Valuation WW Holding Inc.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2025-01-22			5-day change	1st Jan Change
99.40 ^TWD	+1.22%		+8.63%	-6.23%

Nov. 14	WW Holding Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024	CI
Nov. 08	Ww Holding Inc. Announces Appointment of Wei-Chien, Hung as Chief Operating Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	3,264	2,820	2,616	4,788	6,899	6,669
Change	-	-13.6%	-7.23%	83.03%	44.09%	-3.33%
Enterprise Value (EV)	3,264	2,820	2,616	4,788	6,899	6,669
Change	-	-13.6%	-7.23%	83.03%	44.09%	-3.33%
P/E ratio	13x	-18.4x	34.9x	7.72x	10.4x	8.67x
PBR	1.48x	1.68x	1.55x	-	2.18x	-
PEG	-	0x	-0x	0x	-3.98x	0.6x
Capitalization / Revenue	0.51x	0.75x	0.48x	-	0.87x	0.81x
EV / Revenue	0x	0x	0x	-	0x	0.81x
EV / EBITDA	6.88x	32.2x	-	-	-	-
EV / EBIT	0x	-0x	0x	-	0x	8.52x
EV / FCF	-	-	-	-	7.88x	-
FCF Yield	-	-	-	-	0%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.2	-2.56	1.25	10.34	10.07	11.46
Distribution rate	-	-	-	-	-	-
Net sales ¹	6,458	3,742	5,400	-	7,921	8,280
EBITDA	474.7	87.68	-	-	-	-
EBIT ¹	250.6	-112.4	76.31	-	677.1	783
Net income ¹	212.4	-153.4	75.32	636.3	616.6	760
Net Debt	-	-	-	-	-	-
Reference price ²	54.40	47.00	43.60	79.80	105.00	99.40
Nbr of stocks (in thousands)	60,000	60,000	60,000	60,000	65,705	67,095
Announcement Date	3/29/20	3/30/21	3/30/22	3/30/23	3/20/24	-

¹TWD in Million²TWD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
WW HOLDING INC.	8.67x	-	-	-	204M
HERMÈS INTERNATIONAL	61.28x	17.49x	38.62x	+0.65%	285B
SAFARI INDUSTRIES (INDIA) LIMITED	73.17x	5.96x	44.98x	+0.18%	1.31B
ANHUI KORRUN CO., LTD.	16.14x	-	-	+2.02%	842M
V.I.P. INDUSTRIES LIMITED	-296.79x	2.5x	42.77x	+0.47%	646M
VERA BRADLEY, INC.	-14.6x	-	-	-	101M
Average	-25.35x	8.65x	42.12x	+0.83%	48.09B
Weighted average by Cap.	60.34x	17.40x	38.66x	+0.65%