WRIT Media Group, Inc.

Index to consolidated financial statements

(Unaudited)

Page

Consolidated Balance Sheets

2

Consolidated Statements of Operations and Comprehensive Loss

3

Consolidated Statements of Stockholders' Deficit

4

Consolidated Statements of Cash Flows

5

Notes to the Consolidated Financial Statements

6-11

WRIT Media Group, Inc.

Consolidated Balance Sheets

(Unaudited)

December 31,

March 31,

2021

2021

Assets

Current Assets:

Cash and cash equivalents

$

1,843

$

1,796

Total current assets

1,843

1,796

Noncurrent Assets:

Property and equipment, net

1,568

1,859

Intangible assets, net

-

219,880

Unproved oil and gas properties, Full cost

5,550,000

5,550,000

Total noncurrent assets

5,551,568

5,771,739

Total Assets

$

5,553,411

$

5,773,535

Liabilities and Stockholders' Deficit

Current Liabilities:

Accounts payable

35,407

50,276

Accrued liabilities

402,140

325,698

Convertible debts, net

420,265

496,487

Notes payable

192,825

206,365

Notes payable - related party

200,000

114,335

Due to related party

354,713

288,905

Accrued settlement

252,770

252,770

Series C Convertible preferred stock, $.00001 par, 20,000,000 shares authorized, 1,000,000

5,750,000

5,750,000

issued and outstanding

Series C accrued dividends

3,194,203

2,547,328

Total current liabilities

10,802,323

10,032,164

Total Liabilities

10,802,323

10,032,164

Stockholders' Deficit:

Preferred Stock:

Series A Convertible preferred stock, $.00001 par, 130,000,000 shares authorized and 2,290

-

-

shares issued and outstanding, respectively

Series B Convertible preferred stock, $.00001 par, 70,000,000 shares authorized none issued

-

-

and outstanding

Common stock, $.00001 par, 20,000,000,000 shares authorized and 76,383,030 and 63,455,977

shares issued and outstanding, respectively

765

636

Additional paid-in capital

9,681,630

9,446,699

Accumulated deficit

(14,931,307)

(13,705,964)

Total Stockholders' Deficit

(5,248,912)

(4,258,629)

Total Liabilities and Stockholders' Deficit

$

5,553,411

$

5,773,535

See accompanying notes to the unaudited financial statements.

.

2

WRIT Media Group, Inc.

Consolidated Statements of Operations

(Unaudited)

Three Months Ended

Nine Months Ended

December 31, 2021

December 31, 2020

December 31, 2021

December 31, 2020

Revenue

Revenue

$

45,540

$

-

$

45,540

$

41,584

Operating Costs and expenses:

Wages and benefits

37,500

37,500

112,500

112,500

Legal fee

10,000

1,715

50,431

77,693

General and administrative

18,992

227,595

301,115

761,422

Total operating expenses

66,492

266,810

464,046

951,615

Loss from operations

(20,952)

(266,810)

(418,506)

(910,031)

Other income (expenses):

Interest expense

(207,507)

(261,191)

(722,462)

(689,303)

Change in fair value of preferred shares dividends

(28,125)

(28,125)

(84,375)

(84,375)

Net loss

$

(256,584)

$

(556,126)

$

(1,225,343)

$

(1,683,709)

Loss per share - basic and diluted

$

(0.00)

$

(0.01)

$

(0.02)

$

(0.03)

Weighted average shares outstanding - basic and diluted

76,608,030

60,720,356

75,840,976

60,720,356

See accompanying notes to the unaudited financial statements.

3

WRIT Media Group, Inc.

Statements of Stockholders' Equity (Deficit)

For the nine months ended December 31, 2021 and 2020

(Unaudited)

Additional

Total

Common Stock

Preferred Stock - Series A

Paid-in

Accumulated

Stockholders'

Shares

Amount

Shares

Amount

Capital

Deficit

Equity

Balance March 31, 2021

63,680,977

$

636

2,290

$

-

$

9,446,699

$

(13,705,964)

$

(4,258,629)

Issuance of shares for conversion of debt and

accrued interest

12,927,053

129

-

-

234,931

-

235,060

Net loss

-

-

-

-

-

(1,225,343)

(1,225,343)

Balance December 31, 2021

76,608,030

$

765

2,290

$

-

$

9,681,630

$

(14,931,307)

$

(5,248,912)

Balance March 31, 2020

60,720,356

606

2,290

-

9,260,167

(11,408,011)

$

(2,147,238)

Payments on loans from related parties

166,667

166,667

Net loss

-

-

-

-

-

(1,683,709)

(1,683,709)

Balance December 31, 2020

60,720,356

$

606

2,290

$

-

$

9,426,834

$

(13,091,720)

$

(3,664,280)

See accompanying notes to the unaudited financial statements.

4

WRIT Media Group, Inc.

Statements of Cash Flows

(Unaudited)

Nine Months Ended

December 31, 2021

December 31, 2020

Cash Flows from Operating Activities:

Net loss

$

(1,225,343)

$

(1,683,709)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization expense

219,977

724,638

Change in fair value of preferred shares

28,125

28,125

Accrued Preferred C dividends

618,750

618,750

Amortization of debt discount

83,333

-

Changes in operating assets and liabilities:

Accounts payable

(14,869)

16,007

Accrued liabilities

151,947

15,795

Accounts payable and accrued expenses - related party

65,808

43,177

Net cash used in operating activities

(72,272)

(237,217)

Cash Flows from Financing Activities:

Advances from related party

85,665

(170,565)

Proceeds from notes payable

(13,540)

241,058

Payments on loan payable

-

166,667

Net cash provided by financing activities

72,125

237,160

Net change in cash and cash equivalents

47

(57)

Cash and cash equivalents, at beginning of period

1,796

865

Cash and cash equivalents, at end of period

$

1,843

$

808

Supplemental disclosures of cash flow information:

Cash paid for interest

$

1,490

$

-

Cash paid for income taxes

$

-

$

-

Supplemental disclosure of non-cash investing and financing activities:

Common shares issued for conversion of notes payable and accrued interest

$

235,060

$

-

Note payable transferred to convertible note payable

$

-

$

250,000

Accrued interest added to principal

$

-

$

103,075

Debt doscount from beneficial conversion feature

$

-

$

166,667

See accompanying notes to the unaudited financial statements.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

WRIT Media Group Inc. published this content on 14 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2022 19:52:04 UTC.