You should read the following discussion in conjunction with the consolidated financial statements and related notes included elsewhere in this report.

Our operations are organized around the following principal activities:

Media:

?The Media segment reflects the production and monetization of long-form and short-form video content across various platforms, including WWE Network, broadcast and pay television, digital and social media, as well as filmed entertainment. Across these platforms, revenues principally consist of content rights fees, subscriptions to WWE Network, and advertising and sponsorships. Effective March 18, 2021, the domestic monetization of WWE Network is generated from content license fees and certain shared sponsorship revenues from NBC Universal ("NBCU"). Media segment revenues for the nine months ended September 30, 2021 include the upfront revenue recognition related to the delivery of certain intellectual property rights under this agreement.

Live Events:

?Live events provide ongoing content for our media platforms. Live Event segment revenues consist primarily of ticket sales, revenues from events for which we receive a fixed fee, as well as the sale of travel packages associated with the Company's global live events. As a result of the global spread of the coronavirus pandemic ("COVID-19"), these revenues had been greatly limited from March 2020 through the first half of 2021. In July 2021, we resumed our domestic and international live event touring schedules.

Consumer Products:

?The Consumer Products segment engages in the merchandising of WWE branded products, such as video games, toys and apparel, through licensing arrangements and direct-to-consumer sales. Revenues principally consist of royalties and licensee fees related to WWE branded products, and sales of merchandise distributed at our live events and through eCommerce platforms.

Results of Operation

The Company presents Adjusted OIBDA as the primary measure of segment profit (loss). The Company defines Adjusted OIBDA as operating income before depreciation and amortization, excluding stock-based compensation, certain impairment charges and other non-recurring items that management deems would impact the comparability of results between periods. Adjusted OIBDA includes depreciation and amortization expenses directly related to supporting the operations of our segments, including content production asset amortization, depreciation and amortization of costs related to content delivery and technology assets utilized for WWE Network, as well as amortization of right-of-use assets related to finance leases of equipment used to produce and broadcast our live events. The Company believes the presentation of Adjusted OIBDA is relevant and useful for investors because it allows investors to view our segment performance in the same manner as the primary method used by management to evaluate segment performance and make decisions about allocating resources. Additionally, we believe that Adjusted OIBDA is a primary measure used by media investors, analysts and peers for comparative purposes.

Adjusted OIBDA is a non-GAAP financial measure and may be different than similarly titled non-GAAP financial measures used by other companies. A limitation of Adjusted OIBDA is that it excludes depreciation and amortization, which represents the periodic charge for certain fixed assets and intangible assets used in our business. Additionally, Adjusted OIBDA excludes stock-based compensation, a non-cash expense that may vary between periods with limited correlation to underlying operating performance, as well as other non-recurring items that management deems would impact the comparability of results between periods. Adjusted OIBDA should not be regarded as an alternative to operating income or net income as an indicator of operating performance, or to the statement of cash flows as a measure of liquidity, nor should it be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to Adjusted OIBDA. See Note 3, Segment Information, in the accompanying consolidated financial statements for a reconciliation of Adjusted OIBDA to operating income for the periods presented.

Unallocated corporate general and administrative expenses largely relate to corporate functions such as finance, investor relations, community relations, corporate communications, information technology, legal, facilities, human resources and our Board of Directors. These unallocated corporate general and administrative expenses will be shown, as applicable, as a reconciling item in tables where segment and consolidated results are both shown.



                                       30

--------------------------------------------------------------------------------

Table of Contents

Summary

Three Months Ended September 30, 2022 compared to Three Months Ended September 30, 2021

(dollars in millions, except where noted)



The following tables present our consolidated results followed by our Adjusted
OIBDA results:

                                             Three Months Ended
                                               September 30,          Increase
                                            2022             2021    (decrease)
Net revenues
Media                                    $     233.0        $ 202.7         15 %
Live Events                                     35.2           28.0         26 %
Consumer Products                               36.4           25.1         45 %
Total net revenues (1)                         304.6          255.8         19 %
Operating expenses
Media                                          127.5          105.4         21 %
Live Events                                     22.3           16.9         32 %
Consumer Products                               16.8           16.7          1 %
Total operating expenses (2)                   166.6          139.0         20 %
Marketing and selling expenses
Media                                           15.7           14.6          8 %
Live Events                                      3.3            2.0         65 %
Consumer Products                                1.0            1.2       (17) %
Total marketing and selling expenses            20.0           17.8         12 %
General and administrative expenses (3)         49.9           24.9        100 %
Depreciation and amortization                    9.2           10.1        (9) %
Operating income                                58.9           64.0        (8) %
Interest expense                                 5.4            8.5       (36) %
Other expense, net                             (0.1)            0.3      (133) %
Income before income taxes                      53.4           55.8        (4) %
Provision for income taxes                      11.7           12.3        (5) %
Net income                               $      41.7        $  43.5        (4) %

(1)Our consolidated net revenues increased by $48.8 million, or 19%, in the current year quarter as compared to the prior year quarter. This increase was driven by $15.4 million of additional revenues associated with the contractual escalations of our domestic and international distribution agreements for our flagship programs, coupled with $14.6 million of incremental revenues driven by the delivery of third-party original programming. The current year quarter also includes additional consumer product licensing revenues of $11.1 million primarily driven by the recognition of minimum guarantees related to the Company's licensed collectibles. For further analysis, refer to Management's Discussion and Analysis of our business segments.

(2)Our consolidated operating expenses increased by $27.6 million, or 20%, in the current year quarter as compared to the prior year quarter. This increase was primarily driven by higher production-related costs associated with our premium live events and third-party programming, coupled with higher event-related costs associated with our live events. In the current year quarter, we incurred $23.2 million of higher production-related costs within our Media segment, primarily associated with the creation of the Company's premium live events as well as third-party programming. We also incurred $4.3 million of higher event-related costs within our Live Events segment, primarily driven by the impact of additional events in the current year quarter. For further analysis, refer to Management's Discussion and Analysis of our business segments.

(3)Our consolidated general and administrative expenses increased by $25.0 million, or 100%, in the current year quarter as compared to the prior year quarter. This increase was primarily driven by $17.7 million of professional fees and severance expenses associated with the investigation by the Special Committee of independent members of the Company's Board of Directors coupled with $3.4 million of additional staff-related costs. For further analysis, refer to Management's Discussion and Analysis of our business segments.



                                       31

--------------------------------------------------------------------------------


  Table of Contents

                                                               Three Months Ended
                                                                 September 30,
                                                          2022                    2021
Reconciliation of Operating Income to Adjusted
OIBDA                                                         % of Rev                % of Rev
Operating income                                 $    58.9       19 %     $   64.0       25 %
Depreciation and amortization                          9.2        3 %         10.1        4 %
Stock-based compensation                               5.4        2 %          3.8        1 %
Other adjustments (1)                                 17.7        6 %            -        - %
Adjusted OIBDA                                   $    91.2       30 %     $   77.9       30 %

(1)Other adjustments in the current year quarter include professional fees and severance expenses associated with the investigation by the Special Committee of independent members of the Company's Board of Directors.



                         Three Months Ended
                            September 30,         Increase
                         2022            2021    (decrease)
Adjusted OIBDA
Media                 $      93.9      $   85.6         10 %
Live Events                   9.8           9.3          5 %
Consumer Products            18.8           7.5        151 %
Corporate                  (31.3)        (24.5)       (28) %
Total Adjusted OIBDA  $      91.2      $   77.9         17 %


Media

The following tables present the performance results and key drivers for our
Media segment:

                                          Three Months Ended
                                            September 30,          Increase
                                         2022             2021    (decrease)

Net Revenues Network (including pay-per-view) (1) $ 46.5 $ 43.1 8 % Core content rights fees (2)

                156.7          141.3         11 %
Advertising and sponsorship (3)              13.2           16.1       (18) %
Other (4)                                    16.6            2.2        655 %
Total net revenues                    $     233.0        $ 202.7         15 %


(1)Network revenues consist primarily of license fees associated with the domestic distribution of WWE Network content to NBCU (effective March 18, 2021), as well as subscription fees from customers of WWE Network and license fees associated with our international licensed partner agreements.

(2)Core content rights fees consist primarily of licensing revenues from the distribution of our flagship programs, RAW and SmackDown, as well as our NXT programming, through global broadcast, pay television and digital platforms.

(3)Advertising and sponsorships revenues within our Media segment consist primarily of advertising revenues from the Company's content on third-party social media platforms and sponsorship fees from sponsors who promote their products utilizing the Company's media platforms, including promotion on the Company's digital websites and on-air promotional media spots.

(4)Other revenues within our Media segment reflect revenues from the distribution of other WWE content, including, but not limited to, certain live in-ring programming content in international markets, scripted, reality and other programming, as well as theatrical and direct-to-home video releases.



                                       32

--------------------------------------------------------------------------------


  Table of Contents

                                                               Three Months Ended
                                                                 September 30,
                                                          2022                    2021
Reconciliation of Operating Income to Adjusted
OIBDA                                                         % of Rev                % of Rev
Operating income                                 $    86.1       37 %     $   79.2       39 %
Depreciation and amortization                          3.8        2 %          3.5        2 %
Stock-based compensation                               4.0        2 %          2.9        1 %
Other adjustments                                        -        - %            -        - %
Adjusted OIBDA                                   $    93.9       40 %     $   85.6       42 %

Media net revenues increased by $30.3 million, or 15%, in the current year quarter as compared to the prior year quarter. This increase was primarily driven by an increase in our core content rights fees of $15.4 million, or 11%, driven primarily by the contractual escalations of our domestic and international distribution agreements for our flagship programs, RAW and SmackDown. Other revenues within the Media segment increased by $14.4 million primarily driven by the delivery of third-party original programming.

Media Adjusted OIBDA as a percentage of revenues decreased in the current year quarter as compared to the prior year quarter, as the increase in core content rights fees and the impact of third-party original programming was offset by $16.3 million of higher production-related costs to support the creation of the Company's media content.

Live Events



The following tables present the performance results and key drivers for our
Live Events segment:

                                                 Three Months Ended
                                                   September 30,        Increase
                                                  2022        2021     (decrease)
Net Revenues
North American ticket sales                    $      24.1  $    23.8          1 %
International ticket sales                             8.0        2.4        233 %
Advertising and sponsorship (1)                        1.3        0.4        225 %
Other (2)                                              1.8        1.4         29 %
Total net revenues                             $      35.2  $    28.0         26 %

Operating Metrics (3)
Total live event attendance                        410,300    346,000         19 %
Number of North American events                         57         38         50 %
Average North American attendance                    6,250      8,320       (25) %

Average North American ticket price (dollars) $ 67.23 $ 75.13 (11) % Number of international events

                           1          4       (75) %
Average international attendance                    54,000      7,420        628 %

Average international ticket price (dollars) $ 148.52 $ 81.96 81 %

(1)Advertising and sponsorships revenues within our Live Events segment primarily consists of fees from advertisers and sponsors who promote their products utilizing the Company's live events (i.e., presenting sponsor of fan engagement events and advertising signage at the event).

(2)Other revenues within our Live Events segment primarily consists of the sale of travel packages associated with the Company's global live events, as well as revenues from events for which the Company receives a fixed fee.

(3)Metrics exclude the events for our developmental NXT brands that typically conduct their events in smaller venues with lower ticket prices.



                                       33

--------------------------------------------------------------------------------


  Table of Contents

                                                               Three Months Ended
                                                                  September 30,
                                                          2022                      2021
Reconciliation of Operating Income to
Adjusted OIBDA                                                  % of Rev                % of Rev
Operating income                                $     9.6          27 %     $    9.1       33 %
Depreciation and amortization                           -           - %            -        - %
Stock-based compensation                              0.2           1 %          0.2        1 %
Other adjustments                                       -           - %            -        - %
Adjusted OIBDA                                  $     9.8          28 %     $    9.3       33 %

Live Events net revenues, which include revenues from ticket sales and travel packages, increased by $7.2 million in the current year quarter as compared to the prior year quarter. Revenues from our ticket sales increased by $5.9 million primarily due to the impact of the Company's international premium live event, Clash at the Castle, in September 2022.

Live Events Adjusted OIBDA as a percentage of revenues decreased in the current year quarter as compared to the prior year quarter. The increase in ticket sales was mostly offset by $4.3 million of higher event-related costs associated with conducting 16 additional events in the current year quarter.

Consumer Products



The following tables present the performance results and key drivers for our
Consumer Products segment:

                                                     Three Months Ended
                                                        September 30,          Increase
                                                      2022         2021       (decrease)
Net Revenues
Consumer product licensing                         $      22.6   $    11.6          95 %
eCommerce                                                  7.6         8.2         (7) %
Venue merchandise                                          6.2         5.3          17 %
Total net revenues                                 $      36.4   $    25.1          45 %

Operating Metrics Average eCommerce revenue per order (dollars) $ 58.10 $ 62.34 (7) % Number of eCommerce orders

                              26,300     130,100        (80) %
Venue merchandise domestic per capita spending
(dollars)                                          $     14.77   $   14.20           4 %


                                                                Three Months Ended
                                                                  September 30,
                                                           2022                     2021
Reconciliation of Operating Income to Adjusted
OIBDA                                                           % of Rev                % of Rev
Operating income                                 $    18.5         51 %     $    7.2       29 %
Depreciation and amortization                          0.1          0 %            -        - %
Stock-based compensation                               0.2          1 %          0.3        1 %
Other adjustments                                        -          - %            -        - %
Adjusted OIBDA                                   $    18.8         52 %     $    7.5       30 %

Consumer Products net revenues increased by $11.3 million, or 45%, in the current year quarter as compared to the prior year quarter. This increase was primarily driven by an increase in consumer product licensing revenues of $11.0 million, or 95%, primarily driven by the revenue recognition for certain agreements with minimum guarantees related to the Company's licensed collectibles.

Consumer Products Adjusted OIBDA as a percentage of revenues increased in the current year quarter as compared to the prior year quarter primarily driven by the increased revenues, as discussed above.

Corporate

Unallocated corporate general and administrative expenses largely relate to corporate administrative functions, including finance, investor relations, community relations, corporate communications, information technology, legal, human resources and our Board of Directors. The Company does not allocate these general and administrative expenses to its business segments.



                                       34

--------------------------------------------------------------------------------


  Table of Contents

                                                                  Three Months Ended
                                                                    September 30,
                                                             2022                   2021
Reconciliation of Operating Loss to Adjusted OIBDA              % of Rev                % of Rev
Operating loss                                       $ (55.3)      (18) %   $ (31.5)      (12) %
Depreciation and amortization                             5.3         2 %        6.6         3 %
Stock-based compensation                                  1.0         0 %        0.4         0 %
Other adjustments (1)                                    17.7         6 %          -         - %
Adjusted OIBDA                                       $ (31.3)      (10) %   $ (24.5)      (10) %

(1)Other adjustments in the current year quarter include professional fees and severance expenses associated with the investigation by the Special Committee of independent members of the Company's Board of Directors.

Corporate Adjusted OIBDA decreased by $6.8 million, or 28%, in the current year quarter as compared to the prior year quarter. This decrease was primarily driven by $4.6 million of additional staff-related and consulting costs to support the Company's strategic initiatives.

Depreciation and Amortization



                                    Three Months Ended
                                      September 30,           Increase
                                      2022           2021    (decrease)
Depreciation and amortization  $     9.2            $ 10.1        (9) %


Depreciation and amortization expense declined by $0.9 million in the current year quarter as compared to the prior year quarter. This decline was driven by the impact of prior period capital expenditures that have fully depreciated.



Interest Expense

                        Three Months Ended
                          September 30,            Increase
                           2022            2021   (decrease)
Interest expense  $       5.4             $ 8.5        (36) %

Interest expense, which relates primarily to interest and amortization associated with our convertible notes, our real estate and equipment finance leases, the revolving credit facility and mortgage, declined by $3.1 million in the current year quarter as compared to the prior year quarter. The prior year quarter included $1.4 million of interest expense related to the unamortized debt discount associated with our convertible notes, which was derecognized as of January 1, 2022 upon the adoption of ASU 2020-06. The current year quarter includes a reduction of $0.9 million of interest expense associated with the Company's finance leases. This reduction was primarily driven by the amendment to the Company's Stamford headquarter lease during the fourth quarter of 2021 that reduced the lease space by approximately 33,000 rentable square feet. Additionally, the Company capitalized $0.9 million of interest expense associated with its projects in progress during the current year quarter.

Other (Expense) Income, Net



                         Three Months Ended
                            September 30,           Increase
                            2022            2021   (decrease)
Other expense, net  $      (0.1)           $ 0.3       (133) %

Other (expense) income, net is comprised of interest income, gains and losses recorded on our equity investments, realized translation gains and losses, and rental income.



                                       35

--------------------------------------------------------------------------------


  Table of Contents

Income Taxes

                                 Three Months Ended
                                   September 30,           Increase
                                2022              2021    (decrease)
Provision for income taxes  $    11.7           $ 12.3         (5) %
Effective tax rate                 22 %             22 %

The effective tax rate was essentially unchanged in the current year quarter as compared to the prior year quarter.




?

                                       36

--------------------------------------------------------------------------------

Table of Contents

Nine Months Ended September 30, 2022 compared to Nine Months Ended September 30, 2021

(dollars in millions, except where noted)



The following tables present our consolidated results followed by our Adjusted
OIBDA results:

                                             Nine Months Ended
                                               September 30,         Increase
                                            2022            2021    (decrease)
Net revenues
Media                                    $     754.2       $ 678.6         11 %
Live Events                                     99.3          37.7        163 %
Consumer Products                              112.7          68.6         64 %
Total net revenues (1)                         966.2         784.9         23 %
Operating expenses
Media                                          415.1         363.8         14 %
Live Events                                     65.7          29.3        124 %
Consumer Products                               63.4          44.1         44 %
Total operating expenses (2)                   544.2         437.2         24 %
Marketing and selling expenses
Media                                           46.2          46.7        (1) %
Live Events                                      8.8           2.9        203 %
Consumer Products                                3.5           3.1         13 %
Total marketing and selling expenses            58.5          52.7         11 %
General and administrative expenses (3)        114.5          87.8         30 %
Depreciation and amortization                   28.4          31.8       (11) %
Operating income                               220.6         175.4         26 %
Interest expense                                16.4          25.5       (36) %
Other income, net                                  -           0.7      (100) %
Income before income taxes                     204.2         150.6         36 %
Provision for income taxes                      47.4          34.1         39 %
Net income                               $     156.8       $ 116.5         35 %

(1)Our consolidated net revenues increased by $181.3 million, or 23%, in the current year period as compared to the prior year period. This increase was driven by $68.9 million of incremental ticket and merchandise sales due to the return of ticketed audiences at our live events, coupled with the timing of a large-scale international event. The current year period also includes additional consumer product licensing revenues of $31.4 million primarily driven by higher sales of the Company's licensed video games and the recognition of minimum guarantees related to the Company's licensed collectibles. Additionally, the Company recognized incremental revenues of $27.1 million associated with the contractual escalations of our key domestic distribution agreements for our flagship programs. For further analysis, refer to Management's Discussion and Analysis of our business segments.

(2)Our consolidated operating expenses increased by $107.0 million, or 24%, in the current year period as compared to the prior year period. This increase was primarily driven by the timing of a large-scale international event, coupled with higher event-related costs associated with the resumption of live event touring and higher production-related costs associated with our premium live events. In the current year period, we incurred $49.2 million of higher production-related costs within our Media segment, primarily driven by the timing of a large-scale international event and additional production costs associated with our premium live events and third-party programming. We also incurred $31.0 million of higher event-related costs within our Live Events segment, primarily driven by the impact of additional events associated with the return to live event touring. The current year period also includes $6.9 million of certain variable costs within our Consumer Products segment driven by higher sales of our licensed products and merchandise. The prior year period included lower management incentive compensation costs resulting from the benefit associated with the combination of WWE's television, digital and studios teams into one organization. For further analysis, refer to Management's Discussion and Analysis of our business segments.

(3)Our consolidated general and administrative expenses increased by $26.7 million, or 30%, in the current year period as compared to the prior year period. This increase was primarily driven by $19.4 million of professional fees and severance expenses associated with the investigation by the Special Committee of independent members of the Company's Board of Directors. In the current year period, we also incurred $5.5 million of additional staff-related costs and $2.7 million of additional insurance expenses to support the Company's strategic initiatives. The prior year period included $8.1 million of severance expenses primarily associated with the combination of WWE's television, digital and studios teams into one organization. For further analysis, refer to Management's Discussion and Analysis of our business segments.



                                       37

--------------------------------------------------------------------------------


  Table of Contents

                                                              Nine Months Ended
                                                                September 30,
                                                        2022                    2021
Reconciliation of Operating Income to
Adjusted OIBDA                                              % of Rev                % of Rev
Operating income                                $  220.6       23 %     $  175.4       22 %
Depreciation and amortization                       28.4        3 %         31.8        4 %
Stock-based compensation                            26.0        3 %         14.6        2 %
Other adjustments (1)                               19.4        2 %          8.1        1 %
Adjusted OIBDA                                  $  294.4       30 %     $  229.9       29 %


(1)Other adjustments in the current year period include professional fees and
severance expenses associated with the investigation by the Special Committee of
independent members of the Company's Board of Directors. Other adjustments in
the prior year period included severance expenses primarily associated with the
combination of WWE's television, digital and studios teams into one
organization.

                        Nine Months Ended
                          September 30,       Increase
                         2022        2021    (decrease)
Adjusted OIBDA
Media                 $     312.8  $  278.4         12 %
Live Events                  26.4       6.1        333 %
Consumer Products            47.2      22.6        109 %
Corporate                  (92.0)    (77.2)       (19) %
Total Adjusted OIBDA  $     294.4  $  229.9         28 %


Media

The following tables present the performance results and key drivers for our
Media segment:

                                          Nine Months Ended
                                            September 30,         Increase
                                         2022            2021    (decrease)

Net Revenues Network (including pay-per-view) (1) $ 166.5 $ 184.0 (10) % Core content rights fees (2)

                450.0         422.8          6 %
Advertising and sponsorship (3)              50.9          50.4          1 %
Other (4)                                    86.8          21.4        306 %
Total net revenues                    $     754.2       $ 678.6         11 %


(1)Network revenues consist primarily of license fees associated with the domestic distribution of WWE Network content to NBCU (effective March 18, 2021), as well as subscription fees from customers of WWE Network and license fees associated with our international licensed partner agreements. Network revenues for the nine months ended September 30, 2021 include the upfront revenue recognition related to the delivery of certain WWE Network intellectual property rights to NBCU during the first quarter of 2021.

(2)Core content rights fees consist primarily of licensing revenues from the distribution of our flagship programs, RAW and SmackDown, as well as our NXT programming, through global broadcast, pay television and digital platforms.

(3)Advertising and sponsorships revenues within our Media segment consist primarily of advertising revenues from the Company's content on third-party social media platforms and sponsorship fees from sponsors who promote their products utilizing the Company's media platforms, including promotion on the Company's digital websites and on-air promotional media spots.

(4)Other revenues within our Media segment reflect revenues from the distribution of other WWE content, including, but not limited to, certain live in-ring programming content in international markets, scripted, reality and other programming, as well as theatrical and direct-to-home video releases.



                                                              Nine Months Ended
                                                                September 30,
                                                        2022                    2021
Reconciliation of Operating Income to
Adjusted OIBDA                                              % of Rev                % of Rev
Operating income                                $  281.9       37 %     $  257.1       38 %
Depreciation and amortization                       11.0        1 %         11.0        2 %
Stock-based compensation                            19.9        3 %         10.3        2 %
Other adjustments                                      -        - %            -        - %
Adjusted OIBDA                                  $  312.8       41 %     $  278.4       41 %


                                       38

--------------------------------------------------------------------------------

Table of Contents

Media net revenues increased by $75.6 million, or 11%, in the current year period as compared to the prior year period. Other revenues within the Media segment increased by $65.4 million, driven primarily by the impact of a large-scale international event, coupled with $15.8 million of incremental revenues related to the timing of delivery associated with third-party original programming. Our core content rights fees increased by $27.2 million, or 6%, driven primarily by the contractual escalations of our key domestic distribution agreements for our flagship programs, RAW and SmackDown. These increases were partially offset by a decrease in Network revenues of $17.5 million, or 10%, primarily driven by the upfront revenue recognition during the first quarter of 2021 related to the delivery of certain WWE intellectual property rights to NBCU. The decline was partially offset by increased content license fees associated with the delivery of new WWE Network content in the current year period.

Media Adjusted OIBDA as a percentage of revenues remained flat in the current year period as compared to the prior year period. This increase was driven by the impact of a large-scale international event as well as the increases in core content rights fees and the impact of third-party original programming. These increases were offset by a reduction in Network revenues coupled with $16.9 million of higher production-related costs to support the creation of the Company's media content.

Live Events



The following tables present the performance results and key drivers for our
Live Events segment:

                                                 Nine Months Ended
                                                   September 30,        Increase
                                                  2022        2021     (decrease)
Net Revenues
North American ticket sales                    $      78.9  $    30.5        159 %
International ticket sales                            10.2        2.4        325 %
Advertising and sponsorship (1)                        4.0        0.7        471 %
Other (2)                                              6.2        4.1         51 %
Total net revenues                             $      99.3  $    37.7        163 %

Operating Metrics (3)
Total live event attendance                      1,107,400    386,400        187 %
Number of North American events                        164         40        310 %
Average North American attendance                    6,260      8,920       (30) %

Average North American ticket price (dollars) $ 76.04 $ 84.89 (10) % Number of international events

                           6          4         50 %
Average international attendance                    13,370      7,420         80 %

Average international ticket price (dollars) $ 126.91 $ 81.96 55 %

(1)Advertising and sponsorships revenues within our Live Events segment primarily consists of fees from advertisers and sponsors who promote their products utilizing the Company's live events (i.e., presenting sponsor of fan engagement events and advertising signage at the event).

(2)Other revenues within our Live Events segment primarily consists of the sale of travel packages associated with the Company's global live events, as well as revenues from events for which the Company receives a fixed fee.

(3)Metrics exclude the events for our developmental NXT brands that typically conduct their events in smaller venues with lower ticket prices.



                                                              Nine Months Ended
                                                                September 30,
                                                         2022                    2021
Reconciliation of Operating Income to
Adjusted OIBDA                                               % of Rev                % of Rev
Operating income                                $    24.8       25 %     $    5.5       15 %
Depreciation and amortization                         0.1        0 %            -        - %
Stock-based compensation                              1.5        2 %          0.6        2 %
Other adjustments                                       -        - %            -        - %
Adjusted OIBDA                                  $    26.4       27 %     $    6.1       16 %

Live Events net revenues, which include revenues from ticket sales and travel packages, increased by $61.6 million in the current year period as compared to the prior year period. Revenues from our ticket sales increased by $56.2 million due to impact of the return of ticketed events, including a return to full capacity attendance for our annual WrestleMania events in April 2022 and an international premium live event, Clash at the Castle, in September 2022.

Live Events Adjusted OIBDA increased in the current year period as compared to the prior year period. This increase was driven by the increase in ticket sales, as discussed above, partially offset by increased event-related costs associated with conducting 126 additional events in the current year period.



                                       39

--------------------------------------------------------------------------------

Table of Contents

Consumer Products



The following tables present the performance results and key drivers for our
Consumer Products segment:

                                                     Nine Months Ended
                                                       September 30,          Increase
                                                      2022        2021       (decrease)
Net Revenues
Consumer product licensing                         $     65.2   $    33.9          92 %
eCommerce                                                28.2        28.1           0 %
Venue merchandise                                        19.3         6.6         192 %
Total net revenues                                 $    112.7   $    68.6          64 %

Operating Metrics Average eCommerce revenue per order (dollars) $ 64.88 $ 65.93 (2) % Number of eCommerce orders

                            290,200     422,800        (31) %
Venue merchandise domestic per capita spending
(dollars)                                          $    15.20   $   16.22         (6) %


                                                              Nine Months Ended
                                                                September 30,
                                                         2022                    2021
Reconciliation of Operating Income to
Adjusted OIBDA                                               % of Rev                % of Rev
Operating income                                $    45.6       40 %     $   21.3       31 %
Depreciation and amortization                         0.2        0 %          0.1        0 %
Stock-based compensation                              1.4        1 %          1.2        2 %
Other adjustments                                       -        - %            -        - %
Adjusted OIBDA                                  $    47.2       42 %     $   22.6       33 %

Consumer Products net revenues increased by $44.1 million, or 64%, in the current year period as compared to the prior year period. This increase was driven by an increase in consumer product licensing revenues of $31.3 million, or 92%, primarily due to $14.6 million of higher sales of the Company's licensed video games, including our franchise game WWE 2K22. Consumer product licensing revenues also include $13.7 million of incremental revenues associated with our licensed collectibles, primarily driven by the revenue recognition for certain agreements with minimum guarantees and higher sales associated with our trading cards. Venue merchandise revenues increased by $12.7 million resulting from the sale of merchandise at our ticketed events in the current year.

Consumer Products Adjusted OIBDA as a percentage of revenues increased in the current year period as compared to the prior year period. This increase was driven by increased revenues, as discussed above, partially offset by an increase in certain variable costs, including higher costs related to global supply chain constraints.

Corporate

Unallocated corporate general and administrative expenses largely relate to corporate administrative functions, including finance, investor relations, community relations, corporate communications, information technology, legal, human resources and our Board of Directors. The Company does not allocate these general and administrative expenses to its business segments.



                                                                   Nine Months Ended
                                                                     September 30,
                                                             2022                     2021
Reconciliation of Operating Loss to Adjusted OIBDA               % of Rev                 % of Rev
Operating loss                                       $ (131.7)      (14) %   $ (108.5)      (14) %
Depreciation and amortization                             17.1         2 %        20.7         3 %
Stock-based compensation                                   3.2         0 %         2.5         0 %
Other adjustments (1)                                     19.4         2 %         8.1         1 %
Adjusted OIBDA                                       $  (92.0)      (10) %   $  (77.2)      (10) %

(1)Other adjustments in the current year period include professional fees and severance expenses associated with the investigation by the Special Committee of independent members of the Company's Board of Directors. Other adjustments in the prior year period included severance expenses primarily associated with the combination of WWE's television, digital and studios teams into one organization.



                                       40

--------------------------------------------------------------------------------

Table of Contents

Corporate Adjusted OIBDA decreased by $14.8 million, or 19%, in the current year period as compared to the prior year period. This decrease was primarily driven by $9.9 million of additional staff-related, insurance and consulting costs to support the Company's strategic initiatives.

Depreciation and Amortization



                                    Nine Months Ended
                                      September 30,          Increase
                                      2022          2021    (decrease)

Depreciation and amortization $ 28.4 $ 31.8 (11) %

Depreciation and amortization expense declined by $3.4 million in the current year period as compared to the prior year period. This decline was driven by the impact of prior period capital expenditures that have fully depreciated.



Interest Expense

                       Nine Months Ended
                         September 30,          Increase
                         2022          2021    (decrease)
Interest expense  $     16.4          $ 25.5        (36) %

Interest expense, which relates primarily to interest and amortization associated with our convertible notes, our real estate and equipment finance leases, the revolving credit facility and mortgage, declined by $9.1 million in the current year period as compared to the prior year period. The prior year period included $4.1 million of interest expense related to the unamortized debt discount associated with our convertible notes, which was derecognized as of January 1, 2022 upon the adoption of ASU 2020-06. The current year period includes a reduction of $2.8 million of interest expense associated with the Company's finance leases. This reduction was primarily driven by the amendment to the Company's Stamford headquarter lease during the fourth quarter of 2021 that reduced the lease space by approximately 33,000 rentable square feet. Additionally, in the current year period the Company capitalized $2.5 million of interest expense associated with its projects in progress.



Other Income, Net

                        Nine Months Ended
                          September 30,          Increase
                          2022           2021   (decrease)
Other income, net  $     -              $ 0.7       (100) %


Other income, net is comprised of interest income, gains and losses recorded on
our equity investments, realized translation gains and losses, and rental
income.

Income Taxes

                                 Nine Months Ended
                                   September 30,          Increase
                                2022             2021    (decrease)
Provision for income taxes  $    47.4          $ 34.1         39 %
Effective tax rate                 23 %            23 %

The effective tax rate was essentially unchanged in the current year period as compared to the prior year period.




?

                                       41

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

We had cash and cash equivalents and short-term investments of $441.0 million and $415.8 million as of September 30, 2022 and December 31, 2021, respectively. Our short-term investments consist primarily of U.S. Treasury securities, corporate bonds, municipal bonds, and government agency bonds. Our debt balance totaled $235.3 million and $222.8 million as of September 30, 2022 and December 31, 2021, respectively, and includes the carrying value of $213.9 million and $201.1 million related to our convertible senior notes due 2023 as of September 30, 2022 and December 31, 2021, respectively.

The COVID-19 pandemic has negatively impacted the global economy, disrupted business operations and created significant volatility and disruption to financial markets. Significant uncertainty remains as to the potential impact of COVID-19 and its variants on our operations, and on the global economy as a whole. While restrictions have lessened and we have resumed our domestic and international live event touring schedules, the extent and duration of the pandemic could continue to disrupt global markets and may affect our ability to generate cash from operations. Additionally, refer to the risk factors previously disclosed in our Annual Report on Form 10-K/A for the year ended December 31, 2021, filed on August 16, 2022 (the "2021 10-K/A"), which provides a discussion of risk factors related to COVID-19.

We believe that our existing cash and cash equivalents and short-term investment balances, along with cash generated from operations, will be sufficient to meet our ongoing operating requirements for at least the next twelve months, inclusive of dividend payments, debt service, content production activities, planned capital expenditures and for any discretionary repurchase of shares of our common stock under our approved share repurchase program (see below for further details). The Company also has available capacity of $200.0 million under its Revolving Credit Facility (defined below), which may be used, as needed, for general corporate purposes.

During 2021, the Company resumed construction on the build out of its new headquarter facility. The Company estimates that total capital expenditures related to the new headquarter facility through 2023 will be approximately $270 million to $300 million. The Company expects the total project spend will be partially offset by tenant improvement allowances, tax credits and proceeds from the sale of other real estate assets. The total net cost of the Company's new headquarter through completion, net of all aforementioned items, is estimated within a range of $160 million to $180 million. The Company expects total capital expenditures will return to approximately 4% to 5% of revenues once construction of the Company's new headquarter has been completed.

In February 2019, the Company's Board of Directors authorized a stock repurchase program of up to $500.0 million of our common stock. Repurchases may be made from time to time at management's discretion subject to certain pre-approved parameters and in accordance with all applicable securities and other laws and regulations. The extent to which WWE repurchases its shares, and the timing of such repurchases, will depend upon a variety of factors, including liquidity, capital needs of the business, market conditions, regulatory requirements and other corporate considerations. Repurchases under this program may be funded by one or a combination of existing cash balances and free cash flow. The stock repurchase program does not obligate the Company to repurchase any minimum dollar amount or number of shares, and may be modified, suspended or discontinued at any time. In light of the Special Committee investigation, the Company suspended the stock repurchase program during the second quarter of 2022. The Company has not yet resumed the program. We repurchased approximately 695,000 shares of our common stock in the open market for an aggregate cost of $40.0 million during the nine months ended September 30, 2022.

As it relates to our Convertible Notes (defined below), which pursuant to the terms are currently convertible, we believe that if note holders elect to convert their notes within the next twelve months, the Company has sufficient means to settle the Convertible Notes using any combination of existing cash and cash equivalents and investment balances, borrowings under our Revolving Credit Facility, cash generated from operations or through the issuance of shares.

Debt Summary and Borrowing Capacity

The Company has $215.0 million aggregate principal amount of 3.375% convertible senior notes (the "Convertible Notes") due December 15, 2023. See Note 13, Convertible Debt, and Note 5, Earnings Per Share, in the Notes to Consolidated Financial Statements for further information on the Convertible Notes, including the dilutive nature of the Convertible Notes.

In May 2019, the Company entered into an amended and restated $200.0 million senior unsecured revolving credit facility with a syndicated group of banks, with JPMorgan Chase Bank, N.A. acting as Administrative Agent (the "Revolving Credit Facility"). The Revolving Credit Facility has a maturity date of May 24, 2024. As of September 30, 2022, the Company was in compliance with the provisions of our Revolving Credit Facility, there were no amounts outstanding, and the Company had available capacity under the terms of the facility of $200.0 million.

In September 2016, the Company acquired land and a building located in Stamford, Connecticut adjacent to our production facility. In connection with the acquisition, we assumed future obligations under a loan agreement, in the principal amount of $23.0 million, which loan is secured by a mortgage on the property. Pursuant to the loan agreement, the assets of WWE Real Estate, a subsidiary of the Company, represent collateral for the underlying mortgage, therefore these assets will not be available to satisfy debts and



                                       42

--------------------------------------------------------------------------------

Table of Contents

obligations due to any other creditors of the Company. As of September 30, 2022 and December 31, 2021, the amounts outstanding of the mortgage were $21.4 million and $21.7 million, respectively.

Cash Flows from Operating Activities

Cash generated from operating activities was $202.6 million in the nine months ended September 30, 2022, as compared to $136.3 million for the corresponding period in the prior year. The $66.3 million increase in the current year period was primarily driven by timing of collections associated with our large-scale international events and WWE Network revenues and, to a lesser extent, improved operating performance. These increases were partially offset by unfavorable changes in working capital.

In the current year period, we spent $29.7 million on content production activities, including content for A&E programming, Miz & Mrs., WWE Evil, and various programs for WWE Network and other digital platforms, as compared to $12.6 million in the prior year period. We anticipate spending approximately $10 million to $15 million on content production activities during the remainder of the current year. We received content production incentives of $7.6 million in the current year period, as compared to $9.2 million received in the prior year period. We anticipate receiving approximately $10 million of content production related incentives during the remainder of the year.

As previously announced, a Special Committee of independent members of the Company's Board of Directors was formed to investigate alleged misconduct by the Company's former Chairman and Chief Executive Officer, Vincent K. McMahon. The Special Committee investigation is now complete. Mr. McMahon resigned from all positions held with the Company on July 22, 2022 but remains a stockholder with a controlling interest. We spent $9.5 million of the $19.4 million of costs incurred associated with this investigation in the nine months ended September 30, 2022. We currently anticipate additional spending associated with the investigation during the remainder of the year and in 2023. We expect Mr. McMahon to reimburse the Company for reasonable expenses incurred in connection with the investigation.

Our accounts receivable represents a significant portion of our current assets and relate principally to a limited number of distributors and licensees. At September 30, 2022, our largest receivable balance from customers was 24% of our gross accounts receivable. Changes in the financial condition or operations of our distributors, customers or licensees may result in increased delayed payments or non-payments which would adversely impact our cash flows from operating activities and/or our results of operations. We believe credit risk with respect to accounts receivable is limited due to the generally high credit quality of the Company's major customers.

Cash Flows from Investing Activities

Cash used in investing activities was $100.1 million in the nine months ended September 30, 2022, as compared to $73.5 million in the prior year period. During the current year period, we received proceeds from the maturities of our short-term investments of $241.0 million and purchased $225.3 million of new investments, as compared to purchases of $225.3 million and proceeds of $177.3 million in the prior year period. Capital expenditures increased by $95.5 million in the current year period, including an additional $87.7 million related to construction activity on the Company's new global headquarter space in Stamford, Connecticut. Capital expenditures for the remainder of the current year are estimated to range between $95 million and $115 million, with a large portion of this spend associated with the Company's new global headquarter, as previously discussed. In the current year period, we also received infrastructure improvement incentives of $4.3 million related to prior year qualified capital expenditures.

Cash Flows from Financing Activities

Cash used in financing activities was $55.6 million for the nine months ended September 30, 2022, as compared to $253.9 million in the prior year period. In the prior year period, the Company repaid $100.0 million from borrowings under the Revolving Credit Facility. The Company paid $40.0 million and $115.6 million for stock repurchases under its approved stock repurchase program during the nine months ended September 30, 2022 and 2021, respectively. Additionally, the Company made dividend payments of $26.8 million and $27.4 million during the nine months ended September 30, 2022 and 2021, respectively. During the current year period, the Company received $27.2 million related to tenant improvements associated with construction of its new global headquarter space. We anticipate receiving approximately $10 million related to these tenant improvements during the remainder of the year.

Contractual Obligations

Other than for obligations in the ordinary course of business, there have been no significant changes to our contractual obligations that were previously disclosed in the 2021 10-K/A.



                                       43

--------------------------------------------------------------------------------

Table of Contents

Application of Critical Accounting Policies

There have been no significant changes to our critical accounting policies that were previously disclosed in the 2021 10-K/A or in the methodology used in formulating these significant judgments and estimates that affect the application of these policies.

Recent Accounting Pronouncements

The information set forth under Note 2 to the Consolidated Financial Statements under the caption "Recent Accounting Pronouncements" is incorporated herein by reference.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995

This Form 10-Q contains, and oral statements made from time to time by our representatives may contain, forward-looking statements pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. Forward looking statements include statements regarding, our outlook for future financial results, the impact of recent management changes, the findings of the investigation conducted by the Special Committee of independent members of our Board of Directors; our plans to remediate identified material weaknesses in our disclosure control and procedures and our internal control over financial reporting, and regulatory, investigative or enforcement inquiries, subpoenas or demands arising from, related to, or in connection with these matters. In addition, the words "may," "will," "could," "anticipate," "plan," "continue," "project," "intend," "estimate," "believe," "expect," "outlook," "target," "goal," "guidance" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such words. These statements relate to future possible events, as well as our plans, objectives, expectations and intentions and are not historical facts and accordingly involve known and unknown risks and uncertainties and other factors that may cause the actual results or the performance by us to be materially different from future results or performance expressed or implied by such forward-looking statements. These forward-looking statements are subject to uncertainties relating to, without limitation, the departure of Vince McMahon from the Company and the appointment of Stephanie McMahon and Nick Khan as co-Chief Executive Officers; the findings of the investigation by the Special Committee of independent members of our Board of Directors; regulatory, investigative or enforcement inquiries, subpoenas or demands arising from, related to, or in connection with these matters; our ability to remediate material weaknesses in our disclosure controls and procedures and our internal control over financial reporting; and reputational harm to the Company's relationships with its stockholders, customers, talent and partners, which may have adverse financial and operational impacts, among other factors. The following additional factors, among others, also could cause actual results to differ materially from those contained in forward-looking statements: the COVID-19 outbreak, which may continue to affect negatively world economies as well as our industry, business and results of operations; entering, maintaining and renewing major distribution and licensing agreements; a rapidly evolving and highly competitive media landscape; WWE Network; computer systems, content delivery and online operations of our Company and our business partners; privacy norms and regulations; our need to continue to develop creative and entertaining programs and events; our need to retain and continue to recruit key performers; the possibility of a decline in the popularity of our brand of sports entertainment; the resignation of Vincent K. McMahon; possible adverse changes in the regulatory atmosphere and related private sector initiatives; the highly competitive, rapidly changing and increasingly fragmented nature of the markets in which we operate and/or our inability to compete effectively, especially against competitors with greater financial resources or marketplace presence; uncertainties associated with international markets including possible disruptions and reputational risks; our difficulty or inability to promote and conduct our live events and/or other businesses if we do not comply with applicable regulations; our dependence on our intellectual property rights, our need to protect those rights, and the risks of our infringement of others' intellectual property rights; the complexity of our rights agreements across distribution mechanisms and geographical areas; potential substantial liability in the event of accidents or injuries occurring during our physically demanding events; large public events as well as travel to and from such events; our expansion into new or complementary businesses, strategic investments and/or acquisitions; our accounts receivable; the construction and move to our new leased corporate and media production headquarters; litigation and other actions, investigations or proceedings; a change in the tax laws of key jurisdictions; our feature film business; a possible decline in general economic conditions and disruption in financial markets including any resulting from COVID-19; our indebtedness including our convertible notes; our potential failure to meet market expectations for our financial performance; through his beneficial ownership of a substantial majority of our Class B common stock, our controlling stockholder, Vincent K. McMahon could exercise ultimate control over our affairs, and his interests may conflict with the holders of our Class A common stock; our share repurchase program; a substantial number of shares are eligible for sale by the McMahons and the sale, or the perception of possible sales, of those shares could lower our stock price; and the volatility of our Class A common stock. In addition, our dividend and share repurchases are dependent on a number of factors, including, among other things, our liquidity and historical and projected cash flow, strategic plan (including alternative uses of capital), our financial results and condition, contractual and legal restrictions on the payment of dividends (including under our revolving credit facility), general economic and competitive conditions and such other factors as our Board of Directors may consider relevant. Forward-looking statements made by the Company speak only as of the date made and are subject to change without any obligation on the part of the Company to update or revise them. Undue reliance should not be placed on these statements. For more information about risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, our annual report on Form 10-K/A and quarterly reports on Form 10-Q/A and Form 10-Q.



                                       44

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses