Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Worldline
  6. Financials
    WLN   FR0011981968

WORLDLINE

(WLN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 66311 48922 07422 218--
Entreprise Value (EV)1 7 69812 13125 24024 89224 15023 241
P/E ratio 57,8x37,4x97,7x46,9x35,1x27,5x
Yield ---0,08%0,22%0,22%
Capitalization / Revenue 4,45x4,82x8,03x4,38x4,01x3,72x
EV / Revenue 4,48x5,09x9,18x4,91x4,36x3,89x
EV / EBITDA 19,7x21,6x36,1x19,1x15,9x13,6x
Price to Book 2,14x3,58x1,73x2,18x2,06x1,92x
Nbr of stocks (in thousands) 181 592181 936279 070280 031--
Reference price (EUR) 42,263,279,179,379,379,3
Announcement Date 01/30/201902/03/202002/24/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7202 3822 7485 0675 5355 975
EBITDA1 3915627001 3001 5151 703
Operating profit (EBIT)1 2934435211 0161 2041 361
Operating Margin 17,0%18,6%18,9%20,0%21,8%22,8%
Pre-Tax Profit (EBT)1 1854162176448481 068
Net income1 101311164473631804
Net margin 5,84%13,1%5,97%9,34%11,4%13,5%
EPS2 0,731,690,811,692,262,88
Dividend per Share2 ---0,060,170,17
Announcement Date 01/30/201902/03/202002/24/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2020 S2 2021 Q1 2021 S1 2021 S2
Net sales1 5731 0861 6591 0962 2702 791
EBITDA --454-555760
Operating profit (EBIT) --355---
Operating Margin --21,4%---
Pre-Tax Profit (EBT) --148-223410
Net income --111---
Net margin --6,69%---
EPS --0,52---
Dividend per Share ------
Announcement Date 10/29/202002/24/202102/24/2021---
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 35,06413 1652 6741 9321 024
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,09x1,14x4,52x2,06x1,27x0,60x
Free Cash Flow1 208288295642770875
ROE (Net Profit / Equities) 7,10%9,13%5,68%6,21%7,32%7,83%
Shareholders' equity1 1 4153 4082 8857 6268 61910 267
ROA (Net Profit / Asset) 3,83%4,54%2,70%3,34%3,84%4,27%
Assets1 2 6256 8486 07414 17516 42718 855
Book Value Per Share2 19,717,645,636,338,441,3
Cash Flow per Share2 2,272,302,463,313,764,15
Capex1 106114155273296313
Capex / Sales 6,13%4,78%5,65%5,39%5,34%5,23%
Announcement Date 01/30/201902/03/202002/24/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 22 217 679 930
Capitalization (USD) 26 452 768 103
Net sales (EUR) 2 748 000 000
Net sales (USD) 3 280 837 200
Number of employees 20 709
Sales / Employee (EUR) 132 696
Sales / Employee (USD) 158 426
Free-Float 86,6%
Free-Float capitalization (EUR) 19 248 878 722
Free-Float capitalization (USD) 22 918 060 153
Avg. Exchange 20 sessions (EUR) 41 098 244
Avg. Exchange 20 sessions (USD) 49 067 193
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA