OVERVIEW

WSFS Financial Corporation (the Company or WSFS) is a savings and loan holding
company headquartered in Wilmington, Delaware. Substantially all of our assets
are held by our subsidiary, Wilmington Savings Fund Society, FSB (WSFS Bank or
the Bank), one of the ten oldest bank and trust companies in the United States
(U.S.) continuously operating under the same name. With $14.7 billion in assets
and $24.7 billion in assets under management (AUM) and assets under
administration (AUA) at March 31, 2021, WSFS Bank is the oldest and largest
locally-managed bank and trust company headquartered in the Delaware and Greater
Philadelphia region. As a federal savings bank that was formerly chartered as a
state mutual savings bank, WSFS Bank enjoys a broader scope of permissible
activities than most other financial institutions. A fixture in the community,
we have been in operation for more than 189 years. In addition to our focus on
stellar customer experience, we have continued to fuel growth and remain a
leader in our community. We are a relationship-focused, locally-managed,
community banking institution. Our mission is simple: "We Stand for Service."
Our strategy of "Engaged Associates, living our culture, making a better life
for all we serve" focuses on exceeding customer expectations, delivering stellar
experiences and building customer advocacy through highly-trained,
relationship-oriented, friendly, knowledgeable and empowered Associates.
We have six consolidated subsidiaries: WSFS Bank, WSFS Wealth Management, LLC
(Powdermill®), WSFS Capital Management, LLC (West Capital), Cypress Capital
Management, LLC (Cypress), Christiana Trust Company of Delaware® (Christiana
Trust DE) and WSFS SPE Services, LLC. We also have one unconsolidated
subsidiary, WSFS Capital Trust III. WSFS Bank has three wholly owned
subsidiaries: Beneficial Equipment Finance Corporation (BEFC), WSFS Investment
Group, Inc. (WSFS Wealth® Investments), and 1832 Holdings, Inc., and one
majority-owned subsidiary, NewLane Finance Company (NewLane Finance®).
Our banking business had a total loan and lease portfolio of $8.6 billion as of
March 31, 2021, which was funded primarily through commercial relationships and
retail and customer generated deposits. We have built a $6.8 billion commercial
loan and lease portfolio by recruiting seasoned commercial lenders in our
markets, offering the high level of service and flexibility typically associated
with a community bank and through acquisitions. We also offer a broad variety of
consumer loan products, retail securities and insurance brokerage through our
retail branches, and mortgage and title services through our branches and WSFS
Mortgage®. WSFS Mortgage® is a mortgage banking company specializing in a
variety of residential mortgage and refinancing solutions. Our leasing business
is conducted by NewLane Finance®. NewLane Finance® originates small business
leases and provides commercial financing to businesses nationwide, targeting
various equipment categories including technology, software, office, medical,
veterinary and other areas. In addition, NewLane Finance® offers insurance
through its subsidiary, Prime Protect, which commenced operations during the
fourth quarter of 2020.
Our Cash Connect® business is a premier provider of ATM vault cash, smart safe
(safes that automatically accept, validate, record and hold cash in a secure
environment) and other cash logistics services through strategic partnerships
with several of the largest networks, manufacturers and service providers in the
ATM industry. Cash Connect® services non-bank and WSFS-branded ATMs and retail
safes nationwide in the U.S. Cash Connect® manages over $1.7 billion in total
cash and services approximately 28,100 non-bank ATMs and approximately 4,900
smart safes nationwide. Cash Connect® provides related services such as online
reporting and ATM cash management, predictive cash ordering and reconcilement
services, armored carrier management, loss protection, ATM processing equipment
sales and deposit safe cash logistics. Cash Connect® also supports 625 branded
ATMs for WSFS Bank Customers, which has one of the largest branded ATM networks
in our market.
Our Wealth Management business provides a broad array of planning and advisory
services, investment management, trust services, and credit and deposit products
to individual, corporate, and institutional clients through multiple integrated
businesses. Combined, these businesses had $24.7 billion of AUM and AUA at
March 31, 2021. WSFS Wealth® Investments provides financial advisory services
along with insurance and brokerage products. Cypress, a registered investment
adviser, is a fee-only wealth management firm managing a "balanced" investment
style portfolio focused on preservation of capital and generating current
income. West Capital, a registered investment adviser, is a fee-only wealth
management firm operating under a multi-family office philosophy to provide
customized solutions to institutions and high-net-worth individuals. The trust
division of WSFS, comprised of WSFS Institutional Services®, and Christiana
Trust DE provides trustee, agency, bankruptcy administration, custodial and
commercial domicile services to institutional and corporate clients. Christiana
Trust DE also provides personal trust and fiduciary services to families and
individuals across the U.S. Powdermill® is a multi-family office specializing in
providing independent solutions to high-net-worth individuals, families and
corporate executives through a coordinated, centralized approach. WSFS Wealth
Client Management serves high-net-worth clients by delivering credit and deposit
products and partnering with other Wealth Management businesses to provide
comprehensive solutions to clients.
As of March 31, 2021, we service our customers primarily from 111 offices
located in Pennsylvania (51), Delaware (42), New Jersey, (16), Virginia (1) and
Nevada (1), our ATM network, our website at www.wsfsbank.com and our mobile app.
                                       48
--------------------------------------------------------------------------------
  Table of Contents
Highlights for First Quarter 2021
Results through the first quarter of 2021 and other notable items include the
following:
•On March 9, 2021, WSFS signed an Agreement and Plan of Merger (the Merger
Agreement) with Bryn Mawr Bank Corporation (Bryn Mawr), a Pennsylvania
corporation and the parent holding company of The Bryn Mawr Trust Company, a
Pennsylvania chartered bank and wholly owned subsidiary of Bryn Mawr (Bryn Mawr
Bank). Under the terms and subject to the conditions of the Merger Agreement,
among other things, (i) Bryn Mawr will merge with and into WSFS, with WSFS
continuing as the surviving corporation (the Merger), and (ii) simultaneously
with the Merger, Bryn Mawr Bank will merge with and into WSFS Bank, with WSFS
Bank continuing as the surviving bank. The Merger is subject to customary
conditions and regulatory approvals, and is currently expected to close early in
the fourth quarter of 2021. We recorded $1.8 million of corporate development
and restructuring expense primarily related to the pending Merger during the
first quarter of 2021.
•We recorded a reduction in the allowance for credit losses (ACL) of $24.0
million during the three months ended March 31, 2021 as a result of continued
improving credit trends and economic forecasts.
•We continued to participate in the regulatory relief programs offered as a
result of the Coronavirus Aid, Relief, and Economic Security (CARES) Act, as
amended, including the Paycheck Protection Program (PPP). Activity during the
first quarter of 2021 included the following:
•Support for nearly $300 million of second round PPP loans to over 1,800 WSFS
and non-WSFS Customers, which generated $2.2 million of referral fees during the
first quarter of 2021 through our partnership with third party providers.
•Loan forgiveness for first round PPP loans of $231.4 million. As of March 31,
2021, there was $526.8 million of PPP loans in our loan portfolio.
•See "Financial Condition, Capital Resources and Liquidity - Financial
Condition" and "Recent Regulatory Developments" for further details on PPP.
•We were ranked number 10 on the Forbes 12th Annual America's Best Banks list
and received The Gallup Exceptional Workplace Award for the fifth time.
FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY
Financial Condition
Total assets increased $396.5 million to $14.7 billion at March 31, 2021
compared to December 31, 2020. This increase is primarily comprised of the
following:
•Investment securities, available-for-sale increased $458.8 million during the
three months ended March 31, 2021 primarily due to $748.3 million in purchases
partially offset by repayments of $185.0 million, decreased market-values on
available-for-sale securities of $69.8 million and sales of $9.3 million.
•Cash and cash equivalents increased $409.4 million, primarily reflecting excess
cash held due to increased deposits related to PPP loans, additional government
stimulus and reduced levels of customer spending.
•Net loans and leases, excluding loans held for sale, decreased $422.2 million,
reflecting a $231.4 million decline in PPP loans due to forgiveness of round one
PPP loans, a $203.5 million decline in residential and commercial real estate
loans, primarily due to non-relationship run-off portfolios primarily acquired
from the Beneficial acquisition, and lower commercial loan demand resulting from
higher levels of borrower liquidity. Our allowance for credit losses decreased
by $24.0 million due to positive economic developments in our forecasts and
improved credit quality metrics with declines in our problem assets,
nonperforming assets and delinquencies.
•Loans held for sale decreased $42.1 million during the three months ended
March 31, 2021 driven by a large commercial loan sale and a combination of lower
origination volume and higher loans sales in our mortgage banking business
during the quarter.



                                       49

--------------------------------------------------------------------------------
  Table of Contents
Total liabilities increased $417.6 million to $13.0 billion at March 31, 2021
compared to December 31, 2020. This increase is primarily comprised of the
following:
•Total deposits increased by $427.0 million, primarily due to an increase in
customer funding, reflecting elevated deposits from our Customers who received
PPP loans, the impact of government stimulus checks and reduced levels of
customer spending during the COVID-19 pandemic. The ratio of loans to customer
deposits was 70% at March 31, 2021 reflecting significant liquidity capacity.
•FHLB advances decreased $6.6 million due to maturities during the first quarter
of 2021.
For further information, see "Notes to the Consolidated Financial Statements
(Unaudited)."
Capital Resources
Stockholders' equity of WSFS decreased $21.1 million between December 31, 2020
and March 31, 2021. This decrease was primarily due to $69.8 million from the
effect of decreased market-values on available-for-sale securities, $12.0
million for the repurchases of 267,309 shares of common stock under our stock
repurchase plan, and the payment of dividends on our common stock of $5.7
million. These decreases were partially offset by $65.1 million of income
attributable to WSFS for the three months ended March 31, 2021.
During the first quarter of 2021, our Board of Directors approved a quarterly
cash dividend of $0.13 per share of common stock, an 8% increase from our cash
dividend in the fourth quarter of 2020. This dividend will be paid on May 21,
2021 to stockholders of record as of May 7, 2021.
Book value per share of common stock was $37.27 at March 31, 2021, a decrease of
$0.25 from $37.52 at December 31, 2020. Tangible book value per share of common
stock (a non-GAAP financial measure) was $25.60 at March 31, 2021, a decrease of
$0.25 from $25.85 at December 31, 2020. These decreases in both GAAP and
non-GAAP financial measures are due to the reasons described above. We believe
tangible book value per common share helps management and investors better
understand and assess changes from period to period in stockholders' equity
exclusive of changes in intangible assets. This non-GAAP measure should be
considered in addition to results prepared in accordance with Generally Accepted
Accounting Principles in the U.S. (GAAP), and is not a substitute for, or
superior to, GAAP results. For a reconciliation of tangible book value per
common share to book value per share in accordance with GAAP, see
"Reconciliation of Non-GAAP Measure to GAAP Measure."
The table below compares the Bank's and the Company's consolidated capital
position to the minimum regulatory requirements as of March 31, 2021:
                                                                                                                                                      To be Well-Capitalized
                                                                    Consolidated                             For Capital                              Under Prompt Corrective
                                                                      Capital                             Adequacy Purposes                              Action Provisions
(Dollars in thousands)                                       Amount              Percent             Amount              Percent                   Amount                     Percent
Total Capital (to Risk-Weighted Assets)
Wilmington Savings Fund Society, FSB                     $ 1,472,002               14.46  %       $  814,528                8.00  %       $            1,018,161                 10.00  %
WSFS Financial Corporation                                 1,457,952               14.28             816,913                8.00                       1,021,141                 10.00
Tier 1 Capital (to Risk-Weighted Assets)
Wilmington Savings Fund Society, FSB                       1,343,903               13.20             610,896                6.00                         814,528                  8.00
WSFS Financial Corporation                                 1,329,485               13.02             612,684                6.00                         816,913                  8.00
Common Equity Tier 1 Capital (to Risk-Weighted
Assets)
Wilmington Savings Fund Society, FSB                       1,343,903               13.20             458,172                4.50                         661,804                  6.50
WSFS Financial Corporation                                 1,264,485               12.38             459,513                4.50                         663,741                  6.50
Tier 1 Leverage Capital
Wilmington Savings Fund Society, FSB                       1,343,903                9.82             547,307                4.00                         509,080                  5.00
WSFS Financial Corporation                                 1,329,485                9.71             547,769                4.00                         684,711                  5.00


                                       50

--------------------------------------------------------------------------------
  Table of Contents
Under the prompt corrective action regime, regulators have established five
capital tiers: well-capitalized, adequately-capitalized, under-capitalized,
significantly under-capitalized, and critically under-capitalized. A depository
institution's capital tier depends on its capital levels in relation to various
relevant capital measures, which include leveraged and risk-based capital
measures and certain other factors. Depository institutions that are not
classified as well-capitalized are subject to various restrictions regarding
capital distributions, payment of management fees, acceptance of brokered
deposits and other operating activities.
Regulatory capital requirements for the Bank and the Company include a minimum
common equity Tier 1 capital ratio of 4.50% of risk-weighted assets, a Tier 1
capital ratio of 6.00% of risk-weighted assets, a minimum Total capital ratio of
8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of
4.00% of average assets. PPP loans receive a zero percent risk weighting under
the regulators' capital rules. In order to avoid limits on capital distributions
and discretionary bonus payments, the Bank and the Company must maintain a
capital conservation buffer of 2.5% of common equity Tier 1 capital over each of
the risk-based capital requirements.
As shown in the table above, as of March 31, 2021, the Bank and the Company were
in compliance with regulatory capital requirements and exceeded the amounts
required to be considered "well-capitalized" as defined in the regulations.
Not included in the Bank's capital, the Company separately held $223.8 million
in cash to support share repurchases, potential dividends, acquisitions,
strategic growth plans and other general corporate purposes.
As part of our adoption of CECL in 2020, we elected the Implementation and
Transition of the Current Expected Credit Losses Methodology for Allowances and
Related Adjustments to the Regulatory Capital Rule and Conforming Amendments to
Other Regulations, which permits the Company to phase in the day-one adverse
effects on regulatory capital that may result from the adoption of CECL over a
three-year period. In addition, the final rule revises the agencies' regulatory
capital rule, stress testing rules, and regulatory disclosure requirements to
reflect CECL, and makes conforming amendments to other regulations that
reference allowance for credit losses.

As a result of the three-year period phase-in related to our CECL adoption, the impact (by bps) to our capital ratios were as follows:


                                                                                          March 31, 2021
(Dollars in thousands)                                     As Reported                      Proforma(1)                      CECL Impact
Total Capital (to Risk-Weighted Assets)
Wilmington Savings Fund Society, FSB                                  14.46  %                         14.61  %                         (0.15) %
WSFS Financial Corporation                                            14.28                            14.43                            (0.15)
Tier 1 Capital (to Risk-Weighted Assets)
Wilmington Savings Fund Society, FSB                                  13.20                            13.35                            (0.15)
WSFS Financial Corporation                                            13.02                            13.17                            (0.15)
Common Equity Tier 1 Capital (to
Risk-Weighted Assets)
Wilmington Savings Fund Society, FSB                                  13.20                            13.35                            (0.15)
WSFS Financial Corporation                                            12.38                            12.54                            (0.16)
Tier 1 Leverage Capital
Wilmington Savings Fund Society, FSB                                   9.82                             9.92                            (0.10)
WSFS Financial Corporation                                             9.71                             9.81                            (0.10)

(1) Excludes the phase-in impact of CECL.


                                       51
--------------------------------------------------------------------------------
  Table of Contents
Liquidity
We manage our liquidity and funding needs through our Treasury function and our
Asset/Liability Committee. We have a policy that separately addresses liquidity,
and management monitors our adherence to policy limits. Also, liquidity risk
management is a primary area of examination by the banking regulators.
Funding sources to support growth and meet our liquidity needs include cash from
operations, retail deposit programs, loan repayments, FHLB borrowings,
repurchase agreements, access to the Federal Reserve Discount Window, and access
to the brokered deposit market as well as other wholesale funding avenues. In
addition, we have a large portfolio of high-quality, liquid investments,
primarily short-duration mortgage-backed securities, that provide a
near-continuous source of cash flow to meet current cash needs, or can be sold
to meet larger discrete needs for cash. We believe these sources are sufficient
to meet our funding needs as well as maintain required and prudent levels of
liquidity over the next twelve months.
During the three months ended March 31, 2021, cash, cash equivalents and
restricted cash increased $409.4 million to $2.1 billion from $1.7 billion as of
December 31, 2020. Cash provided by operating activities was $69.7 million,
primarily reflecting the cash impact of earnings and a $29.1 million increase in
net activity for loans held for sale, partially offset by the recovery of credit
losses in our ACL of $20.2 million during the three months ended March 31, 2021.
Cash used in investing activities was $64.1 million primarily due to net
purchases of debt securities of $563.3 million, partially offset by $481.3
million from decreased lending activity related to PPP loan forgiveness and
proceeds of $9.3 million from sales of debt securities. Cash provided by
financing activities was $403.9 million, primarily due to a $428.1 million net
increase in deposits, as a result of the increase in customer funding discussed
above, partially offset by $12.0 million for repurchases of common stock under
the previously announced stock repurchase plan, $6.6 million for repayment of
FHLB advances, and common stock dividends of $5.7 million.

                                       52
--------------------------------------------------------------------------------
  Table of Contents
NONPERFORMING ASSETS
Nonperforming assets include nonaccruing loans, other real estate owned (OREO)
and restructured loans. Nonaccruing loans are those on which we no longer accrue
interest. Loans are placed on nonaccrual status immediately if, in the opinion
of management, collection is doubtful, or when principal or interest is past due
90 days or more and the value of the collateral is insufficient to cover
principal and interest. Interest accrued but not collected at the date a loan is
placed on nonaccrual status is reversed and charged against interest income. In
addition, the amortization of net deferred loan fees is suspended when a loan is
placed on nonaccrual status. Subsequent cash receipts are applied either to the
outstanding principal balance or recorded as interest income, depending on
management's assessment of the ultimate collectability of principal and
interest. Past due loans are defined as loans contractually past due 90 days or
more as to principal or interest payments but which remain in accrual status
because they are considered well secured and in the process of collection.
The following table shows our nonperforming assets and past due loans at the
dates indicated:
(Dollars in thousands)                                          March 31, 2021          December 31, 2020
Nonaccruing loans:
Commercial and industrial                                      $       20,637          $         13,816
Owner-occupied commercial                                               4,024                     5,360
Commercial mortgages                                                    1,642                    17,175

Residential                                                             3,173                     3,247
Consumer                                                                2,316                     2,310
Total nonaccruing loans                                                31,792                    41,908
Other real estate owned                                                 2,068                     3,061
Restructured loans(1)(6)                                               15,684                    15,539
Total nonperforming assets                                     $       49,544          $         60,508
Past due loans:
Commercial                                                     $          436          $          5,634
Residential                                                               750                        25
Consumer (2)                                                            6,492                    11,035
Total past due loans                                           $       

7,678 $ 16,694 Ratio of allowance for credit losses to total loans and leases(3)

                                                                2.36  %                   2.51  %

Ratio of nonaccruing loans to total gross loans and leases(4)

                                                                0.37                      0.46
Ratio of nonperforming assets to total assets                            0.34                      0.42

Ratio of allowance for credit losses to nonaccruing loans

                                                                     644                       546
Ratio of allowance for credit losses to total
nonperforming assets(5)                                                   413                       378


(1)Accruing loans only, which includes acquired nonimpaired loans. Nonaccruing
Troubled Debt Restructurings (TDRs) are included in their respective categories
of nonaccruing loans.
(2)Includes U.S. government guaranteed student loans with little risk of credit
loss.
(3)Represents amortized cost basis for loans, leases and held-to-maturity
securities.
(4)Total loans exclude loans held for sale and reverse mortgages.
(5)Excludes acquired impaired loans.
(6)Balance excludes COVID-19 modifications.

Nonperforming assets decreased $11.0 million between December 31, 2020 and
March 31, 2021. This decrease was primarily the result of the payoff of one
commercial relationship totaling approximately $15.1 million and continued
collection activity, including monthly payments and a few modest payoffs. This
decrease was partially offset by the move to non-accrual of one commercial
relationship totaling approximately $5.6 million (net of a $3.3 million
charge-off). The ratio of nonperforming assets to total assets decreased from
0.42% at December 31, 2020 to 0.34% at March 31, 2021.

                                       53
--------------------------------------------------------------------------------
  Table of Contents
The following table summarizes the changes in nonperforming assets during the
periods indicated:
                                     Three Months Ended March 31,
(Dollars in thousands)                    2021                    2020
Beginning balance             $        60,508                  $ 39,808
Additions                              13,317                     6,674
Collections                           (19,604)                   (5,604)
Transfers to accrual                      (28)                        -
Charge-offs                            (4,649)                   (2,733)
Ending balance                $        49,544                  $ 38,145


The timely identification of problem loans is a key element in our strategy to
manage our loan portfolio. Problem loans are all criticized, classified and
nonperforming loans and other real estate owned. Timely identification enables
us to take appropriate action and accordingly, minimize losses. An asset review
system established to monitor the asset quality of our loans and investments in
real estate portfolios facilitates the identification of problem assets. In
general, this system uses guidelines established by federal regulation.
In response to the COVID-19 pandemic, the CARES Act was enacted to provide
certain measures to support individuals and businesses in maintaining solvency
through monetary relief, including in the form of financing and automatic
forbearance. During 2020, we put significant effort into evaluating the needs of
our Customers and offering targeted relief through loan modifications, most of
which were short-term in duration. At March 31, 2021 and December 31, 2020,
COVID-19 related loan modifications were $110.9 million and $114.8 million,
respectively.

                                       54
--------------------------------------------------------------------------------
  Table of Contents
INTEREST RATE SENSITIVITY

Our primary objective in managing interest rate risk is to minimize the adverse
impact of changes in interest rates on net interest income and capital, while
maximizing the yield/cost spread on our asset/liability structure. Interest
rates are partly a function of decisions by the Federal Open Market Committee
(FOMC) on the target range for the federal funds rate, and these decisions are
sometimes difficult to anticipate. In response to the pandemic, in March 2020
the FOMC lowered the range 150 basis points to 0 to 1/4 percent. The FOMC
recently indicated that the target range will remain at this level for some
time, but the FOMC is not locked into this result. In order to manage the risks
associated with changes or possible changes in interest rates, we rely primarily
on our asset/liability structure.

Our primary tool for achieving our asset/liability management strategies is to
match maturities or repricing periods of interest rate-sensitive assets and
liabilities to promote a favorable interest rate spread and mitigate exposure to
fluctuations in interest rates. We regularly review our interest rate
sensitivity and adjust the sensitivity within acceptable tolerance ranges. At
March 31, 2021, interest-earning assets exceeded interest-bearing liabilities
that mature or reprice within one year (interest-sensitive gap) by $2.0 billion.
Our interest-sensitive assets as a percentage of interest-sensitive liabilities
within the one-year window was 135.63% at March 31, 2021 compared with 133.10%
at December 31, 2020. Likewise, the one-year interest-sensitive gap as a
percentage of total assets was 13.26% at March 31, 2021 compared with 13.07% at
December 31, 2020.

Market risk is the risk of loss from adverse changes in market prices and rates.
Our market risk arises primarily from interest rate risk inherent in our
lending, investing, and funding activities. To that end, we actively monitor and
manage our interest rate risk exposure. One measure, which we are required to
perform by federal regulation, measures the impact of an immediate change in
interest rates in 100 basis point increments on the economic value of equity
ratio. The economic value of the equity ratio is defined as the economic value
of the estimated cash flows from assets and liabilities as a percentage of
economic value of cash flows from total assets.
The following table shows the estimated impact of immediate changes in interest
rates on our net interest margin and economic value of equity ratio at the
specified levels at March 31, 2021 and December 31, 2020:

                                                    March 31, 2021                                                   December 31, 2020
 % Change in Interest             % Change in Net                   Economic Value of                % Change in Net                   Economic Value of
 Rate (Basis Points)             Interest Margin(1)                     Equity(2)                   Interest Margin(1)                     Equity(2)
         +300                          22.3%                              19.89%                          19.7%                              19.10%
         +200                          14.7%                              19.52%                          13.1%                              18.69%
         +100                           7.2%                              19.08%                           6.5%                              18.05%
         +50                            3.5%                              18.28%                           3.2%                              17.59%
         +25                            1.7%                              18.23%                           1.5%                              17.32%
          -                              -%                               18.15%                            -%                               17.04%
         -25                           (1.4)%                             17.93%                          (1.5)%                             16.62%
         -50                           (2.0)%                             17.62%                          (2.1)%                             16.20%
         -100                          (3.3)%                             16.80%                          (2.8)%                             15.16%
       '-200(3)                         NMF                                NMF                             NMF                                NMF
       -300(3)                          NMF                                NMF                             NMF                                NMF


(1)The percentage difference between net interest margin in a stable interest
rate environment and net interest margin as projected under the various rate
change environments.
(2)The economic value of equity ratio in a stable interest rate environment and
the economic value of equity ratio as projected under the various rate change
environments.
(3)Sensitivity indicated by a decrease of 200 and 300 basis points is not deemed
meaningful (NMF) given the low absolute level of interest rates in the periods
presented.
We also engage in other business activities that are sensitive to changes in
interest rates. For example, mortgage banking revenues and expenses can
fluctuate with changing interest rates. These fluctuations are difficult to
model and estimate.

                                       55
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS
Net income for the three months ended March 31, 2021 was $65.1 million, compared
to $10.9 million for the three months ended March 31, 2020.
•Net interest income decreased $2.0 million during the three months ended
March 31, 2021 compared to the three months ended March 31, 2020, primarily due
to a lower interest rate environment and a decrease in purchase accounting
accretion, partially offset by PPP income. See "Net Interest Income" for further
information.
•Our (recovery of) provision for credit losses for the three months ended
March 31, 2021 decreased $76.8 million compared to the three months ended
March 31, 2020, primarily due to positive economic outlook from our ACL modeling
and improved credit quality metrics reflecting overall declines in problem
assets, nonperforming assets and delinquencies. See "Allowance for Credit
Losses" for further information.
•Noninterest income for the three months ended March 31, 2021 increased $7.0
million compared to the three months ended March 31, 2020, primarily due to the
higher revenues generated through our mortgage banking business, trust services
and other banking fees in the current period compared to the prior period,
partially offset by lower interchange fees from the impact of the Durbin
Amendment on the first quarter of 2021 results. See "Noninterest Income" for
further information.
•Noninterest expense increased $7.1 million during the three months ended
March 31, 2021 compared to the three months ended March 31, 2020 due to
increases in salaries and benefits, equipment expense and net corporate
development and restructuring costs, partially offset by lower other operating
expenses. See "Noninterest Expense" for further information.
•Income tax provision for the three months ended March 31, 2021 increased $20.1
million compared to the three months ended March 31, 2020, primarily due to the
$74.7 million increase in pre-tax income.
                                       56
--------------------------------------------------------------------------------
  Table of Contents
Net Interest Income
The following tables provide information concerning the balances, yields and
rates on interest-earning assets and interest-bearing liabilities during the
periods indicated:
                                                                                                  Three months ended March 31,
                                                                               2021                                                          2020
                                                          Average                                  Yield/               Average                                  Yield/
(Dollars in thousands)                                    Balance             Interest            Rate(1)               Balance             Interest    

Rate(1)

Assets:


Interest-earning assets:
Loans:(2)
Commercial real estate loans                          $  2,803,378          $  29,191                 4.22  %       $  2,808,867          $  34,292                 4.91  %
Residential loans                                          734,593             12,864                 7.00               992,408             13,541                 5.46
Commercial loans and leases                              4,138,034             52,620                 5.16             3,533,626             55,693                 6.35
Consumer loans                                           1,159,588             12,836                 4.49             1,130,223             14,935                 5.31
Loans held for sale                                        161,287              1,341                 3.37                69,884                741                 4.26
Total loans and leases                                   8,996,880            108,852                 4.91             8,535,008            119,202                 5.62
Mortgage-backed securities(3)                            2,507,910             10,704                 1.71             1,959,637             13,219                 2.70
Investment securities(3)                                   336,410              1,449                 1.98               131,121                926                 3.40
Other interest-earning assets                            1,103,632                276                 0.10                76,356                508                 2.68
Total interest-earning assets                           12,944,832          $ 121,281                 3.81  %         10,702,122          $ 133,855                 5.04  %
Allowance for credit losses                               (226,911)                                                      (85,055)
Cash and due from banks                                    114,725                                                       139,836
Cash in non-owned ATMs                                     393,964                                                       335,434
Bank-owned life insurance                                   32,155                                                        30,154
Other noninterest-earning assets                           997,444                                                     1,037,033
Total assets                                          $ 14,256,209                                                  $ 12,159,524
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand                               $  2,572,325          $     618                 0.10  %       $  2,085,229          $   1,897                 0.37  %
Money market                                             2,682,219                854                 0.13             2,152,986              4,090                 0.76
Savings                                                  1,830,781                150                 0.03             1,574,215              1,744                 0.45
Customer time deposits                                   1,117,191              2,377                 0.86             1,305,432              5,655                 1.74
Total interest-bearing customer deposits                 8,202,516              3,999                 0.20             7,117,862             13,386                 0.76
Brokered deposits                                          136,957                497                 1.47               230,423              1,251                 2.18
Total interest-bearing deposits                          8,339,473              4,496                 0.22             7,348,285             14,637                 0.80
Federal Home Loan Bank advances                                736                  5                 2.76               170,058                830                 1.96
Trust preferred borrowings                                  67,011                324                 1.96                67,011                586                 3.52
Senior debt                                                246,654              2,266                 3.67                98,627              1,179                 4.78
Other borrowed funds(4)                                     19,656                  5                 0.10               148,256                473                 1.28
Total interest-bearing liabilities                       8,673,530          $   7,096                 0.33  %          7,832,237          $  17,705                 0.91  %
Noninterest-bearing demand deposits                      3,490,831                                                     2,166,510
Other noninterest-bearing liabilities                      322,296                                                       326,185
Stockholders' equity                                     1,771,822                                                     1,835,501
Noncontrolling interest                                     (2,270)                                                         (909)
Total liabilities and stockholders' equity            $ 14,256,209                                                  $ 12,159,524
Excess of interest-earning assets over
interest-bearing liabilities                          $  4,271,302                                                  $  2,869,885
Net interest and dividend income                                            $ 114,185                                                     $ 116,150
Interest rate spread                                                                                  3.48  %                                                       4.13  %
Net interest margin                                                                                   3.59  %                                                       4.38  %


(1)Weighted average yields for tax-exempt securities and loans have been
computed on a tax-equivalent basis.
(2)Average balances are net of unearned income and include nonperforming loans.
(3)Includes securities available-for-sale at fair value.
(4)Includes federal funds purchased.

                                       57
--------------------------------------------------------------------------------
  Table of Contents
During the three months ended March 31, 2021, net interest income decreased $2.0
million from the three months ended March 31, 2020 primarily due to the lower
rate environment and a $2.9 million decrease in purchase accounting accretion,
partially offset by $9.4 million of net interest income from PPP loans which
included $7.8 million of fee accretion mainly related to loan forgiveness. Net
interest margin was 3.59% for the first quarter of 2021, a 79 basis point
decrease compared to 4.38% for the first quarter of 2020 reflecting 39 bps from
the significant short-term liquidity increase in customer deposits, a 36 bps net
decline from the lower interest rate environment and balance sheet mix, and 16
bps from lower purchase accounting accretion, partially offset by a 12 bps
increase from the impact of PPP loans.
Allowance for Credit Losses
We maintain the allowance for credit losses at an appropriate level based on our
assessment of estimable and expected losses in the loan portfolio. Our allowance
for credit losses is based on our historical loss experience that includes the
inherent risk of our loans and various other factors including but not limited
to, collateral values, trends in asset quality, level of delinquent loans and
concentrations. Further, regional and national economic forecasts are considered
in our expected credit losses. Our evaluation is based on a review of the
portfolio and requires significant, complex and difficult judgments.
During the three months ended March 31, 2021, we recorded a recovery of credit
losses of $20.2 million, a net change of $76.8 million as compared with the
provision for credit losses of $56.6 million for the three months ended
March 31, 2020. This improvement reflects the positive economic outlook from our
ACL modeling and improved credit quality metrics reflecting overall declines in
problem assets, nonperforming assets and delinquencies.
The allowance for credit losses decreased to $204.8 million at March 31, 2021
from $228.8 million at December 31, 2020, primarily due to the $20.2 million
recovery of credit losses during the three months ended March 31, 2021, as
described above. The ratio of allowance for credit losses to total loans and
leases was 2.36% at March 31, 2021 and 2.51% at December 31, 2020. During the
three months ended March 31, 2021, net charge-offs totaled $3.8 million,
compared to $1.0 million during the three months ended March 31, 2020. The ratio
of net charge-offs to average gross loans net of unearned income, which excludes
loans held for sale and reverse mortgages, was 0.18% (annualized) and 0.09% at
March 31, 2021 and December 31, 2020, respectively.
See Note 7 to the unaudited Consolidated Financial Statements and Nonperforming
Assets above for further information.
Noninterest Income
During the three months ended March 31, 2021, noninterest income was $47.8
million, an increase of $7.0 million from $40.8 million during the three months
ended March 31, 2020. This increase includes a $5.1 million increase in mortgage
banking activities due to improved secondary market conditions and increased
volume from refinancings resulting from the lower interest rate environment, an
increase of $3.3 million in Investment management and fiduciary revenue driven
by trust services revenue, and $2.2 million of referral fees related to new PPP
loans to be originated in 2021 (known as PPP 2.0) in the current period.
Partially offsetting these increases was a $4.6 million decrease in Credit/debit
card and ATM income primarily due to a reduction in interchange fees of $2.7
million resulting from the Durbin amendment (effective on July 1, 2020) and a
$2.0 million decrease in Cash Connect® driven by the lower interest rate
environment compared to the prior period.
For further information, see Note 3 to the unaudited Consolidated Financial
Statements.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2021 was $95.6 million,
an increase of $7.1 million from $88.5 million for the three months ended
March 31, 2020. The increase was primarily due to a $7.8 million increase in
Salaries, benefits and other compensation as a result of higher salaries and
incentive compensation due to franchise growth, and a $2.4 million increase in
Equipment expense due to higher third-party software expenses related to our
ongoing delivery transformation initiatives. We also incurred $0.5 million of
higher net corporate development and restructuring costs as compared to the
prior period driven by increased costs primarily related to our pending Merger
with Bryn Mawr. These increases were partially offset by a $5.8 million decrease
in Other operating expenses that included a $3.0 million contribution to the
WSFS Community Foundation in the prior year.

                                       58
--------------------------------------------------------------------------------
  Table of Contents
Income Taxes
We and our subsidiaries file a consolidated federal income tax return and
separate state income tax returns. Income taxes are accounted for in accordance
with ASC 740, Income Taxes, which requires the recording of deferred income
taxes for tax consequences of temporary differences. We recorded income tax
expense of $21.4 million during the three months ended March 31, 2021 compared
to income tax expense of $1.3 million for the same period in 2020.
Our effective tax rate was 24.7% for the three months ended March 31, 2021
compared to 10.9% for the same period in 2020. The effective tax rate for the
three months ended March 31, 2021 increased primarily due to the $1.8 million in
tax benefits recognized during the three months ended March 31, 2020 related to
tax law changes contained in the CARES Act, related to the ability to carry back
certain acquired net operating losses to prior years where the statutory tax
rate was higher than the current statutory tax rate. Further, we incurred $0.4
million of tax expense related to acquisition costs during the three months
ended March 31, 2021 whereas none were incurred in the comparable quarter in
2020.
The effective tax rate reflects the recognition of certain tax benefits in the
financial statements including those benefits from tax-exempt interest income,
federal low-income housing tax credits, and excess tax benefits from recognized
stock compensation. These tax benefits are offset by the tax effect of
stock-based compensation expense related to incentive stock options,
nondeductible acquisition costs and a provision for state income tax expense.
We frequently analyze our projections of taxable income and make adjustments to
our provision for income taxes accordingly.
Contractual Obligations
Our contractual obligations at March 31, 2021 did not significantly change from
our contractual obligations at December 31, 2020, which are disclosed in our
Annual Report on Form 10-K for the year ended December 31, 2020.
                                       59

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses