Valuation Wuling Motors Holdings Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 04:08:08 2026-04-15 am EDT			5-day change	1st Jan Change
0.4700 ^HKD	0.00%		+1.08%	+3.30%

Mar. 30	Wuling Motors Holdings Limited proposes Final Dividend for the Year Ended 31 December 2025, Payable on 31 July 2026	CI
Mar. 30	Wuling Motors Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,950	5,541	2,803	1,369	1,352	1,550	1,550	-
Change	-	-20.27%	-49.4%	-51.18%	-1.2%	14.63%	0%	-
Enterprise Value (EV)	6,950	5,541	2,803	1,369	1,352	1,550	1,550	1,550
Change	-	-20.27%	-49.4%	-51.18%	-1.2%	14.63%	0%	0%
P/E ratio	-	-	-	54x	25x	-	-	-
PBR	3.71x	2.39x	1.29x	-	-	-	-	-
PEG	-	-	-	-	0x	-	-	-
Capitalization / Revenue	-	0.31x	0.2x	-	-	0.16x	0.15x	0.13x
EV / Revenue	-	0x	0x	-	-	0.16x	0.15x	0.13x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	-	-	9.54x	7.86x	6.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.003	0.003	-	-	-	-	-	-
Rate of return	0.13%	0.18%	-	-	-	-	-	-
EPS ²	-	-	-	0.00769	0.0164	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	17,766	14,359	-	-	9,352	10,606	11,640
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-	96.57	227.7	-	-	309.2	197.3	236.8
Net income	-	-	-	25.41	54.22	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.2600	1.6800	0.8500	0.4150	0.4100	0.4700	0.4700	0.4700
Nbr of stocks (in thousands)	3,075,161	3,298,161	3,298,161	3,298,161	3,298,161	3,298,161	3,298,161	-
Announcement Date	3/30/21	3/30/22	3/29/23	3/27/24	3/25/25	3/30/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WULING MOTORS HOLDINGS LIMITED	-	-	-	-	198M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	24.56x	1.64x	13.53x	1.25%	49.48B
DENSO CORPORATION	12.6x	0.67x	5.3x	3.36%	32.66B
HYUNDAI MOBIS CO.,LTD	8.28x	0.52x	6.74x	1.73%	24.57B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.63x	2.71x	9.7x	4.09%	22.1B
MAGNA INTERNATIONAL INC.	8.87x	0.48x	4.77x	3.41%	16B
NINGBO TUOPU GROUP CO.,LTD.	31.95x	3.01x	17.44x	0.92%	15.31B
CONTINENTAL AG	10.69x	0.97x	5.59x	4.67%	15.33B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.62x	1.09x	12.03x	0.69%	13.49B
APTIV PLC	13.35x	1.11x	6.38x	-.--%	12.57B
Average	17.28x	1.36x	9.05x	2.24%	20.17B
Weighted average by Cap.	17.51x	1.36x	9.40x	2.25%