The following discussion and analysis of our financial condition and results of
our operations should be read in conjunction with the condensed consolidated
financial statements and related notes included elsewhere in this report and in
our Annual Report on Form 10-K filed with the Securities and Exchange Commission
on February 22, 2022. In addition to historical consolidated financial
information, this discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially from those
discussed below. Factors that could cause or contribute to these differences
include, but are not limited to, those identified below, and those discussed in
"Item 1A. Risk Factors" of our Annual Report on Form 10-K for the year ended
December 31, 2021, in "Item 1A. Risk Factors" in Part II of this Quarterly
Report on Form 10-Q and in any subsequent filing we make with the SEC.

Overview

Workiva simplifies complex work for thousands of organizations worldwide. We are
a leading provider of cloud-based compliance and regulatory reporting solutions
that are designed to solve business challenges at the intersection of data,
process and people.

Workiva changes the way enterprises manage and report business data. Our open,
intelligent and intuitive platform is based on single instance, multi-tenant
software applications deployed in the cloud. Our platform connects data,
documents and teams, which results in improved efficiency, greater transparency
and reduced risk of errors. We offer customers controlled collaboration, data
linking, data integrations, granular permissions, process management and a full
audit trail on our proprietary platform.

Customers use our platform to create, review and publish data-linked documents and reports with greater control, consistency, accuracy and productivity. Customers collaborate in the same document simultaneously, which improves efficiency and version control. Our platform is flexible and scalable, so customers can easily adapt it to define, automate and change their business processes in real time.



Our platform lets our customers connect data from enterprise resource planning
("ERP"), governance, risk and compliance ("GRC"), human capital management
("HCM") and customer relationship management ("CRM") systems, as well as other
third-party cloud and on-premise applications.

While our customers use our platform for dozens of different use cases, our sales and marketing resources are organized into four solution groups: Financial Reporting, Operational Reporting, GRC and Industry Verticals.



We operate our business on a Software-as-a-Service ("SaaS") model. Customers
enter into annual and multi-year subscription contracts to gain access to our
platform. Our subscription fee includes the use of our software and technical
support. Our subscription pricing is based primarily on a solution-based
licensing model. Under this model, operating metrics related to a customer's
expected use of each solution determine the price. We charge customers
additional fees primarily for document setup and XBRL tagging services.

We generate sales primarily through our direct sales force and, to a lesser
extent, our customer success and professional services teams. In addition, we
augment our direct sales channel with partnerships. Our advisory and service
partners offer a wider range of domain and functional expertise that broadens
the capabilities of our platform, bringing scale and support to customers and
prospects. Our technology partners enable more data and process integrations to
help customers connect critical transactional systems directly to our platform.

We continue to invest in the development of our solutions, infrastructure and
sales and marketing to drive long-term growth. Our full-time employee headcount
expanded to 2,446 at September 30, 2022 from 2,014 at September 30, 2021, an
increase of 21.4%.

                                       23

--------------------------------------------------------------------------------

Table of Contents



We have achieved significant revenue growth in recent periods. Our revenue grew
to $132.8 million and $394.1 million during the three and nine months ended
September 30, 2022, respectively from $112.7 million and $322.5 million during
the three and nine months ended September 30, 2021, respectively. We incurred a
net loss of $29.7 million and $77.0 million during the three and nine months
ended September 30, 2022, respectively compared to $6.6 million and
$23.4 million during the three and nine months ended September 30, 2021,
respectively.

While we continue to see growth in our total revenues, macroeconomic factors
have impacted our business and our customers' businesses in ways that are
difficult to isolate and quantify. During the course of 2022, we have seen more
measured buying behavior from our customers resulting in elongated sales cycles.
Slower growth in new business in any given period could negatively affect our
revenues or operating margins in future periods, particularly if experienced on
a sustained basis.

In addition, the expanding international scope of our business and the
heightened volatility of global markets, expose us to the risk of fluctuations
in foreign currency markets. Foreign currency fluctuations have negatively
impacted year over year revenue growth. Recently the United States Dollar has
strengthened significantly against certain foreign currencies in the markets in
which we operate, particularly against the Euro and British Pound Sterling. If
these conditions continue throughout fiscal 2023, they could have a material
adverse impact on our near-term results and our ability to accurately predict
our future results and earnings.

We continue to invest for future growth and are focused on several key drivers,
including focusing on multi-solution adoption by new and existing customers,
further developing our partner program, accelerating international expansion and
our fit-for-purpose solutions. These growth drivers often require a more
sophisticated go-to-market approach and, as a result, we may incur additional
costs upfront to obtain new customers and expand our relationships with existing
customers, including additional sales and marketing expenses.

Recent Business Developments



On April 1, 2022, we acquired all of the issued and outstanding equity interests
in ParsePort ApS, a leading solution provider for the ESEF financial reporting
mandate, which complements Workiva's cloud platform. See Note 10 to the
condensed consolidated financial statements for more information.

Impact of COVID-19



Although the COVD-19 pandemic persists, we do not believe that it has adversely
affected our business. We have been able to maintain business continuity and
have experienced no pandemic-related employee furloughs or layoffs. We have
remote-work options available for most employees, while permitting in-person
collaboration at our various offices for employees. We continue to monitor and
update our practices in response to changes in the COVID-19 workplace safety and
health standards established by the Occupational Safety and Health
Administration ("OSHA") and guidance provided by the Centers for Disease Control
and Prevention ("CDC").

COVID-19 variants continue to develop and spread, and there is therefore the
possibility of future disruption to Workiva's operations. The impact of any
disruption is dependent upon a number of factors including the duration and
severity of any COVID-19 resurgence, its impact on the overall economy and
specific industry sectors, vaccination rates and the longer-term efficacy of
vaccinations. We will continue to evaluate and refine our return-to-work and
related policies in accordance with OSHA and CDC guidance.

                                       24

--------------------------------------------------------------------------------

Table of Contents

Effects of Volatility in the IPO/SPAC Markets



In the United States, volatility in the public markets has led to a decrease in
the number of initial public offerings ("IPOs") and special-purpose acquisition
companies ("SPACs") in 2022. New sales of our SEC and capital markets solutions
were adversely affected by this decline in the IPO and SPAC markets. We expect
reduced valuation multiples caused by higher interest rates, inflation, and
geopolitical instability to continue to negatively impact the number of IPOs and
SPACs in the fourth quarter of 2022. We expect this volatility to continue to
apply pressure to new sales of our SEC and capital markets solutions. Whether
and to what extent the IPO and SPAC markets will moderate cannot be accurately
predicted.

Key Factors Affecting Our Performance



Generate Growth From Existing Customers. The Workiva platform can exhibit a
powerful network effect within an enterprise, meaning that the usefulness of our
platform attracts additional users. Since solution-based licensing offers our
customers an unlimited number of seats for each solution purchased, we expect
customers to add more seats over time. As more employees in an enterprise use
our platform, additional opportunities for collaboration and automation drive
demand among their colleagues for additional solutions.

Pursue New Customers. We sell to organizations that manage large, complex
processes with distributed teams of contributors and disparate sets of business
data. We market our platform to professionals and executives in the areas of
financial and non-financial reporting, including regulatory, multi-entity and
performance reporting. In addition, we market to teams responsible for
environmental, social and governance reporting, and governance, risk and
compliance programs.We intend to continue to build our sales and marketing
organization and leverage our brand equity to attract new customers.

Offer More Solutions. We intend to introduce new solutions to continue to meet
growing demand for our platform. Our close and trusted relationships with our
customers are a source for new use cases, features and solutions. We have a
disciplined process for tracking, developing and releasing new solutions that
are designed to have immediate, broad applicability; a strong value proposition;
and a high return on investment for both Workiva and our customers. Our advance
planning team assesses customer needs, conducts industry-based research and
defines new markets. This vetting process involves our sales, product marketing,
customer success, professional services, research and development, finance and
senior management teams.

Expand Across Enterprises. Our success in delivering multiple solutions has
created demand from customers for a broader-based, enterprise-wide Workiva
platform. In response, we have been improving our technology and realigning
sales and marketing to capitalize on our growing enterprise-wide opportunities.
We believe this expansion will add seats and revenue and continue to support our
high revenue retention rates. However, we expect that enterprise-wide deals will
be larger and more complex, which tend to lengthen the sales cycle.

Add Partners. We continue to expand and deepen our relationships with global and
regional partners, including consulting firms, system integrators, large and
mid-sized independent software vendors, and implementation partners. Our
advisory and service partners offer a wider range of domain and functional
expertise that broadens our platform's capabilities and promotes Workiva as part
of the digital transformation projects they drive for their customers. Our
technology partners enable powerful data and process integrations to help
customers connect critical transactional systems directly to our platform, with
powerful linking, auditability and control features. We believe that our partner
ecosystem extends our global reach, accelerates the usage and adoption of our
platform, and enables more efficient delivery of professional services.

                                       25

--------------------------------------------------------------------------------

Table of Contents



Investment in growth. We plan to continue to invest in the development of our
platform, fit-for-purpose solutions and application marketplace to enhance our
current offerings and build new features. In addition, we expect to continue to
invest in our sales, marketing, professional services and customer success
organizations to drive additional revenue and support the needs of our growing
customer base and to take advantage of opportunities that we have identified in
EMEA and APAC.

Seasonality. Our revenue from professional services has some degree of
seasonality. Many of our customers employ our professional services just before
they file their Form 10-K, often in the first calendar quarter. With the
exception of September 2020 and September 2021 when we transitioned to a virtual
event, sales and marketing expense has historically been higher in the third
quarter due to our annual user conference in September, which was held as a
hybrid in-person/virtual event in 2022. In addition, the timing of the payments
of cash bonuses to employees during the first and fourth calendar quarters may
result in some seasonality in operating cash flow.

Key Performance Indicators


                                        Three months ended September 30,               Nine months ended September 30,
                                           2022                    2021                   2022                    2021

                                                                    (dollars in thousands)
Financial metrics
Total revenue                       $       132,849           $   112,693          $       394,072           $   322,502
Percentage increase in total                   17.9   %              27.9  %                  22.2   %              25.1  %
revenue
Subscription and support revenue    $       118,591           $    98,912          $       339,064           $   275,053
Percentage increase in subscription            19.9   %              30.4  %                  23.3   %              28.0  %
and support revenue
Subscription and support as a                  89.3   %              87.8  %                  86.0   %              85.3  %
percent of total revenue


                                                                           As of September 30,
                                                                 2022                               2021
Operating metrics
Number of customers                                             5,541                              4,146
Subscription and support revenue retention rate                 98.1%                              96.5%
Subscription and support revenue retention rate                 107.0%                             111.1%
including add-ons
Number of customers with annual contract value $100k+           1,257                              1,043
Number of customers with annual contract value $150k+            676                                541
Number of customers with annual contract value $300k+            214                                177


Total customers. We believe total number of customers is a key indicator of our financial success and future revenue potential. We define a customer as an entity with an active subscription contract as of the measurement date. Our customer is typically a parent company or, in a few cases, a significant subsidiary that works with us directly. Companies with publicly-listed securities account for a substantial majority of our customers. As of September 30, 2022, our total customer count includes 895 ParsePort ESEF customers.


                                       26

--------------------------------------------------------------------------------

Table of Contents



Subscription and support revenue retention rate. We calculate our subscription
and support revenue retention rate based on all customers that were active at
the end of the same calendar quarter of the prior year ("base customers"). We
begin by annualizing the subscription and support revenue recorded in the same
calendar quarter of the prior year for those base customers who are still active
at the end of the current quarter. We divide the result by the annualized
subscription and support revenue in the same quarter of the prior year for all
base customers.

Our subscription and support revenue retention rate was 98.1% as of
September 30, 2022, up from 96.5% as of September 30, 2021. We believe that our
success in maintaining a high rate of revenue retention is attributable
primarily to our robust technology platform and strong customer service.
Customers whose securities were deregistered due to merger or acquisition or
financial distress accounted for just over half of our revenue attrition in the
latest quarter. Our subscription and support revenue retention rate as of
September 30, 2022 does not include ParsePort due to lack of comparable data in
the prior year.

Subscription and support revenue retention rate including add-ons. Add-on
revenue includes the change in both solutions and pricing for existing
customers. We calculate our subscription and support revenue retention rate
including add-ons by annualizing the subscription and support revenue recorded
in the current quarter for our base customers that were active at the end of the
current quarter. We divide the result by the annualized subscription and support
revenue in the same quarter of the prior year for all base customers.

Our subscription and support revenue retention rate including add-ons was 107.0%
as of the quarter ended September 30, 2022, down from 111.1% as of September 30,
2021. There has been downward pressure on this key performance indicator as the
IPO/SPAC market has slowed in 2022 and customers that purchased higher priced
capital markets solutions throughout 2021 have transitioned to more moderately
priced ongoing solutions in 2022. Our subscription and support revenue retention
rate including add-ons as of September 30, 2022 does not include ParsePort due
to lack of comparable data in the prior year.

Annual contract value. Our annual contract value ("ACV") for each customer is
calculated by annualizing the subscription and support revenue recognized during
each quarter. We believe the increase in the number of larger contracts shows
our progress in expanding our customers' adoption of our platform. Our ACV
metrics as of September 30, 2022 include information related to ParsePort.

Components of Results of Operations

Revenue



We generate revenue through the sale of subscriptions to our cloud-based
software and the delivery of professional services. We serve a wide range of
customers in many industries, and our revenue is not concentrated with any
single customer or small group of customers. For the nine months ended
September 30, 2022 and 2021, no single customer represented more than 1% of our
revenue, and our largest 10 customers accounted for less than 6% of our revenue
in the aggregate.

We generate sales directly through our sales force and partners. We also identify some sales opportunities with existing customers through our customer success and professional services teams.



Our customer contracts typically range in length from twelve to 36 months. We
typically invoice our customers for subscription fees annually in advance. For
contracts with a two or three year term, customers sometimes elect to pay the
entire multi-year subscription term in advance. Our arrangements do not contain
general rights of return.

                                       27

--------------------------------------------------------------------------------

Table of Contents



Subscription and Support Revenue. We recognize subscription and support revenue
on a ratable basis over the contract term beginning on the date that our service
is made available to the customer. Amounts that are invoiced are initially
recorded as deferred revenue.

Professional Services Revenue. We believe our professional services facilitate
the sale of our subscription service to certain customers. To date, most of our
professional services have consisted of document set up, XBRL tagging, and
consulting to help our customers with business processes and best practices for
using our platform. Our professional services are not required for customers to
utilize our solution. We recognize revenue for document set ups when the service
is complete and control has transferred to the customer. Revenues from XBRL
tagging and consulting services are recognized as the services are
performed.

Cost of Revenue



Cost of revenue consists primarily of personnel and related costs directly
associated with our professional services, customer success teams and training
personnel, including salaries, benefits, bonuses, and stock-based compensation;
the costs of contracted third-party vendors; the costs of server usage by our
customers; information technology costs; and facility costs. Costs of server
usage are comprised primarily of fees paid to Amazon Web Services.

Sales and Marketing Expenses



Sales and marketing expenses consist primarily of personnel and related costs,
including salaries, benefits, bonuses, commissions, travel, and stock-based
compensation. Other costs included in this expense are marketing and promotional
events, our annual user conference, online marketing, product marketing,
information technology costs, and facility costs. We pay sales commissions for
initial contracts and expansions of existing customer contracts. When the
relevant amortization period is one year or less, we expense sales commissions
as incurred. All other sales commissions are considered incremental costs of
obtaining a contract with a customer and are deferred and amortized on a
straight-line basis over a period of benefit that we have determined to be three
years.

Research and Development Expenses

Research and development expenses consist primarily of personnel and related costs, including salaries, benefits, bonuses, and stock-based compensation; costs of server usage by our developers; information technology costs; and facility costs.

General and Administrative Expenses



General and administrative expenses consist primarily of personnel and related
costs for our executive, finance and accounting, legal, human resources, and
administrative personnel, including salaries, benefits, bonuses, and stock-based
compensation; legal, accounting, and other professional service fees; other
corporate expenses; information technology costs; and facility costs.

                                       28

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

The following table sets forth selected consolidated statement of operations data for each of the periods indicated:


                                         Three months ended September 30,             Nine months ended September 30,
                                            2022                  2021                   2022                    2021

                                                                         (in thousands)
Revenue
Subscription and support               $    118,591          $    98,912          $        339,064          $   275,053
Professional services                        14,258               13,781                    55,008               47,449
Total revenue                               132,849              112,693                   394,072              322,502
Cost of revenue
Subscription and support(1)                  19,235               15,606                    56,683               42,906
Professional services(1)                     13,184               10,799                    38,846               31,766
Total cost of revenue                        32,419               26,405                    95,529               74,672
Gross profit                                100,430               86,288                   298,543              247,830
Operating expenses
Research and development(1)                  38,583               29,841                   113,644               84,305
Sales and marketing(1)                       64,560               46,026                   184,879              128,586
General and administrative(1)                27,405               18,390                    75,507               52,795
Total operating expenses                    130,548               94,257                   374,030              265,686
Loss from operations                        (30,118)              (7,969)                  (75,487)             (17,856)
Interest income                               1,440                  219                     2,325                  834
Interest expense                             (1,510)              (3,508)                   (4,540)             (10,495)
Other income, net                               964                3,805                     1,467                3,265
Loss before provision for income taxes      (29,224)              (7,453)                  (76,235)             (24,252)
Provision (benefit) for income taxes            467                 (885)                      810                 (846)
Net loss                               $    (29,691)         $    (6,568)         $        (77,045)         $   (23,406)


(1)   Stock-based compensation expense included in these line items was as
follows:

                                         Three months ended September 30,               Nine months ended September 30,
                                            2022                    2021                   2022                    2021

                                                                         (in thousands)
Cost of revenue
Subscription and support             $            855          $       731          $          2,557          $     1,824
Professional services                             533                  407                     1,578                1,183
Operating expenses
Research and development                        3,399                2,347                     9,272                7,195
Sales and marketing                             4,657                4,095                    14,388               10,481
General and administrative                     10,853                5,107                    26,258               14,679
Total stock-based compensation
expense                              $         20,297          $    12,687          $         54,053          $    35,362


                                       29

--------------------------------------------------------------------------------

Table of Contents

The following table sets forth our consolidated statement of operations data as a percentage of revenue for each of the periods indicated:


                                          Three months ended September 30,                     Nine months ended September 30,
                                           2022                      2021                       2022                      2021
Revenue
Subscription and support                        89.3  %                   87.8  %                    86.0  %                   85.3  %
Professional services                           10.7                      12.2                       14.0                      14.7
Total revenue                                  100.0                     100.0                      100.0                     100.0
Cost of revenue
Subscription and support                        14.5                      13.8                       14.4                      13.3
Professional services                            9.9                       9.6                        9.9                       9.8
Total cost of revenue                           24.4                      23.4                       24.3                      23.1
Gross profit                                    75.6                      76.6                       75.7                      76.9
Operating expenses
Research and development                        29.0                      26.5                       28.8                      26.1
Sales and marketing                             48.6                      40.8                       46.9                      39.9
General and administrative                      20.6                      16.3                       19.2                      16.4
Total operating expenses                        98.2                      83.6                       94.9                      82.4
Loss from operations                           (22.6)                     (7.0)                     (19.2)                     (5.5)
Interest income                                  1.1                       0.2                        0.6                       0.3
Interest expense                                (1.1)                     (3.1)                      (1.2)                     (3.3)
Other income, net                                0.7                       3.4                        0.4                       1.0
Loss before provision for income
taxes                                          (21.9)                     (6.5)                     (19.4)                     (7.5)
Provision (benefit) for income
taxes                                            0.4                      (0.8)                       0.2                      (0.3)
Net loss                                       (22.3) %                   (5.7) %                   (19.6) %                   (7.2) %

Comparison of Three and Nine Months Ended September 30, 2022 and 2021



Revenue
                                       Three months ended September 30,                               Nine months ended September 30,
                                           2022                2021              % Change                 2022                2021              % Change

                                                                              (dollars in thousands)
Revenue
Subscription and support               $  118,591          $  98,912              19.9%               $  339,064          $ 275,053              23.3%
Professional services                      14,258             13,781               3.5%                   55,008             47,449              15.9%
Total revenue                          $  132,849          $ 112,693              17.9%               $  394,072          $ 322,502              22.2%


Total revenue increased $20.2 million for the three months ended September 30,
2022 compared to the same quarter a year ago due primarily to a $19.7 million
increase in subscription and support revenue. Growth in subscription and support
revenue in the third quarter was attributable mainly to strong demand and
continued solution expansion across our customer base. Professional services
revenue increased $0.5 million for the three months ended September 30, 2022
compared to the same quarter a

                                       30

--------------------------------------------------------------------------------

Table of Contents

year ago due primarily to growth in revenue from XBRL professional services.



Total revenue increased $71.6 million for the nine months ended September 30,
2022 compared to the same period a year ago due primarily to a $64.0 million
increase in subscription and support revenue. This growth in subscription and
support revenue was attributable mainly to strong demand and better pricing for
a broad range of use cases. Additionally, professional services revenue
increased $7.6 million due primarily to growth in revenue from XBRL professional
services.

Cost of Revenue
                                       Three months ended September                                  Nine months ended September
                                                   30,                                                           30,
                                          2022              2021              % Change                  2022              2021              % Change

                                                                            (dollars in thousands)
Cost of revenue
Subscription and support              $  19,235          $ 15,606               23.3%               $  56,683          $ 42,906              32.1%
Professional services                    13,184            10,799               22.1%                  38,846            31,766              22.3%
Total cost of revenue                 $  32,419          $ 26,405               22.8%               $  95,529          $ 74,672              27.9%


Cost of revenue increased $6.0 million in the three months ended September 30,
2022 compared to the same quarter a year ago due primarily to $3.4 million in
higher cash-based compensation and benefits costs due in part to increased
headcount, a $0.6 million increase in travel expense, a $0.6 million increase in
information technology and facility costs in support of our employees, and a
$1.1 million increase in the cost of cloud infrastructure services. The
increases in headcount, cloud infrastructure services, and professional service
fees resulted primarily from our continued investment in and support of our
platform and solutions. The increase in travel expense was due to a return to
travel as travel restrictions and company policies originally implemented in
response to the COVID-19 pandemic ease.

Cost of revenue increased $20.9 million during the nine months ended
September 30, 2022 compared to the same period a year ago due primarily to
$14.6 million in higher cash-based compensation and benefits costs due in part
to increased headcount, a $1.1 million increase in travel expense, $1.1 million
of additional stock-based compensation, a $2.3 million increase in the cost of
cloud infrastructure services, a $0.5 million increase in outsourced service
fees, and a $1.2 million increase in information technology and facility costs
in support of our employees. The increases in headcount, cloud infrastructure
services, and outsourced service fees resulted primarily from our continued
investment in and support of our platform and solutions. The increase in travel
expense was due to a return to travel as travel restrictions and company
policies originally implemented in response to the COVID-19 pandemic ease.

Operating Expenses
                                         Three months ended September
                                                      30,                                             Nine months ended September 30,
                                            2022               2021              % Change                 2022                2021              % Change

                                                                               (dollars in thousands)
Operating expenses
Research and development                $   38,583          $ 29,841              29.3%               $  113,644          $  84,305              34.8%
Sales and marketing                         64,560            46,026              40.3%                  184,879            128,586              43.8%
General and administrative                  27,405            18,390              49.0%                   75,507             52,795              43.0%
Total operating expenses                $  130,548          $ 94,257              38.5%               $  374,030          $ 265,686              40.8%


                                       31

--------------------------------------------------------------------------------

Table of Contents

Research and Development



Research and development expenses increased $8.7 million in the three months
ended September 30, 2022 compared to the same quarter a year ago due primarily
to $5.6 million in higher cash-based compensation and benefits, $1.1 million of
additional stock-based compensation, a $0.5 million increase in the cost of
cloud infrastructure services, a $0.6 million increase related to the
amortization of acquisition-related intangible assets, and a $0.4 million
increase in information technology and facility costs in support of our research
and development organization. The increase in compensation was due to an
increase in employee headcount compared to the same quarter a year ago. The
increase in cloud infrastructure services was the result of our continued
investment in and support of our platform and solutions.

Research and development expenses increased $29.3 million in the nine months
ended September 30, 2022 compared to the same period a year ago due primarily to
higher cash-based compensation and benefits of $17.5 million, a $2.5 million
increase in travel expense, $2.1 million of additional stock-based compensation,
a $2.5 million increase in the cost of cloud infrastructure services, a $1.4
million increase related to consulting fees, a $1.4 million increase in
information technology and facility costs in support of our research and
development organization, and a $2.0 million increase related to the
amortization of acquisition-related intangible assets. The increase in
compensation was due primarily to an increase in employee headcount compared to
the period a year ago. The increase in cloud infrastructure services was the
result of our continued investment in and support of our platform and solutions.
The increase in travel expense was due to a return to travel as travel
restrictions and company policies originally implemented in response to the
COVID-19 pandemic ease.

Sales and Marketing



Sales and marketing expenses increased $18.5 million during the three months
ended September 30, 2022 compared to the three months ended September 30, 2021
due primarily to $9.9 million in higher cash-based compensation and benefits, a
$2.1 million increase in travel expense, $0.6 million of additional stock-based
compensation, a $3.7 million increase in the cost of marketing programs, a $0.6
million increase related to the amortization of acquisition-related intangible
assets, and $1.4 million in information technology and facility costs in support
of sales and marketing. In the third quarter of 2022, we recognized an
additional $0.5 million in stock-based compensation pursuant to certain
severance obligations. The increase in compensation was due to an increase in
employee headcount. The increase in the cost of marketing programs is due
primarily to costs related to our annual user conference. The increase in travel
expense was due to a return to travel as travel restrictions and company
policies originally implemented in response to the COVID-19 pandemic ease.

Sales and marketing expenses increased $56.3 million during the nine months
ended September 30, 2022 compared to the same period a year ago due primarily to
$37.2 million in higher cash-based compensation and benefits, a $4.5 million
increase in travel expense, $3.9 million of additional stock-based compensation,
a $5.0 million increase in the cost of marketing programs, a $1.4 million
increase related to the amortization of acquisition-related intangible assets, a
$3.1 million increase in information technology and facility costs in support of
sales and marketing, and a $0.6 million increase related to consulting fees. The
increase in compensation was due to an increase in employee headcount. During
2022, we recognized an additional $1.3 million in stock-based compensation
pursuant to certain severance obligations. The increase in the cost of marketing
programs is due to increased in-person events as well as costs related to our
annual user conference. The increase in travel expense was due to a return to
travel as travel restrictions and company policies originally implemented in
response to the COVID-19 pandemic ease.

                                       32

--------------------------------------------------------------------------------

Table of Contents

General and Administrative



General and administrative expenses increased $9.0 million during the three
months ended September 30, 2022 compared to the three months ended September 30,
2021 due primarily to $1.0 million in higher cash-based compensation and
benefits, a $0.5 million increase in travel expense, $5.6 million of additional
stock-based compensation, and a $1.2 million increase related to consulting,
recruiting and professional service fees. The increase in cash-based
compensation was due to increased headcount compared to the same quarter a year
ago partially offset by a reduction in our annual bonus accrual. During the
third quarter of 2022, we recognized an additional $3.5 million in stock-based
compensation pursuant to certain severance agreements. The remaining increase in
stock-based compensation was due to increased headcount in addition to the
issuance of performance-based stock units to our executives. The increase in
travel expense was due to a return to travel as travel restrictions and company
policies originally implemented in response to the COVID-19 pandemic ease.

General and administrative expenses increased $22.7 million during the nine
months ended September 30, 2022 compared to the same period a year ago. This
increase was due primarily to $3.0 million in higher cash-based compensation and
benefits, a $1.6 million increase in travel expense, $11.5 million of additional
stock-based compensation, a $0.7 million increase in software expense, a
$0.5 million increase in rent expense, and a $4.2 million increase related to
consulting, recruiting and professional service fees. The increase in cash-based
compensation was due to increased headcount compared to the same quarter a year
ago partially offset by a reduction in our annual bonus accrual. During 2022, we
recognized an additional $3.8 million in stock-based compensation pursuant to
certain severance agreements. The remaining increase in stock-based compensation
was due to increased headcount in addition to the issuance of performance-based
stock units to our executives. The increases in software and rent expenses were
the result of our continued investment in and support of our platform and
solutions. The increase in travel expense was due to a return to travel as
travel restrictions and company policies originally implemented in response to
the COVID-19 pandemic ease.

Non-Operating Income (Expenses)


                                    Three months ended September
                                                30,                                             Nine months ended September 30,
                                       2022              2021              % Change                 2022               2021              % Change

                                                               (dollars in thousands)
Interest income                    $   1,440          $    219              557.5%              $   2,325          $     834              178.8%
Interest expense                      (1,510)           (3,508)            (57.0)%                 (4,540)           (10,495)            (56.7)%
Other income, net                        964             3,805                *                     1,467              3,265                *

(*) Percentage is not meaningful.

Interest Income, Interest Expense and Other Expense, Net



During the three months ended September 30, 2022, interest income increased $1.2
million compared to the same period a year ago due primarily to higher interest
rates on investments. Interest expense decreased $2.0 million during the three
months ended September 30, 2022 compared to the same period a year ago due
primarily to our adoption of ASU 2020-06 in 2022 which resulted in the reduction
of non-cash interest expense. Other income, net decreased $2.8 million compared
to the same period a year ago due primarily to losses on foreign currency
transactions.

                                       33

--------------------------------------------------------------------------------

Table of Contents



During the nine months ended September 30, 2022, interest income increased
$1.5 million compared to the same period in the prior year due primarily to
higher interest rates on investments. Interest expense decreased $6.0 million
during the nine months ended September 30, 2022 compared to the same period a
year ago due primarily to our adoption of ASU 2020-06 in 2022 which resulted in
the reduction of non-cash interest expense. Other income, net decreased
$1.8 million compared to the same period a year ago due primarily to losses on
foreign currency transactions.

Results of Operations for Fiscal 2021 Compared to 2020



For a comparison of our results of operations for the fiscal years ended
December 31, 2021 and 2020, see "Part II, Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations" of our annual report
on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on
February 22, 2022.

Liquidity and Capital Resources

Overview of Sources and Uses of Cash



As of September 30, 2022, our principal sources of liquidity were cash, cash
equivalents and marketable securities totaling $433.0 million, which were held
for working capital purposes. We have financed our operations primarily through
the proceeds of offerings of equity, convertible debt, and cash from operating
activities. We have generated significant operating losses and negative cash
flows from operating activities as reflected in our accumulated deficit and
consolidated statements of cash flows. While we expect to continue to incur
operating losses and may incur negative cash flows from operations in the
future, we believe that current cash and cash equivalents and cash flows from
operating activities will be sufficient to fund our operations for at least the
next twelve months.

Convertible Debt

In August 2019, we issued $345.0 million aggregate principal amount of 1.125%
convertible senior notes due 2026 (the "Notes"). The Notes are senior, unsecured
obligations and bear interest at a fixed rate of 1.125% per annum, payable
semi-annually in arrears on February 15 and August 15 of each year, commencing
on February 15, 2020. Proceeds from the issuance of the Notes totaled $335.9
million, net of initial purchaser discounts and issuance costs.

                                       34

--------------------------------------------------------------------------------


  Table of Contents

Cash Flows

                                             Three months ended September 30,         Nine months ended September 30,
                                                 2022                  2021               2022                2021

                                                                         (in thousands)
Cash flow provided by operating activities $        4,855          $  16,313          $   12,602          $  40,576
Cash flow used in investing activities             (2,632)           (38,536)            (79,246)           (64,899)
Cash flow provided by (used in) financing           3,471             (8,441)               (143)            (7,304)

activities


Net increase (decrease) in cash and cash
equivalents, net of impact of exchange     $        3,244          $ (31,069)         $  (70,889)         $ (31,706)
rates


Operating Activities

For the three months ended September 30, 2022, cash provided by operating
activities was $4.9 million. The primary factors affecting our operating cash
flows during the period were our net loss of $29.7 million, adjusted for
non-cash charges of $2.7 million for depreciation and amortization of our
property and equipment and intangible assets, $20.3 million of stock-based
compensation expense and a $11.0 million net change in operating assets and
liabilities. The primary drivers of the changes in operating assets and
liabilities were a $7.9 million increase in accounts receivable, a $1.4 million
increase in deferred costs, and a $1.1 million increase in other assets offset
by a $3.6 million decrease in prepaid expenses, a $3.9 million increase in
accounts payable and a $14.8 million increase in deferred revenue. Deferred
costs increased primarily due to payments made to our sales force related to the
direct and incremental costs of obtaining a customer contract. Customer growth
accounted for most of the increase in deferred revenue. The increases in
accounts receivable, other assets, and accounts payable as well as the decrease
in prepaid expenses were attributable primarily to the timing of our billings,
cash collections, and cash payments.

For the three months ended September 30, 2021, cash provided by operating
activities was $16.3 million. The primary factors affecting our operating cash
flows during the period were our net loss of $6.6 million, adjusted for non-cash
charges of $1.4 million for depreciation and amortization of our property and
equipment and intangible assets, $12.7 million of stock-based compensation
expense, $2.3 million for the amortization of our debt discount and issuance
costs and a $10.3 million net change in operating assets and liabilities
partially offset by a gain on the settlement of equity securities of $3.7
million. The primary drivers of the changes in operating assets and liabilities
were a $2.2 million increase in accrued expenses and other liabilities, a
$9.9 million increase in deferred revenue, a $0.5 million increase in accounts
payable and a $2.1 million decrease in accounts receivable partially offset by a
$2.0 million increase in deferred costs, a $0.6 million increase in other
receivables and a $1.0 million increase in prepaid expenses. Deferred costs
increased due primarily to payments made to our sales force related to the
direct and incremental costs of obtaining a customer contract. Customer growth
as well as the prior year impact of the COVID-19 pandemic accounted for most of
the increase in deferred revenue. The increases in accounts payable, prepaid
expenses and accrued expenses and other liabilities as well as the decrease in
accounts receivable were attributable primarily to the timing of our billings,
cash collections, and cash payments.

For the nine months ended September 30, 2022, cash provided by operating
activities was $12.6 million. The primary factors affecting our operating cash
flows during the period were our net loss of $77.0 million, adjusted for
non-cash charges of $7.4 million for depreciation and amortization of our
property and equipment and intangible assets, $54.1 million of stock-based
compensation expense, $1.0 million for the amortization of our debt discount and
issuance costs, $1.2 million for the amortization of

                                       35

--------------------------------------------------------------------------------

Table of Contents



premiums and discounts on marketable securities, and a $26.0 million net change
in operating assets and liabilities. The primary drivers of the changes in
operating assets and liabilities were a $6.2 million increase in accounts
receivable, a $2.7 million increase in deferred costs, and a $1.1 million
increase in other assets offset by a $0.9 million decrease in prepaid expenses,
a $6.0 million increase in accounts payable, and a $28.6 million increase in
deferred revenue. Deferred costs increased due primarily to payments made to our
sales force related to the direct and incremental costs of obtaining a customer
contract. Customer growth accounted for most of the increase in deferred
revenue. The increases in accounts receivable, other assets, and accounts
payable as well as the decrease in prepaid expenses were attributable primarily
to the timing of our billings, cash collections, and cash payments.

For the nine months ended September 30, 2021, cash provided by operating
activities was $40.6 million. The primary factors affecting our operating cash
flows during the period were our net loss of $23.4 million, adjusted for
non-cash charges of $3.6 million for depreciation and amortization of our
property and equipment and intangible assets, $35.4 million of stock-based
compensation expense, $6.9 million for the amortization of our debt discount and
issuance costs and a $20.8 million net change in operating assets and
liabilities partially offset by a gain on the settlement of equity securities of
$3.7 million. The primary drivers of the changes in operating assets and
liabilities were a $10.3 million increase in accrued expenses and other
liabilities, a $22.0 million increase in deferred revenue, a $1.2 million
increase in accounts payable and a $5.2 million decrease in accounts receivable
partially offset by a $4.0 million increase in prepaid expenses, a $1.2 million
increase in other assets and a $12.1 million increase in deferred costs.
Deferred costs increased due primarily to payments made to our sales force
related to the direct and incremental costs of obtaining a customer contract.
Customer growth as well as the prior year impact of the COVID-19 pandemic
accounted for most of the increase in deferred revenue. The increase in accounts
payable and accrued expenses and other liabilities as well as the decrease in
accounts receivable were attributable primarily to the timing of our billings,
cash collections, and cash payments. The increase in prepaid expenses was due
primarily to the timing of payments relating to annual subscriptions. The
increase in other assets was primarily due to increases in deposits and tax
credits receivable.

Investing Activities



Cash used in investing activities of $2.6 million for the three months ended
September 30, 2022 was due primarily to $41.6 million in purchases of marketable
securities and $1.0 million in purchases of fixed assets partially offset by
$40.1 million from maturities of marketable securities. Our capital expenditures
were associated primarily with computer equipment in support of expanding our
infrastructure and workforce.

Cash used in investing activities of $38.5 million for the three months ended
September 30, 2021 was due primarily to $35.1 million for the acquisition of
OneCloud and $48.2 million in purchases of marketable securities partially
offset by $45.6 million from maturities of marketable securities.

Cash used in investing activities of $79.2 million for the nine months ended
September 30, 2022 was due primarily to $99.2 million for the acquisition of
ParsePort, $99.6 million in purchases of marketable securities, and $2.2 million
in purchases of fixed assets partially offset by $106.9 million from maturities
of marketable securities as well as $15.0 million from the sale of marketable
securities. Our capital expenditures were associated primarily with computer
equipment in support of expanding our infrastructure and workforce.

                                       36

--------------------------------------------------------------------------------

Table of Contents



Cash used in investing activities of $64.9 million for the nine months ended
September 30, 2021 was due primarily to $35.1 million for the acquisition of
OneCloud, $143.1 million in purchases of marketable securities, $2.4 million in
purchases of fixed assets partially offset by $116.4 million from maturities of
marketable securities. Our capital expenditures were associated primarily with
computer equipment in support of expanding our infrastructure and workforce.

Financing Activities



Cash provided by financing activities of $3.5 million for the three months ended
September 30, 2022 was due primarily to $0.6 million in proceeds from option
exercises and $4.0 million in proceeds from shares issued in connection with our
employee stock purchase plan partially offset by $0.7 million in taxes paid
related to net share settlements of stock-based compensation awards.

Cash used in financing activities of $8.4 million for the three months ended
September 30, 2021 was due primarily to $3.2 million in proceeds from option
exercises and $4.6 million in proceeds from shares issued in connection with our
employee stock purchase plan partially offset by $15.8 million in taxes paid
related to net share settlements of stock-based compensation awards.

Cash used in financing activities of $0.1 million for the nine months ended
September 30, 2022 was due primarily to $10.7 million in taxes paid related to
net share settlements of stock-based compensation awards and $1.3 million in
principal payments on finance lease obligations partially offset by $2.6 million
in proceeds from option exercises and $9.3 million in proceeds from shares
issued in connection with our employee stock purchase plan.

Cash used in financing activities of $7.3 million for the nine months ended
September 30, 2021 was due primarily to $8.8 million in proceeds from option
exercises and $8.9 million in proceeds from shares issued in connection with our
employee stock purchase plan partially offset by $23.7 million in taxes paid
related to net share settlements of stock-based compensation awards and $1.3
million in principal payments on finance lease obligations.

Contractual Obligations and Commitments

There were no material changes in our contractual obligations and commitments from those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 22, 2022.

Critical Accounting Policies and Estimates



Our condensed consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States. The preparation
of these condensed consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, costs and expenses, income taxes and related disclosures.
On an ongoing basis, we evaluate our estimates and assumptions. Our actual
results may differ from these estimates under different assumptions or
conditions.

During the nine months ended September 30, 2022, there were no significant
changes to our critical accounting policies and estimates as described in the
financial statements contained in the Annual Report on Form 10-K for the year
ended December 31, 2021 filed with the SEC on February 22, 2022, other than what
is set forth immediately below.

                                       37

--------------------------------------------------------------------------------

Table of Contents

Acquisitions



We account for acquisitions under Accounting Standards Codification 805,
Business Combinations. In general, the acquisition method of accounting requires
companies to record assets acquired and liabilities assumed at their respective
fair market values at the date of acquisition. We primarily estimate fair value
of identified intangible assets using discounted cash flow analyses based on
market participant based inputs. Any amount of the purchase price paid that is
in excess of the estimated fair values of net assets acquired is recorded as
goodwill in our condensed consolidated balance sheets. Transaction costs, as
well as costs to reorganize acquired companies, are expensed as incurred in our
condensed consolidated statement of operations.

© Edgar Online, source Glimpses