Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. WuXi AppTec Co., Ltd.
  6. Financials
    603259   CNE1000031K4

WUXI APPTEC CO., LTD.

(603259)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 85 429149 934326 828384 576--
Entreprise Value (EV)1 80 039147 283319 817369 139372 314363 378
P/E ratio 28,2x68,5x89,8x100x77,7x58,4x
Yield 0,93%0,44%0,32%0,25%0,34%0,43%
Capitalization / Revenue 8,89x11,6x19,8x17,5x13,4x10,3x
EV / Revenue 8,33x11,4x19,3x16,8x12,9x9,70x
EV / EBITDA 24,7x42,7x73,6x59,2x47,4x34,3x
Price to Book 4,11x7,32x8,44x12,0x10,9x9,43x
Nbr of stocks (in thousands) 2 739 4812 752 1592 930 0322 563 839--
Reference price (CNY) 31,854,8112150150150
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9 61412 87216 53521 94328 78137 481
EBITDA1 3 2343 4494 3486 2407 84910 598
Operating profit (EBIT)1 2 5852 4863 6564 9566 5728 814
Operating Margin 26,9%19,3%22,1%22,6%22,8%23,5%
Pre-Tax Profit (EBT)1 2 5812 3373 3695 0006 4258 688
Net income1 2 2611 8552 9604 2455 4617 333
Net margin 23,5%14,4%17,9%19,3%19,0%19,6%
EPS2 1,130,801,251,491,932,57
Dividend per Share2 0,300,240,360,380,500,65
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q1 2020 Q3 2020 Q4 2020 S2 2021 S1 2021 S2
Net sales1 3 1884 5834 7219 30410 46912 046
EBITDA ------
Operating profit (EBIT)1 -8949321 7252 1052 508
Operating Margin -19,5%19,8%18,5%20,1%20,8%
Pre-Tax Profit (EBT)1 -7866611 447--
Net income1 -6515921 243--
Net margin -14,2%12,5%13,4%--
EPS2 -0,280,23---
Dividend per Share ------
Announcement Date 04/29/202010/29/202003/05/202103/05/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 5 3916387 01115 43712 26221 198
Leverage (Debt / EBITDA) -1,67x-0,20x-1,61x-2,47x-1,56x-2,00x
Free Cash Flow1 -5992609516323 1754 773
ROE (Net Profit / Equities) 24,0%10,6%11,9%12,3%14,5%16,7%
Shareholders' equity1 9 42917 54524 90334 56137 53843 971
ROA (Net Profit / Asset) 12,8%7,15%7,84%9,31%11,2%13,0%
Assets1 17 72225 95237 76345 61048 75456 502
Book Value Per Share2 7,757,4913,312,513,715,9
Cash Flow per Share2 0,721,261,631,471,832,25
Capex1 2 0772 2693 0223 1462 8203 024
Capex / Sales 21,6%17,6%18,3%14,3%9,80%8,07%
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 384 575 826 600
Capitalization (USD) 59 516 199 545
Net sales (CNY) 16 535 431 000
Net sales (USD) 2 559 304 404
Number of employees 27 272
Sales / Employee (CNY) 606 315
Sales / Employee (USD) 93 844
Free-Float 57,3%
Free-Float capitalization (CNY) 220 402 565 003
Free-Float capitalization (USD) 34 109 068 048
Avg. Exchange 20 sessions (CNY) 3 642 041 100
Avg. Exchange 20 sessions (USD) 563 704 195
Average Daily Capital Traded 0,95%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA