End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
102.50 TWD | 0.00% |
|
+3.12% | -3.30% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6.46B | 3.74B | 5.4B | 8.54B | 7.92B | |||||
Total Revenues | 6.46B | 3.74B | 5.4B | 8.54B | 7.92B | |||||
Cost of Goods Sold, Total | 5.33B | 3.19B | 4.62B | 6.75B | 6.31B | |||||
Gross Profit | 1.13B | 552M | 776M | 1.79B | 1.61B | |||||
Selling General & Admin Expenses, Total | 780M | 525M | 572M | 887M | 803M | |||||
Provision for Bad Debts | 3.85M | 16.22M | -5.49M | 34.33M | -20.08M | |||||
R&D Expenses | 94.29M | 124M | 132M | 172M | 148M | |||||
Other Operating Expenses, Total | 878M | 665M | 699M | 1.09B | 931M | |||||
Operating Income | 251M | -112M | 76.31M | 692M | 677M | |||||
Interest Expense, Total | -68.87M | -30M | -21.9M | -51.77M | -73.89M | |||||
Interest And Investment Income | 7.55M | 4.17M | 1.79M | 6.44M | 26.51M | |||||
Net Interest Expenses | -61.32M | -25.83M | -20.1M | -45.33M | -47.38M | |||||
Currency Exchange Gains (Loss) | 12.96M | -28.04M | 11.9M | 57.22M | -9.63M | |||||
Other Non Operating Income (Expenses) | 18.65M | 13.58M | 7.54M | -4.05M | 4.4M | |||||
EBT, Excl. Unusual Items | 221M | -153M | 75.64M | 700M | 624M | |||||
Gain (Loss) On Sale Of Investments | - | - | - | 168K | - | |||||
Gain (Loss) On Sale Of Assets | 5.29M | -2.69M | -1.33M | -349K | 2.27M | |||||
Other Unusual Items | - | - | 10.35M | 3.75M | 2.78M | |||||
EBT, Incl. Unusual Items | 226M | -155M | 84.66M | 704M | 629M | |||||
Income Tax Expense | 13.87M | -1.98M | 9.34M | 67.45M | 12.92M | |||||
Earnings From Continuing Operations | 212M | -153M | 75.32M | 636M | 617M | |||||
Net Income to Company | 212M | -153M | 75.32M | 636M | 617M | |||||
Minority Interest | - | - | - | - | - | |||||
Net Income - (IS) | 212M | -153M | 75.32M | 636M | 617M | |||||
Net Income to Common Incl Extra Items | 212M | -153M | 75.32M | 636M | 617M | |||||
Net Income to Common Excl. Extra Items | 212M | -153M | 75.32M | 636M | 617M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 4.2 | -2.56 | 1.26 | 10.61 | 10.07 | |||||
Basic EPS - Continuing Operations | 4.2 | -2.56 | 1.26 | 10.61 | 10.07 | |||||
Basic Weighted Average Shares Outstanding | 50.58M | 60M | 60M | 60M | 61.23M | |||||
Net EPS - Diluted | 4.2 | -2.56 | 1.25 | 10.34 | 8.97 | |||||
Diluted EPS - Continuing Operations | 4.2 | -2.56 | 1.25 | 10.34 | 8.97 | |||||
Diluted Weighted Average Shares Outstanding | 50.62M | 60M | 60.02M | 61.76M | 69.45M | |||||
Normalized Basic EPS | 2.73 | -1.59 | 0.79 | 7.29 | 6.37 | |||||
Normalized Diluted EPS | 2.73 | -1.59 | 0.79 | 7.09 | 5.62 | |||||
Dividend Per Share | 0.3 | - | 1 | 4.95 | 5.26 | |||||
Payout Ratio | - | -11.73 | - | 9.43 | 48.85 | |||||
Supplemental Items | ||||||||||
EBITDA | 378M | 1.59M | 186M | 810M | 797M | |||||
EBITA | 259M | -104M | 85.87M | 698M | 683M | |||||
EBIT | 251M | -112M | 76.31M | 692M | 677M | |||||
EBITDAR | 380M | 4.12M | 187M | 811M | 800M | |||||
Effective Tax Rate - (Ratio) | 6.13 | 1.28 | 11.03 | 9.58 | 2.05 | |||||
Current Foreign Taxes | 13.87M | -1.98M | 9.34M | 67.45M | 12.92M | |||||
Total Current Taxes | 13.87M | -1.98M | 9.34M | 67.45M | 12.92M | |||||
Deferred Foreign Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | - | - | - | - | - | |||||
Normalized Net Income | 138M | -95.44M | 47.28M | 438M | 390M | |||||
Interest on Long-Term Debt | 13.59M | 12.01M | 9.46M | 10.61M | 20.71M | |||||
Non-Cash Pension Expense | 2.3M | -279K | 9.29M | 4.21M | -1.77M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 364M | 218M | 224M | 327M | 259M | |||||
General and Administrative Expenses | 416M | 307M | 348M | 560M | 545M | |||||
Research And Development Expense From Footnotes | 94.29M | 124M | 132M | 172M | 148M | |||||
Net Rental Expense, Total | 2.21M | 2.53M | 1.52M | 1.11M | 2.84M | |||||
Imputed Operating Lease Interest Expense | 847K | 495K | 195K | 243K | 943K | |||||
Imputed Operating Lease Depreciation | 1.37M | 2.04M | 1.32M | 871K | 1.89M |