Valuation Wuhan Guide Infrared Co., Ltd.
Equities
002414
CNE100000RK8
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.47 CNY | +2.21% |
|
+1.63% | +67.83% |
| Nov. 25 | Yunnan Aluminium to buy stakes in three firms | RE |
| Nov. 18 | Wuhan Guide Infrared's chairman plans to unload stake | RE |
Company Valuation: Wuhan Guide Infrared Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 66,460 | 56,810 | 35,857 | 31,176 | 31,732 | 53,256 | - | - |
| Change | - | -14.52% | -36.88% | -13.05% | 1.78% | 67.83% | - | - |
| Enterprise Value (EV) | 66,460 | 54,335 | 35,857 | 31,176 | 31,732 | 53,256 | 53,256 | 53,256 |
| Change | - | -18.24% | -34.01% | -13.05% | 1.78% | 67.83% | 0% | 0% |
| P/E ratio | 66.4x | 50.5x | 71.8x | 459x | -71x | 94.1x | 68.3x | 49.2x |
| PBR | 15.3x | 7.53x | - | 4.59x | 5.02x | 7.82x | 7.21x | 6.69x |
| PEG | - | 7.52x | -1.3x | -5.3x | 0x | -0x | 1.8x | 1.3x |
| Capitalization / Revenue | 20.3x | 16.2x | - | 12.9x | 11.9x | 10.4x | 8.97x | 6.81x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 10.4x | 8.97x | 6.81x |
| EV / EBITDA | - | 0x | - | - | -0x | 61.8x | 42.7x | 30.8x |
| EV / EBIT | 0x | 0x | - | 0x | -0x | 82.4x | 58.9x | 43.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0981 | 0.1923 | - | - | - | 0.1 | 0.15 | - |
| Rate of return | 0.6% | 1.45% | - | - | - | 0.8% | 1.2% | - |
| EPS 2 | 0.2467 | 0.2633 | 0.1178 | 0.0159 | -0.1047 | 0.1325 | 0.1825 | 0.2533 |
| Distribution rate | 39.8% | 73% | - | - | - | 75.5% | 82.2% | - |
| Net sales 1 | 3,271 | 3,500 | - | 2,415 | 2,678 | 5,139 | 5,935 | 7,816 |
| EBITDA 1 | - | 1,299 | - | - | -137.9 | 861.5 | 1,248 | 1,731 |
| EBIT 1 | 1,085 | 1,165 | - | 123 | -396.8 | 646.4 | 904 | 1,212 |
| Net income 1 | 1,001 | 1,111 | 502 | 67.7 | -447.2 | 554.6 | 776.4 | 1,076 |
| Net Debt | - | -2,475 | - | - | - | - | - | - |
| Reference price 2 | 16.39 | 13.30 | 8.46 | 7.30 | 7.43 | 12.47 | 12.47 | 12.47 |
| Nbr of stocks (in thousands) | 4,056,045 | 4,270,740 | 4,237,631 | 4,270,736 | 4,270,736 | 4,270,736 | - | - |
| Announcement Date | 2/26/21 | 4/7/22 | 4/19/23 | 4/15/24 | 4/24/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 94.11x | - | - | 0.8% | 7.53B | |
| 39.61x | 3.73x | 15.19x | 0.54% | 10.94B | |
| 9.46x | - | - | 5.45% | 7.35B | |
| 221.11x | - | - | 0.04% | 6.64B | |
| 55.75x | 6.34x | 31x | 0.87% | 6.44B | |
| 163.18x | 7.06x | 28.92x | - | 5.73B | |
| 37.78x | 5.47x | 23.38x | 0.81% | 5.31B | |
| 30.92x | - | - | - | 5.06B | |
| 17.47x | 1.65x | 8.24x | 1.9% | 4.12B | |
| 24.66x | 3.18x | 14.75x | 2.26% | 3.53B | |
| Average | 69.41x | 4.57x | 20.25x | 1.58% | 6.26B | |
| Weighted average by Cap. | 71.66x | 4.69x | 20.56x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 002414 Stock
- Valuation Wuhan Guide Infrared Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
