Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. WuXi AppTec Co., Ltd.
  6. Financials
    603259   CNE1000031K4

WUXI APPTEC CO., LTD.

(603259)
  Report
End-of-day quote Shanghai Stock Exchange  -  2022-09-29
71.69 CNY   -1.19%
09/27WuXi STA Opens First High Potency Oral Drug Product Manufacturing Facility
AQ
09/20Delivering On The Promise Of New Therapies For Rare Diseases : An Interview with Lili Mao, Director of Clinical Development Unit and Head of Project Management Office at GEXVal
PU
09/20Delivering On The Promise Of New Therapies For Rare Diseases : An Interview with Xinyu Zhao, Professor, Waisman Center and Department of Neuroscience, University of Wisconsin-Madison
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 149 934326 828347 115207 789--
Enterprise Value (EV)1 147 283319 817342 141206 515203 895203 525
P/E ratio 82,2x108x68,5x29,0x27,1x20,4x
Yield 0,37%0,27%0,44%0,73%--
Capitalization / Revenue 11,6x19,8x15,2x5,36x4,44x3,50x
EV / Revenue 11,4x19,3x14,9x5,33x4,36x3,43x
EV / EBITDA 42,7x73,6x46,8x18,5x15,5x12,3x
Price to Book 8,79x10,1x9,11x4,63x3,81x3,20x
Nbr of stocks (in thousands) 2 752 1592 930 0322 955 7002 960 419--
Reference price (CNY) 54,811211971,771,771,7
Announcement Date 03/24/202003/05/202102/15/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 12 87216 53522 90238 74846 77559 361
EBITDA1 3 4494 3487 30811 16113 15616 577
Operating profit (EBIT)1 2 4863 6566 0389 25910 82713 627
Operating Margin 19,3%22,1%26,4%23,9%23,1%23,0%
Pre-Tax Profit (EBT)1 2 3373 3696 0169 86211 41314 730
Net income1 1 8552 9605 0978 3149 66012 425
Net margin 14,4%17,9%22,3%21,5%20,7%20,9%
EPS2 0,671,041,732,472,653,51
Dividend per Share2 0,200,300,520,52--
Announcement Date 03/24/202003/05/202102/15/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 S2 2022 Q1 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 21 8498 47417 75611 63811 63821 200
EBITDA ------
Operating profit (EBIT)1 3 1422 2245 2022 7763 7024 540
Operating Margin 14,4%26,2%29,3%23,9%31,8%21,4%
Pre-Tax Profit (EBT) -1 999---4 770
Net income1 4 8301 643-2 6313 5084 085
Net margin 22,1%19,4%-22,6%30,1%19,3%
EPS2 -0,53-0,490,34-
Dividend per Share ------
Announcement Date 02/15/202204/25/202207/26/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 6387 0114 9741 2743 8944 264
Leverage (Debt / EBITDA) -0,20x-1,61x-0,68x-0,11x-0,30x-0,26x
Free Cash Flow1 260951-2 345-4194 2836 106
ROE (Net Profit / Equities) 10,6%11,9%14,4%20,0%19,5%20,9%
Shareholders' equity1 17 54524 90335 49341 66349 44259 457
ROA (Net Profit / Asset) 7,15%7,84%10,1%13,7%13,7%15,0%
Assets1 25 95237 76350 70960 66870 42282 855
Book Value Per Share2 6,2411,113,015,518,822,4
Cash Flow per Share2 1,051,361,562,373,054,11
Capex1 2 2693 0226 9349 5187 8758 670
Capex / Sales 17,6%18,3%30,3%24,6%16,8%14,6%
Announcement Date 03/24/202003/05/202102/15/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 207 788 946 819
Capitalization (USD) 29 208 454 712
Net sales (CNY) 22 902 385 130
Net sales (USD) 3 219 340 052
Number of employees 39 716
Sales / Employee (CNY) 576 654
Sales / Employee (USD) 81 059
Free-Float 64,9%
Free-Float capitalization (CNY) 134 790 613 905
Free-Float capitalization (USD) 18 947 232 767
Avg. Exchange 20 sessions (CNY) 2 164 012 690
Avg. Exchange 20 sessions (USD) 304 190 707
Average Daily Capital Traded 1,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA