677 | 6 273 | 6 414 | 6 614 |
| Operating profit (EBIT)1 |
2 548 | 2 724 | 3 219 | 3 695 | 3 801 | 3 919 |
| Operating Margin |
4,14% | 4,54% | 5,06% | 5,51% | 5,64% | 5,66% |
| Pre-Tax Profit (EBT)1 |
2 394 | 2 598 | 1 785 | 2 821 | 2 938 | 3 136 |
| Net income1 |
1 724 | 2 693 | 1 165 | 1 912 | 2 055 | 2 141 |
| Net margin |
2,80% | 4,49% | 1,83% | 2,85% | 3,05% | 3,09% |
| EPS2 |
1,32 | 2,05 | 0,92 | 1,51 | 1,63 | 1,70 |
| Dividend per Share2 |
1,03 | 1,02 | 0,94 | 1,08 | 1,19 | 1,23 |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 06/18/2021 | 06/18/2021 | 06/18/2021 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
1 219 | 1 599 | 16 591 | 16 725 | 16 148 | 16 062 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,33x | 0,41x | 2,92x | 2,67x | 2,52x | 2,43x |
| Free Cash Flow1 |
1 082 | 957 | 2 412 | 2 175 | 2 379 | 2 602 |
| ROE (Net Profit / Equities) |
16,0% | 16,9% | 17,0% | 21,7% | 20,7% | 21,7% |
| Shareholders' equity1 |
10 745 | 15 961 | 6 853 | 8 816 | 9 911 | 9 877 |
| ROA (Net Profit / Asset) |
6,89% | 7,47% | 5,14% | 6,10% | 6,45% | 6,74% |
| Assets1 |
25 022 | 36 031 | 22 665 | 31 322 | 31 837 | 31 755 |
| Book Value Per Share2 |
8,06 | 7,88 | 6,95 | 7,52 | 8,05 | 8,62 |
| Cash Flow per Share2 |
2,25 | 2,25 | 3,60 | 3,24 | 3,45 | 3,42 |
| Capex1 |
1 848 | 1 991 | 2 149 | 1 836 | 1 732 | 1 761 |
| Capex / Sales |
3,00% | 3,32% | 3,37% | 2,74% | 2,57% | 2,54% |
| Last update |
08/19/2018 | 08/28/2019 | 08/26/2020 | 06/18/2021 | 06/18/2021 | 06/18/2021 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Woolworths : Australian watchdog sues Woolworths over staff underpayments |
Capitalization (AUD) 54 027 490 157 Capitalization (USD) 40 439 738 141 Net sales (AUD) 63 675 000 000 Net sales (USD) 47 633 994 000 Number of employees 215 000 Sales / Employee (AUD) 296 163 Sales / Employee (USD) 221 553 Free-Float capitalization (AUD) 53 975 317 267 Free-Float capitalization (USD) 40 400 686 577 Avg. Exchange 20 sessions (AUD) 104 309 418 Avg. Exchange 20 sessions (USD) 78 031 789 Average Daily Capital Traded 0,19%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
