Valuation Wuhan Guide Infrared Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-13			5-day change	1st Jan Change
5.870 ^CNY	-1.68%		-1.34%	-19.59%

Aug. 27	Wuhan Guide Infrared H1 Profit Falls 91%, Operating Income Up 9%	MT
Aug. 26	Wuhan Guide Infrared Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	19,664	66,460	56,810	35,857	31,176	25,069	-	-
Change	-	237.98%	-14.52%	-36.88%	-13.05%	-19.59%	-	-
Enterprise Value (EV)	19,664	66,460	54,335	35,857	31,176	25,069	25,069	25,069
Change	-	237.98%	-18.24%	-34.01%	-13.05%	-19.59%	0%	0%
P/E ratio	89.1x	66.4x	50.5x	71.8x	459x	65.2x	48.9x	39.1x
PBR	5.57x	15.3x	7.53x	-	4.59x	3.51x	3.43x	3.34x
PEG	-	0x	7.52x	-1.3x	-5.3x	0x	1.5x	1.6x
Capitalization / Revenue	12x	19.9x	16.2x	-	12.9x	8.12x	6.56x	5.44x
EV / Revenue	0x	0x	0x	-	0x	8.12x	6.56x	5.44x
EV / EBITDA	0x	-	0x	-	-	44.4x	35.2x	28.1x
EV / EBIT	0x	0x	0x	-	0x	54.5x	42.1x	32.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.0981	0.1923	-	-	-	-	-
Rate of return	-	0.6%	1.45%	-	-	-	-	-
EPS ²	0.0544	0.2467	0.2633	0.1178	0.0159	0.09	0.12	0.15
Distribution rate	-	39.8%	73%	-	-	-	-	-
Net sales ¹	1,638	3,334	3,500	-	2,415	3,088	3,819	4,608
EBITDA ¹	315.4	-	1,299	-	-	565	712	893
EBIT ¹	209.7	1,065	1,165	-	123	460	596	765
Net income ¹	220.6	1,001	1,111	502	67.7	396	514	660
Net Debt	-	-	-2,475	-	-	-	-	-
Reference price ²	4.848	16.385	13.302	8.462	7.300	5.870	5.870	5.870
Nbr of stocks (in thousands)	4,056,045	4,056,045	4,270,740	4,237,631	4,270,736	4,270,736	-	-
Announcement Date	4/7/20	2/26/21	4/7/22	4/19/23	4/15/24	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
WUHAN GUIDE INFRARED CO., LTD.	65.22x	-	-	-	3.53B
SMC CORPORATION	19.53x	3.85x	11.86x	+1.73%	26.53B
MKS INSTRUMENTS, INC.	69.9x	3.17x	12.91x	+0.81%	7.34B
COGNEX CORPORATION	63.53x	6.86x	40.81x	+0.78%	6.68B
BADGER METER, INC.	52.24x	7.22x	32.63x	+0.53%	6.28B
INFICON HOLDING AG	29.86x	4.72x	20.58x	+1.74%	3.32B
RENISHAW PLC	24.2x	3.29x	15.35x	+2.13%	3.24B
ESCO TECHNOLOGIES INC.	30.73x	-	-	-	3.16B
HORIBA, LTD.	10.17x	0.91x	4.44x	+2.98%	2.65B
SKYVERSE TECHNOLOGY CO., LTD.	103.97x	-	-	+0.27%	2.24B
Average	46.93x	4.29x	19.80x	+1.37%	6.5B
Weighted average by Cap.	39.23x	4.38x	18.15x	+1.40%