WRIT Media Group, Inc.

Index to consolidated financial statements

(Unaudited)

Page

Consolidated Balance Sheets

2

Consolidated Statements of Operations and Comprehensive Loss

3

Consolidated Statements of Stockholders' Equity (Deficit)

4

Consolidated Statements of Cash Flows

5

Notes to the Consolidated Financial Statements

6-13

WRIT Media Group, Inc.

Consolidated Balance Sheets

(Unaudited)

June 30,

March 31,

2022

2022

Assets

Current Assets:

Cash and cash equivalents

$

720

$

660

Total current assets

720

660

Noncurrent Assets:

Property and equipment, net

1,374

1,471

Intangible assets, net

-

-

Unproved oil and gas properties, Full cost

5,550,000

5,550,000

Total noncurrent assets

5,551,374

5,551,471

Total Assets

$

5,552,094

$

5,552,131

Liabilities and Stockholders' Deficit

Current Liabilities:

Accounts payable

165,643

164,029

Accrued liabilities

363,348

392,213

Convertible debts, net

420,265

420,265

Notes payable

192,825

192,825

Notes payable - related party

200,000

200,000

Due to related party

520,263

426,656

Accrued settlement

252,770

252,770

Series C Convertible preferred stock, $.00001 par, 20,000,000 shares authorized, 1,000,000

5,750,000

5,750,000

issued and outstanding

Series C accrued dividends

3,625,453

3,194,203

Total current liabilities

11,490,567

10,992,961

Total Liabilities

11,490,567

10,992,961

Stockholders' Deficit:

Preferred Stock:

Series A Convertible preferred stock, $.00001 par, 130,000,000 shares authorized and 2,290

-

shares issued and outstanding, respectively

Series B Convertible preferred stock, $.00001 par, 70,000,000 shares authorized none

-

-

issued and outstanding

Common stock, $.00001 par, 20,000,000,000 shares authorized and 76,383,030 and

63,455,977 shares issued and outstanding, respectively

755

755

Additional paid-in capital

9,670,390

9,670,390

Accumulated deficit

(15,609,618)

(15,111,795)

Total Stockholders' Deficit

(5,938,473)

(5,440,650)

Total Liabilities and Stockholders' Deficit

$

5,552,094

$

5,552,311

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Consolidated Statements of Operations

(Unaudited)

Three Months Ended

Three Months Ended

June 30, 2022

June 30, 2021

Revenue

Revenue

$

-

$

-

Operating Costs and expenses:

Wages and benefits

37,500

37,500

Legal fee

2,500

26,189

General and administrative

6,564

245,334

Total operating expenses

46,564

309,023

Loss from operations

(46,564)

(309,023)

Other income (expenses):

Interest expense

(395,008)

(265,174)

Change in fair value of preferred shares dividends

(56,250)

(28,125)

Net loss

$

(497,822)

$

(602,322)

Loss per share - basic and diluted

$

(0.01)

$

0.01

Weighted average shares outstanding - basic and diluted

75,483,034

74,290,010

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Statements of Stockholders' Equity (Deficit)

For the three months ended June 30, 2022 and 2021

(Unaudited)

Additional

Total

Common Stock

Preferred Stock - Series A

Paid-in

Accumulated

Stockholders'

Shares

Amount

Shares

Amount

Capital

Deficit

Equity

Balance March 31, 2021

63,680,977

$

636

2,290

$

-

$ 9,446,699

$ (13,705,964)

$ (4,258,629)

Issuance of shares for conversion of debt and

accrued interest

12,927,053

129

-

-

234,931

-

235,060

Net loss

-

-

-

-

-

(602,322)

(602,322)

Balance June 30, 2021

76,608,030

$

765

2,290

$

-

$ 9,681,630

$ (14,308,286)

$ (4,625,891)

Balance March 31, 2021

75,483,034

755

2,290

$

-

9,670,390

(15,111,795)

(5,440,650)

Accrued dividends Series C preferred shares

-

-

-

-

-

-

-

Net loss

-

-

-

-

-

(497,823)

(497,823)

Balance June 30, 2022

75,483,034

$

755

2,290

$

-

$ 9,670,390

$ (15,609,618)

$ (5,938,473)

See accompanying notes to the unaudited financial statements.

WRIT Media Group, Inc.

Statements of Cash Flows

(Unaudited)

Three Months Ended

June 30, 2022

June 30, 2021

Cash Flows from Operating Activities:

Net loss

$

(497,822)

$

(602,322)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization expense

96

219,977

Change in fair value of preferred shares

56,250

28,125

Accrued Preferred C dividends

375,000

187,500

Amortization of debt discount

-

41,667

Changes in operating assets and liabilities:

Accounts payable

(1,614)

(2,721)

Accrued liabilities

23,236

32,517

Accounts payable and accrued expenses - related party

37,500

48,661

Net cash used in operating activities

(7,354)

(46,596)

Cash Flows from Financing Activities:

Advances from related party

7,414

45,500

Proceeds from notes payable

-

-

Net cash provided by financing activities

7,414

45,500

Net change in cash and cash equivalents

60

(1,096)

Cash and cash equivalents, at beginning of period

660

1,796

Cash and cash equivalents, at end of period

$

720

$

700

Supplemental disclosures of cash flow information:

Cash paid for interest

$

-

$

1,490

Cash paid for income taxes

$

-

$

-

Supplemental disclosure of non-cash investing and financing activities:

Common shares issued for conversion of notes payable and accrued interest

$

-

$

235,060

See accompanying notes to the unaudited financial statements.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

WRIT Media Group Inc. published this content on 21 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 July 2022 23:33:04 UTC.