WRIT Media Group, Inc.

Index to consolidated financial statements

(Unaudited)

Page

Consolidated Balance Sheets

2

Consolidated Statements of Operations and Comprehensive Loss

3

Consolidated Statements of Stockholders' Equity (Deficit)

4

Consolidated Statements of Cash Flows

5

Notes to the Consolidated Financial Statements

6-14

WRIT Media Group, Inc.

Consolidated Balance Sheets

(Unaudited)

March 31,

March 31,

2022

2021

Assets

Current Assets:

Cash and cash equivalents

$

660

$

1,796

Total current assets

660

1,796

Noncurrent Assets:

Property and equipment, net

1,471

1,859

Intangible assets, net

-

219,880

Unproved oil and gas properties, Full cost

5,550,000

5,550,000

Total noncurrent assets

5,551,471

5,771,739

Total Assets

$

5,552,131

$

5,773,535

Liabilities and Stockholders' Deficit

Current Liabilities:

Accounts payable

164,029

50,276

Accrued liabilities

392,213

325,698

Convertible debts, net

420,265

496,487

Notes payable

192,825

206,365

Notes payable - related party

200,000

114,335

Due to related party

83,136

44,192

Accrued interest

343,340

244,713

Accrued settlement

252,770

252,770

Series C convertible preferred stock, $.00001 par, 20,000,000 shares authorized, 1,000,000

5,750,000

5,750,000

issued and outstanding

Series C accrued dividends

3,194,203

2,547,328

Total current liabilities

10,992,781

10,032,164

Total Liabilities

10,992,781

10,032,164

Stockholders' Deficit:

Preferred Stock:

Series A convertible preferred stock, $.00001 par, 130,000,000 shares authorized and 2,290

-

-

shares issued and outstanding, respectively

Series B convertible preferred stock, $.00001 par, 70,000,000 shares authorized none issued

-

-

and outstanding

Common stock, $.00001 par, 20,000,000,000 shares authorized and 63,305,977 and

60,345,356 shares issued and outstanding, respectively

755

636

Additional paid-in capital

9,670,390

9,446,699

Accumulated deficit

(15,111,795)

(13,705,964)

Total Stockholders' Deficit

(5,440,650)

(4,258,629)

Total Liabilities and Stockholders' Deficit

$

5,552,131

$

5,773,535

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Consolidated Statements of Operations

(Unaudited)

Year Ended

Year Ended

March 31, 2022

March 31, 2021

Revenue

Revenue

$

25,000

$

46,168

Operating Costs and expenses:

Wages and benefits

150,000

150,000

Legal fee

65,840

77,993

General and administrative

181,806

938,809

Total operating expenses

397,646

1,166,802

Loss from operations

(372,646)

(1,120,634)

Other income (expenses):

Interest expense

(742,470)

(1,010,974)

Gain on loan forgiveness

13,540

8,983

Change in fair value of preferred shares dividends

(84,375)

(112,500)

Loss on impairment

(219,880)

(62,828)

Net loss

$

(1,405,831)

$

(2,297,953)

Loss per share - basic and diluted

$

(0.02)

$

(0.04)

Weighted average shares outstanding - basic and diluted

75,838,613

60,793,358

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Statements of Stockholders' Equity (Deficit)

For the years ended March 31, 2022 and 2021

(Unaudited)

Additional

Total

Common Stock

Preferred Stock - Series A

Paid-in

Accumulated

Stockholders'

Shares

Amount

Shares

Amount

Capital

Deficit

Equity (deficit)

Balance March 31, 2020

60,720,356

607

2,290

-

9,260,167

(11,408,011)

(2,147,238)

Issuance of shares for conversion of debt

2,960,621

30

-

-

19,865

-

19,895

Debt discount added for beneficial conversion

feature

-

-

-

-

166,667

-

166,667

Accrued dividends Series C preferred shares

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

(2,297,953)

(2,297,953)

Balance March 31, 2021

63,680,977

$

637

2,290

$

-

$ 9,446,699

$ (13,705,964)

$

(4,258,629)

Issuance of shares for conversion of debt

11,802,057

118

-

-

140,358

-

140,477

Debt discount added for beneficial conversion

feature

-

-

-

-

83,333

-

83,333

Accrued dividends Series C preferred shares

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

(1,405,831)

(1,405,831)

Balance March 31, 2022

75,483,034

$

755

2,290

$

-

$ 9,670,390

$ (15,111,795)

$

(5,440,650)

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Statements of Cash Flows

(Unaudited)

Year Ended

Year Ended

March 31, 2022

March 31, 2021

Cash Flows from Operating Activities:

Net loss

$

(1,405,831)

$

(2,297,953)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization expense

2,173

881,689

Gain on loan forgiveness

(13,540)

(8,983)

Loss on impairement

219,880

62,828

Change in fair value of preferred shares

84,375

112,500

Accrued Preferred C dividends

562,500

750,000

Default interest added to principle

-

57,750

Amortization of debt discount

83,333

83,334

Changes in operating assets and liabilities:

Accounts payable

113,753

(15,241)

Accrued liabilities

47,437

114,480

Accounts payable and accrued expenses - related party

178,271

117,369

Net cash used in operating activities

(127,649)

(142,227)

Cash Flows from Investing Activities:

Purchase of property and equipment

1,785

-

Net cash used in investing activities

1,785

-

Cash Flows from Financing Activities:

Advances from related party

38,944

116,635

Proceeds from notes payable

85,784

26,523

Net cash provided by financing activities

124,728

143,158

Net change in cash and cash equivalents

(1,136)

931

Cash and cash equivalents, at beginning of period

1,796

865

Cash and cash equivalents, at end of period

$

660

$

1,796

Supplemental disclosures of cash flow information:

Cash paid for interest

$

-

$

4,160

Supplemental disclosure of non-cash investing and financing activities:

Debt discount due to beneficial conversion feature

$

83,333

$

166,667

Common shares issued for conversion of notes payable

$

159,555

$

19,895

Accrued interest converted into notes payable

$

-

$

103,075

See accompanying notes to the unaudited financial statements.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

WRIT Media Group Inc. published this content on 21 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 July 2022 18:33:03 UTC.