The following discussion should be read in conjunction with, and is qualified in
its entirety by, the consolidated financial statements and the notes thereto
included elsewhere in this Annual Report on Form 10-K.

Discussion of 2018 items and year-to-year comparisons between 2019 and 2018 that
are not included in this Form 10-K can be found in "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of
the Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2019.

Overview

We are a designer, developer, and operator of integrated resorts featuring
luxury hotel rooms, high-end retail space, an array of dining and entertainment
options, meeting and convention facilities, and gaming, all supported by an
unparalleled focus on our guests, our people, and our community. Through our
approximately 72% ownership of WML, we operate two integrated resorts in the
Macau Special Administrative Region of the People's Republic of China ("Macau"),
Wynn Palace and Wynn Macau (collectively, our "Macau Operations"). In Las Vegas,
Nevada, we operate and, with the exception of certain retail space, own 100% of
Wynn Las Vegas, which we also refer to as our Las Vegas Operations. On June 23,
2019, we opened Encore Boston Harbor, an integrated resort in Everett,
Massachusetts. In October 2020, Wynn Interactive Ltd. ("Wynn Interactive") was
formed through the merger of our U.S. online sports betting and gaming business,
social casino business, and our strategic partner, BetBull Limited ("BetBull").
Following the merger, Wynn Resorts owns approximately 72% of, and consolidates,
Wynn Interactive. The results of Wynn Interactive are presented within Corporate
and other.

Recent Developments Related to COVID-19



In January 2020, a new strain of coronavirus, COVID-19 ("COVID-19"), was
identified. Since then, COVID-19 has spread around the world, and steps have
been taken by various countries, including those in which the Company operates,
to advise citizens to avoid non-essential travel, to restrict inbound
international travel, to implement closures of non-essential operations, and to
implement quarantines and lockdowns to contain the spread of the virus. Several
vaccines have been granted authorizations in numerous countries and vaccines are
being rolled out to citizens based on their priority of need. There can be no
assurance as to when a sufficient number of individuals will be vaccinated,
permitting travel restrictions to be lifted.

Macau Operations



In response to the COVID-19 pandemic, the Macau government announced on February
4, 2020 the closure of all casino operations in Macau, including those at Wynn
Palace and Wynn Macau, for a period of 15 days. On February 20, 2020, casino
operations at Wynn Palace and Wynn Macau reopened on a reduced basis and have
since been fully restored; however, certain COVID-19 specific protective
measures, such as limiting the number of seats per table game, increasing the
spacing between active slot machines and visitor entry checks and requirements
involving temperature checkpoints, mask wearing, health declarations and proof
of negative COVID-19 test results remain in effect at the present time.

Visitation to Macau has fallen significantly since the outbreak of COVID-19,
driven by the strong deterrent effect of the COVID-19 Pandemic on travel and
social activities, the suspension or reduced availability of the IVS, group tour
scheme and other travel visas for visitors, quarantine measures in Macau and
elsewhere, travel and entry restrictions and conditions in Macau, the PRC, Hong
Kong and Taiwan involving COVID-19 testing, among other things, and the
suspension or reduced accessibility of transportation to and from Macau. Total
visitation from PRC to Macau decreased by 83.0% in the year ended December 31,
2020, compared with the year ended December 31, 2019. Regionally, bans on entry
or enhanced quarantine requirements, depending on the person's residency and
their recent travel history, for any Macau residents, PRC citizens, Hong Kong
residents and Taiwan residents attempting to enter Macau are drastically
impacting visitation. At present, bans on entry or enhanced quarantine
requirements remain in place for people attempting to enter Macau, depending on
various conditions such as the usual visa requirements, their COVID-19 test
results, purpose of visit, recent travel history and/or other conditions as
applicable.

While many aspects of these travel restrictions and conditions continue to
adversely impact visitations to Macau, beginning in June 2020 certain
restrictions and conditions have eased to allow for visitation to Macau as
certain regions recover from the COVID-19 pandemic. Quarantine-free travel,
subject to COVID-19 safeguards such as testing and the usual visa requirements,
was reintroduced between Macau and an increasing number of areas and cities
within the PRC in progressive phases from June to August 2020, commencing with
an area in Guangdong Province, which is adjacent to Macau, and
                                       38

--------------------------------------------------------------------------------

Table of Contents



expanding to additional areas and major cities within Guangdong Province,
followed by most other areas of the PRC. On September 23, 2020, PRC authorities
fully resumed the IVS exit visa program, which permits individual PRC citizens
from nearly 50 PRC cities to travel to Macau for tourism purposes.

Notwithstanding these developments, certain border control, travel-related
restrictions and conditions, including certain quarantine and medical
observation measures, stringent health declarations, COVID-19 testing and other
procedures remain in place, and all visitors need to test negative for COVID-19
before entering Macau.

Given the evolving conditions created by and in response to the COVID-19
pandemic, we are currently unable to determine when travel-related restrictions
and conditions will be further lifted. Measures that have been lifted or are
expected to be lifted may be reintroduced if there are adverse developments in
the COVID-19 situation in Macau and other regions with access to Macau.

Las Vegas Operations and Encore Boston Harbor

Wynn Las Vegas closed on March 17, 2020, and reopened on June 4, 2020 with
certain COVID-19 specific protective measures in place, such as limiting the
number of seats per table game, slot machine spacing, temperature checks, mask
protection, and suspension of certain entertainment and nightlife offerings.
Beginning October 19, 2020, Encore at Wynn Las Vegas adjusted its operating
schedule to five days/four nights each week due to currently reduced customer
demand levels.

Encore Boston Harbor commenced operations on June 23, 2019. In response to the
COVID-19 pandemic, Encore Boston Harbor ceased all operations and closed to the
public on March 15, 2020, for the remainder of the first and second quarters of
2020. On July 10, 2020, Encore Boston Harbor reopened with certain COVID-19
specific protective measures in place, such as limiting the number of seats per
table game, slot machine spacing, temperature checks, and mask protection. In
addition, certain food and beverage outlets have remained closed, and following
the July 10, 2020 reopening, our hotel operations were limited to Thursday
through Sunday until their temporary closure on November 6, 2020, pursuant to a
state directive limiting the operating hours of certain businesses, including
restaurants and casinos. On January 25, 2021, the limitations on operating hours
were lifted, and Encore Boston Harbor restored certain operations, including its
hotel. We are currently unable to determine when the remaining measures will be
lifted.

The disruptions arising from the COVID-19 outbreak have had, during the year
ended December 31, 2020, and will continue to have an adverse effect on the
Company's results of operations. Our operations are generating extremely limited
revenue. Given the uncertainty around the extent and timing of the potential
future spread or mitigation of COVID-19 and around the imposition or relaxation
of protective measures, the impact on the Company's consolidated results of
operations, cash flows and financial condition in 2020 and potentially
thereafter will be material, but cannot be reasonably estimated at this time as
it is unknown when the COVID-19 pandemic will end, when or if our properties
will return to pre-pandemic demand and pricing, when or how quickly the current
travel restrictions will be modified or cease to be necessary and the resulting
impact on the Company's business.

Key Operating Measures



Certain key operating measures specific to the gaming industry are included in
our discussion of our operational performance for the periods for which the
Consolidated Statements of Operations are presented. These key operating
measures are presented as supplemental disclosures because management and/or
certain investors use these measures to better understand period-over-period
fluctuations in our casino and hotel operating revenues. These key operating
measures are defined below:

•Table drop in mass market for our Macau Operations is the amount of cash that
is deposited in a gaming table's drop box plus cash chips purchased at the
casino cage.
•Table drop for our Las Vegas Operations is the amount of cash and net markers
issued that are deposited in a gaming table's drop box.
•Table drop for Encore Boston Harbor is the amount of cash and gross markers
issued that are deposited in a gaming table's drop box.
•Rolling chips are non-negotiable identifiable chips that are used to track
turnover for purposes of calculating incentives within our Macau Operations' VIP
program.
•Turnover is the sum of all losing rolling chip wagers within our Macau
Operations' VIP program.
•Table games win is the amount of table drop or turnover that is retained and
recorded as casino revenues. Table games win is before discounts, commissions
and the allocation of casino revenues to rooms, food and
                                       39

--------------------------------------------------------------------------------

Table of Contents



beverage and other revenues for services provided to casino customers on a
complimentary basis. Table games win does not include poker rake.
•Slot machine win is the amount of handle (representing the total amount
wagered) that is retained by us and is recorded as casino revenues. Slot machine
win is after adjustment for progressive accruals and free play, but before
discounts and the allocation of casino revenues to rooms, food and beverage and
other revenues for services provided to casino customers on a complimentary
basis.
•Poker rake is the portion of cash wagered by patrons in our poker rooms that is
retained by the casino as a service fee, after adjustment for progressive
accruals, but before the allocation of casino revenues to rooms, food and
beverage and other revenues for services provided to casino customers on a
complimentary basis. Poker tables are not included in our measure of average
number of table games.
•Average daily rate ("ADR") is calculated by dividing total room revenues,
including complimentaries (less service charges, if any), by total rooms
occupied.
•Revenue per available room ("REVPAR") is calculated by dividing total room
revenues, including complimentaries (less service charges, if any), by total
rooms available.
•Occupancy is calculated by dividing total occupied rooms, including
complimentary rooms, by the total rooms available.

Below is a discussion of the methodologies used to calculate win percentages at our resorts.



In our VIP operations in Macau, customers primarily purchase rolling chips from
the casino cage and can only use them to make wagers. Winning wagers are paid in
cash chips. The loss of the rolling chips in the VIP operations is recorded as
turnover and provides a base for calculating VIP win percentage. It is customary
in Macau to measure VIP play using this rolling chip method. We expect our win
as a percentage of turnover from these operations to be within the range of 2.7%
to 3.0%.

In our mass market operations in Macau, customers may purchase cash chips at
either the gaming tables or at the casino cage. The measurements from our VIP
and mass market operations are not comparable as the measurement method used in
our mass market operations tracks the initial purchase of chips at the table and
at the casino cage, while the measurement method from our VIP operations tracks
the sum of all losing wagers. Accordingly, the base measurement from the VIP
operations is much larger than the base measurement from the mass market
operations. As a result, the expected win percentage with the same amount of
gaming win is lower in the VIP operations when compared to the mass market
operations.

In Las Vegas, customers purchase chips at the gaming tables in exchange for cash
and markers. Customers may then redeem markers at the gaming tables or at the
casino cage. The cash and markers, net of redemptions, used to purchase chips
are deposited in the gaming table's drop box. This is the base of measurement
that we use for calculating win percentage. Each type of table game has its own
theoretical win percentage. Our expected table games win percentage is 22% to
26%.

At Encore Boston Harbor, customers purchase chips at the gaming tables in
exchange for cash and markers. Customers may then redeem markers only at the
casino cage. The cash and gross markers used to purchase chips are deposited in
the gaming table's drop box. This is the base of measurement that we use for
calculating win percentage. Each type of table game has its own theoretical win
percentage. Our expected table games win percentage is 18% to 22%.

                                       40

--------------------------------------------------------------------------------


  Table of Contents


Results of Operations

Summary annual results

The table summarizes our financial results for the periods presented (in thousands, except per share data):



                                                   Years Ended December 31,
                                                                                            Increase/
                                                   2020                  2019               (Decrease)            Percent Change
Operating revenues                           $   2,095,861          $ 6,611,099          $  (4,515,238)                (68.3)
Net income (loss) attributable to Wynn
Resorts, Limited                                (2,067,245)             122,985             (2,190,230)                          NM
Diluted net income (loss) per share                 (19.37)                1.15                 (20.52)                          NM
Adjusted Property EBITDA (1)                      (324,305)           1,815,408             (2,139,713)               (117.9)


(1) See Item 8-"Financial Statements and Supplemental Data," Note 20, "Segment
Information," for a reconciliation of Adjusted Property EBITDA to net income
(loss) attributable to Wynn Resorts, Limited.
NM - Not meaningful.

The decrease in operating revenues for the year ended December 31, 2020 was
primarily driven by decreases of $2.04 billion, $1.60 billion, $885.5 million,
and $2.3 million from Wynn Palace, Wynn Macau, our Las Vegas Operations, and
Encore Boston Harbor, respectively. These declines were precipitated by the
adverse effects of the COVID-19 pandemic, including travel restrictions,
property closures and capacity limitations at our Macau Operations, our Las
Vegas Operations and Encore Boston Harbor.

The decrease in net income (loss) attributable to Wynn Resorts, Limited for the
year ended December 31, 2020 was primarily related to the adverse effects of the
COVID-19 pandemic on the results of our operations.

The decrease in Adjusted Property EBITDA for the year ended December 31, 2020
was driven by decreases of $879.2 million, $736.0 million, $470.2 million, and
$46.9 million from Wynn Palace, Wynn Macau, our Las Vegas Operations, and Encore
Boston Harbor, respectively, and was primarily related to the adverse effects of
the COVID-19 pandemic on the results of our operations.

Financial results for the year ended December 31, 2020 compared to the year ended December 31, 2019.

Operating revenues

The following table presents our operating revenues (in thousands):


                                                       Years Ended December 31,
                                                                                                Increase/
                                                       2020                  2019               (Decrease)            Percent Change

Operating revenues
Macau Operations:
Wynn Palace                                      $     505,420          $ 2,543,694          $  (2,038,274)                (80.1)
Wynn Macau                                             474,657            2,070,029             (1,595,372)                (77.1)
Total Macau Operations                                 980,077            4,613,723             (3,633,646)                (78.8)
Las Vegas Operations                                   747,947            1,633,457               (885,510)                (54.2)
Encore Boston Harbor (1)                               361,666              363,919                 (2,253)                 (0.6)
Corporate and other                                      6,171                    -                  6,171                           NM
                                                 $   2,095,861          $ 6,611,099          $  (4,515,238)                (68.3)


(1) Encore Boston Harbor opened on June 23, 2019.
NM - Not meaningful.




                                       41

--------------------------------------------------------------------------------

Table of Contents



The following table presents our casino and non-casino operating revenues (in
thousands):

                                                          Years Ended December 31,
                                                                                                   Increase/
                                                          2020                  2019               (Decrease)            Percent Change
Operating revenues
Casino revenues                                     $   1,237,230          $ 4,573,924          $  (3,336,694)                (73.0)
Non-casino revenues:
Rooms                                                     307,973              804,162               (496,189)                (61.7)
Food and beverage                                         329,584              818,822               (489,238)                (59.7)
Entertainment, retail and other                           221,074              414,191               (193,117)                (46.6)
Total non-casino revenues                                 858,631            2,037,175             (1,178,544)                (57.9)
                                                    $   2,095,861          $ 6,611,099          $  (4,515,238)                (68.3)



Casino revenues for the year ended December 31, 2020 were 59.0% of operating
revenues, compared to 69.2% for the same period of 2019. Non-casino revenues for
the year ended December 31, 2020 were 41.0% of operating revenues, compared to
30.8% for the same period of 2019.
                                       42

--------------------------------------------------------------------------------

Table of Contents

Casino revenues



Casino revenues decreased primarily due to the adverse effects of the COVID-19
pandemic, including the closure of our casino operations in Macau for a 15-day
period in February and their subsequent reopening on a reduced basis, and the
closures of our Las Vegas Operations from March 17, 2020 until June 4, 2020, and
Encore Boston Harbor from March 15, 2020 until July 10, 2020. Each of our
properties reopened with certain COVID-19 specific protective measures in place,
including limitations on the number of seats per table game and increased
spacing between active slot machines. The table below sets forth our casino
revenues and associated key operating measures (dollars in thousands, except for
win per unit per day):
                                                    Years Ended December 31,
                                                                                            Increase/              Percent
                                                   2020                 2019                (Decrease)              Change

Macau Operations:

Wynn Palace:
Total casino revenues                         $   368,284          $  2,139,756          $  (1,771,472)             (82.8)

VIP:


Average number of table games                          99                   109                    (10)              (9.2)
VIP turnover                                  $ 9,631,018          $ 45,847,647          $ (36,216,629)             (79.0)
VIP table games win                           $   168,435          $  1,519,225          $  (1,350,790)             (88.9)
VIP win as a % of turnover                           1.75  %               3.31  %               (1.56)
Table games win per unit per day              $     4,850          $     38,224          $     (33,374)             (87.3)
Mass market:
Average number of table games                         212                   216                     (4)              (1.9)
Table drop                                    $ 1,242,100          $  5,122,897          $  (3,880,797)             (75.8)
Table games win                               $   299,181          $  1,251,920          $    (952,739)             (76.1)
Table games win %                                    24.1  %               24.4  %                (0.3)
Table games win per unit per day              $     4,009          $     15,902          $     (11,893)             (74.8)
Average number of slot machines                       591                 1,054                   (463)             (43.9)
Slot machine handle                           $   999,942          $  3,918,554          $  (2,918,612)             (74.5)
Slot machine win                              $    39,175          $    195,367          $    (156,192)             (79.9)
Slot machine win per unit per day             $       188          $        508          $        (320)             (63.0)
  Wynn Macau:
Total casino revenues                         $   344,595          $  1,796,209          $  (1,451,614)             (80.8)

VIP:


Average number of table games                          89                   106                    (17)             (16.0)
VIP turnover                                  $ 5,841,627          $ 35,426,483          $ (29,584,856)             (83.5)
VIP table games win                           $   185,059          $  1,081,934          $    (896,875)             (82.9)
VIP win as a % of turnover                           3.17  %               3.05  %                0.12
Table games win per unit per day              $     5,925          $     27,864          $     (21,939)             (78.7)
Mass market:
Average number of table games                         225                   207                     18                8.7
Table drop                                    $ 1,384,537          $  5,410,439          $  (4,025,902)             (74.4)
Table games win                               $   259,361          $  1,099,353          $    (839,992)             (76.4)
Table games win %                                    18.7  %               20.3  %                (1.6)
Table games win per unit per day              $     3,279          $     14,519          $     (11,240)             (77.4)
Average number of slot machines                       504                   807                   (303)             (37.5)
Slot machine handle                           $   830,785          $  3,545,899          $  (2,715,114)             (76.6)
Slot machine win                              $    31,153          $    170,358          $    (139,205)             (81.7)
Slot machine win per unit per day             $       176          $        578          $        (402)             (69.6)
Poker rake                                    $     2,083          $     20,835          $     (18,752)             (90.0)


                                       43

--------------------------------------------------------------------------------


  Table of Contents


                                          Years Ended December 31,
                                                                           Increase/        Percent
                                           2020              2019          (Decrease)       Change
  Las Vegas Operations:
  Total casino revenues               $   236,826       $   394,104       $ (157,278)      (39.9)
  Average number of table games               214               236              (22)       (9.3)
  Table drop                          $ 1,127,309       $ 1,690,132       $ (562,823)      (33.3)
  Table games win                     $   238,490       $   395,439       $ (156,949)      (39.7)
  Table games win %                          21.2  %           23.4  %          (2.2)
  Table games win per unit per day    $     3,873       $     4,581       $     (708)      (15.5)
  Average number of slot machines           1,703             1,788              (85)       (4.8)
  Slot machine handle                 $ 2,452,811       $ 3,427,820       $ (975,009)      (28.4)
  Slot machine win                    $   159,387       $   230,954       $ 

(71,567) (31.0)

Slot machine win per unit per day $ 325 $ 354 $


     (29)       (8.2)
  Poker rake                          $     3,264       $    12,569       $   (9,305)      (74.0)
  Encore Boston Harbor (1):
  Total casino revenues               $   287,525       $   243,855       $   43,670        17.9
  Average number of table games               182               152               30        19.7
  Table drop                          $   697,873       $   778,898       $  (81,025)      (10.4)
  Table games win                     $   147,512       $   151,247       $   (3,735)       (2.5)
  Table games win %                          21.1  %           19.4  %           1.7

Table games win per unit per day $ 3,256 $ 5,178 $

(1,922) (37.1)


  Average number of slot machines           2,159             3,023             (864)      (28.6)
  Slot machine handle                 $ 2,303,582       $ 1,847,080       $  456,502        24.7
  Slot machine win                    $   180,207       $   138,264       $   41,943        30.3

Slot machine win per unit per day $ 335 $ 238 $


      97        40.8
  Poker rake                          $     5,105       $    12,324       $   (7,219)      (58.6)

(1) Encore Boston Harbor opened on June 23, 2019.


                                       44

--------------------------------------------------------------------------------

Table of Contents

Non-casino revenues



The table below sets forth our room revenues and associated key operating
measures:
                                                Years Ended December 31,
                                                                                        Increase/            Percent
                                                2020                  2019             (Decrease)             Change
Macau Operations:
  Wynn Palace:
Total room revenues (dollars in
thousands)                                $     46,110           $   174,576          $ (128,466)             (73.6)
Occupancy                                         29.8   %              97.2  %            (67.4)
ADR                                       $        235           $       269          $      (34)             (12.6)
REVPAR                                    $         70           $       262          $     (192)             (73.3)
  Wynn Macau:
Total room revenues (dollars in
thousands)                                $     39,111           $   110,387          $  (71,276)             (64.6)
Occupancy                                         34.8   %              99.2  %            (64.4)
ADR                                       $        276           $       286          $      (10)              (3.5)
REVPAR                                    $         96           $       284          $     (188)             (66.2)
Las Vegas Operations:
Total room revenues (dollars in
thousands)                                $    202,073           $   483,055          $ (280,982)             (58.2)
Occupancy                                         49.6   %              87.5  %            (37.9)
ADR                                       $        319           $       325          $       (6)              (1.8)
REVPAR                                    $        158           $       284          $     (126)             (44.4)
Encore Boston Harbor (1) (2):
Total room revenues (dollars in
thousands)                                $     20,679           $    36,144          $  (15,465)             (42.8)
Occupancy                                         74.5   %              72.6  %              1.9
ADR                                       $        294           $       391          $      (97)             (24.8)
REVPAR                                    $        219           $       284          $      (65)             (22.9)


(1) Encore Boston Harbor commenced operations on June 23, 2019.
(2) Encore Boston Harbor closed on March 15, 2020 and reopened July 10, 2020.
Upon reopening, hotel reservations at Encore Boston Harbor were limited to
Thursday through Sunday until their temporary closure on November 6, 2020,
pursuant to a state directive limiting the operating hours of certain
businesses. Accordingly, Encore Boston Harbor's room key operating measures have
been computed based on 141 days of operation for the year ended December 31,
2020.

Room revenues decreased $496.2 million, primarily due to lower occupancy and temporary closures of our Las Vegas Operations and Encore Boston Harbor resulting from the adverse effects of the COVID-19 pandemic.



Food and beverage revenues decreased $489.2 million, primarily due to decreased
covers at our restaurants and the reduction of nightlife offerings at our Las
Vegas Operations as a result of the adverse effects of the COVID-19 pandemic.

Entertainment, retail and other revenues decreased $193.1 million, primarily due
to a decrease in visitation to Macau and our Macau Operations and temporary
closures of our Las Vegas Operations and Encore Boston Harbor resulting from the
adverse effects of the COVID-19 pandemic. The closure of the Le Reve show at our
Las Vegas Operations and rent concessions provided to tenants at our Macau
Operations also contributed to the decrease.

                                       45

--------------------------------------------------------------------------------

Table of Contents

Operating expenses

The table below presents operating expenses (in thousands):


                                                          Years Ended December 31,
                                                                                                   Increase/
                                                          2020                  2019               (Decrease)            Percent Change
Operating expenses:
Casino                                              $   1,064,976          $ 2,924,254          $  (1,859,278)               (63.6)
Rooms                                                     172,223              276,095               (103,872)               (37.6)
Food and beverage                                         398,792              696,498               (297,706)               (42.7)
Entertainment, retail and other                           107,228              170,206                (62,978)               (37.0)
General and administrative                                720,849              896,670               (175,821)               (19.6)
Provision for credit losses                                64,375               21,898                 42,477                194.0
Pre-opening                                                 6,506              102,009                (95,503)               (93.6)
Depreciation and amortization                             725,502              624,878                100,624                 16.1
Property charges and other                                 67,455               20,286                 47,169                232.5
Total operating expenses                            $   3,327,906          $ 5,732,794          $  (2,404,888)               (41.9)



Total operating expenses decreased $2.4 billion compared to the year ended
December 31, 2019, primarily due to decreased expenses related to the impact of
the COVID-19 pandemic on our resorts, partially offset by increased operating
expenses following the opening of Encore Boston Harbor in June 2019.

Casino expenses decreased $1.03 billion, $797.8 million, and $49.8 million at
Wynn Palace, Wynn Macau, and our Las Vegas Operations, respectively. These
decreases were primarily due to reductions in gaming tax expense commensurate
with the declines in casino revenues at each property resulting from the effects
of the COVID-19 pandemic as well as lower payroll and other operating costs.
These decreases were partially offset by increased casino expenses of $22.3
million from Encore Boston Harbor due to the opening of the property in June
2019.

Room expenses decreased $75.2 million, $20.8 million, and $7.3 million at our
Las Vegas Operations, Wynn Palace, and Wynn Macau, respectively. The decreases
were primarily a result of lower operating costs related to the declines in
occupancy at our Las Vegas Operations and our Macau Operations resulting from
the effects of the COVID-19 pandemic as well as the temporary closure of our Las
Vegas Operations, as previously noted.

Food and beverage expenses decreased $214.8 million, $48.8 million, $22.8
million, and $11.2 million at our Las Vegas Operations, Wynn Palace, Wynn Macau,
and Encore Boston Harbor, respectively. The decreases were primarily a result of
lower operating costs related to the declines in food and beverage revenues at
each property as well as lower nightlife entertainment costs at our Las Vegas
Operations resulting from the effects of the COVID-19 pandemic.

Entertainment, retail and other expenses decreased $59.8 million, $13.9 million,
and $7.2 million at our Las Vegas Operations, Wynn Palace, and Wynn Macau,
respectively. The decreases were primarily a result of lower operating costs
related to the declines in entertainment, retail and other revenues at each
property resulting from the effects of the COVID-19 pandemic, including the
closure of the Le Reve show at our Las Vegas Operations, and were partially
offset by increased entertainment, retail and other expenses of $3.3 million at
Encore Boston Harbor due to the opening of the property in June 2019.

General and administrative expenses decreased $54.5 million, $31.3 million, and
$27.6 million at Wynn Palace, Wynn Macau, and our Las Vegas Operations,
respectively. These decreases were primarily attributable to the effects of the
COVID-19 pandemic. In addition, corporate and other general and administrative
expenses decreased $91.2 million, primarily due to a credit of $30.2 million for
the net proceeds of a derivative action settlement recognized during the year
ended December 31, 2020, and a fine of $35.0 million assessed by the
Massachusetts Gaming Commission which was incurred in 2019. These decreases were
partially offset by an increase of $28.7 million of general and administrative
expenses from Encore Boston Harbor due to the opening of the property in June
2019.

                                       46

--------------------------------------------------------------------------------

Table of Contents



The provision for credit losses
increased $15.1 million, $14.8 million, $10.2 million, and $2.4 million at our
Las Vegas Operations, Wynn Palace, Wynn Macau, and Encore Boston Harbor,
respectively. The increases were primarily due to the impact of historical
collection patterns and expectations of current and future collection trends in
light of the COVID-19 pandemic, as well as the specific review of customer
accounts, on our estimated credit loss for the respective periods.

For the year ended December 31, 2020, pre-opening expenses totaled $6.5 million,
which primarily related to restaurant remodels at our Las Vegas Operations and
the meeting and convention expansion at Wynn Las Vegas, which opened in February
2020. For the year ended December 31, 2019, pre-opening expenses totaled
$102.0 million, which primarily related to the development of Encore Boston
Harbor prior to its opening in June 2019..

Depreciation and amortization increased primarily due to an increase in
depreciation expense of $72.5 million associated with the opening of Encore
Boston Harbor in June 2019 and an increase of $18.8 million at our Las Vegas
Operations associated with the opening of the meeting and convention expansion
in February 2020.

Our property charges and other expenses for the year ended December 31, 2020
consisted primarily of asset disposals and abandonments of $24.4 million,
$12.8 million, and $21.5 million at Wynn Palace, Encore Boston Harbor and
Corporate and other, respectively. Our property charges and other expenses for
the year ended December 31, 2019 consisted primarily of asset abandonments and
retirements.

Interest expense, net of capitalized interest



The following table summarizes information related to interest expense (dollars
in thousands):
                                                        Years Ended December 31,
                                                                                               Increase/
                                                       2020                  2019              (Decrease)           Percent Change
Interest expense
Interest cost, including amortization of debt
issuance costs and original issue discount and
premium                                           $    557,726          $   467,946          $    89,780                  19.2
Capitalized interest                                    (1,252)             (53,916)             (52,664)                (97.7)
                                                  $    556,474          $   414,030          $   142,444                  34.4

Weighted average total debt balance               $ 12,284,646          $ 

9,287,441


Weighted average interest rate                            4.54  %           

5.04 %





Interest costs increased due to an increase in the weighted average debt
balance, partially offset by a decrease in the weighted average interest rate.
Capitalized interest decreased primarily due to the completion of Encore Boston
Harbor construction activities on June 23, 2019.

Other non-operating income and expenses



We incurred a foreign currency remeasurement gain of $12.8 million and $15.2
million for the years ended December 31, 2020 and 2019, respectively. The impact
of the exchange rate fluctuation of the Macau pataca, in relation to the U.S.
dollar, on the remeasurements of U.S. dollar denominated debt and other
obligations from our Macau-related entities drove the variability between
periods.

We recorded a gain of $15.7 million for the year ended December 31, 2020 to reflect the fair value of our cost method investment at the date we acquired a controlling interest in BetBull Limited.

We recorded a loss of $13.1 million and $3.2 million for the years ended December 31, 2020 and 2019, respectively, from change in the fair value of an interest rate collar.



We recorded a $4.6 million loss on extinguishment of debt for the year ended
December 31, 2020 primarily related to the partial prepayment of the Wynn Macau
Term Loan. We recorded a $12.4 million loss on extinguishment of debt for the
year ended December 31, 2019 in connection with refinancing our Wynn Resorts
Finance (formerly Wynn America) credit facility and Wynn Resorts term loan.
                                       47

--------------------------------------------------------------------------------

Table of Contents




Income Taxes
For the years ended December 31, 2020 and 2019, we recorded an income tax
expense of $564.7 million and $176.8 million, respectively. The 2020 income tax
expense primarily related to the increase in the valuation allowances for U.S
foreign tax credits, intangible assets, U.S. loss carryforwards and other U.S.
deferred tax assets. The 2019 income tax expense primarily related to the
increase in the valuation allowance for U.S foreign tax credits.

Wynn Macau SA received a five-year exemption from the Macau Complementary Tax on
casino gaming profits through December 31, 2020. For the year ended December 31,
2019, we were exempt from the payment of $77.7 million in such taxes. For the
year ended December 31, 2020, we did not have any casino gaming profits in
Macau. Our non-gaming profits remain subject to the Macau Complementary Tax and
casino winnings remain subject to the Macau special gaming tax and other levies
together totaling 39% in accordance with our concession agreement.

In August 2016, Wynn Macau SA received an extension of its agreement with the
Macau government that provides for an annual payment of 12.8 million Macau
patacas (approximately $1.6 million) as complementary tax due by stockholders on
dividend distributions through December 31, 2020. In March 2020, Wynn Macau SA
applied for an extension of this agreement for an additional five years through
2025. The extension is subject to approval and may only extend through June 26,
2022, the expiration date of the gaming concession agreement.
In April 2020, Wynn Macau SA received an extension of the exemption from Macau's
12% Complementary Tax on casino gaming profits earned from January 1, 2021 to
June 26, 2022, the expiration date of the gaming concession agreement.
We have participated in the Internal Revenue Service ("IRS") Compliance
Assurance Program ("CAP") for the 2012 through 2020 tax years and will continue
to participate in the IRS CAP for the 2021 tax year.

Net income (loss) attributable to noncontrolling interests



Net loss attributable to noncontrolling interests was $259.7 million for the
year ended December 31, 2020, compared to net income of $188.4 million for the
year ended December 31, 2019. These amounts are primarily related to the
noncontrolling interests' share of net income (loss) from WML.

Adjusted Property EBITDA



We use Adjusted Property EBITDA to manage the operating results of our segments.
Adjusted Property EBITDA is net income (loss) before interest, income taxes,
depreciation and amortization, pre-opening expenses, property charges and other,
management and license fees, corporate expenses and other (including
intercompany golf course and water rights leases), stock-based compensation,
change in derivatives fair value, loss on extinguishment of debt, and other
non-operating income and expenses. Adjusted Property EBITDA is presented
exclusively as a supplemental disclosure because management believes that it is
widely used to measure the performance, and as a basis for valuation, of gaming
companies. Management uses Adjusted Property EBITDA as a measure of the
operating performance of its segments and to compare the operating performance
of its properties with those of its competitors, as well as a basis for
determining certain incentive compensation. We also present Adjusted Property
EBITDA because it is used by some investors to measure a company's ability to
incur and service debt, make capital expenditures and meet working capital
requirements. Gaming companies have historically reported EBITDA as a supplement
to GAAP. In order to view the operations of their casinos on a more stand-alone
basis, gaming companies, including us, have historically excluded from their
EBITDA calculations preopening expenses, property charges, corporate expenses
and stock-based compensation, that do not relate to the management of specific
casino properties. However, Adjusted Property EBITDA should not be considered as
an alternative to operating income as an indicator of our performance, as an
alternative to cash flows from operating activities as a measure of liquidity,
or as an alternative to any other measure determined in accordance with GAAP.
Unlike net income (loss), Adjusted Property EBITDA does not include depreciation
or interest expense and therefore does not reflect current or future capital
expenditures or the cost of capital. We have significant uses of cash flows,
including capital expenditures, interest payments, debt principal repayments,
income taxes and other non-recurring charges, which are not reflected in
Adjusted Property EBITDA. Also, our calculation of Adjusted Property EBITDA may
be different from the calculation methods used by other companies and,
therefore, comparability may be limited.

The following table summarizes Adjusted Property EBITDA (in thousands) for Wynn
Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor as reviewed
by management and summarized in Item 8-"Financial Statements and
                                       48

--------------------------------------------------------------------------------

Table of Contents



Supplementary Data," Note 20, "Segment Information." That footnote also presents
a reconciliation of Adjusted Property EBITDA to net income (loss) attributable
to Wynn Resorts, Limited.

                                                       Years Ended December 31,
                                                                                                Increase/
                                                       2020                    2019             (Decrease)           Percent Change
Wynn Palace                                    $     (149,647)             $ 729,535          $  (879,182)               (120.5)
Wynn Macau                                            (87,189)               648,837             (736,026)               (113.4)
Las Vegas Operations                                  (56,356)               413,886             (470,242)               (113.6)
Encore Boston Harbor (1)                              (23,762)                23,150              (46,912)               (202.6)


(1) Encore Boston Harbor commenced operations on June 23, 2019.



Adjusted Property EBITDA at Wynn Palace and Wynn Macau decreased $879.2 million
and $736.0 million, respectively, for the year ended December 31, 2020,
primarily due to a decline in operating revenues precipitated by the adverse
effects of the COVID-19 pandemic during the year ended December 31, 2020, which
include the closure of our casino operations in Macau for a 15-day period and
their subsequent reopening on a reduced basis.

Adjusted Property EBITDA at our Las Vegas Operations decreased $470.2 million
for the year ended December 31, 2020, primarily due to the adverse effects of
the COVID-19 pandemic during the year ended December 31, 2020, including the
closure of our Las Vegas Operations on March 17, 2020 for a 79-day period and
their subsequent reopening on a reduced basis.

Adjusted Property EBITDA at Encore Boston Harbor was $(23.8) million for the
year ended December 31, 2020. Encore Boston Harbor closed to the public on March
15, 2020, and reopened on July 10, 2020 on a reduced basis. In addition,
subsequent to reopening, hotel reservations were limited to Thursday through
Sunday until the hotel tower's temporary closure on November 6, 2020 for the
remainder of 2020, pursuant to a state directive limiting the operating hours of
certain businesses, including restaurants and casinos. On January 25, 2021, the
limitations on operating hours were lifted, and Encore Boston Harbor restored
certain operations, including its hotel, although it remains limited to Thursday
through Sunday.

Refer to the discussions above regarding the specific details of our results of operations.


                                       49

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

Our cash flows were as follows (in thousands):


                                                                            Years Ended December 31,
Cash Flows - Summary                                                       2020                   2019
Net cash (used in) provided by operating activities                 $    (1,072,425)         $    901,070
Net cash used in investing activities:
Capital expenditures, net of construction payables and retention           (290,115)           (1,063,293)
Purchase of intangible and other assets                                           -                (6,000)
Cash acquired from business combination                                       4,604                     -
Proceeds from sale of assets                                                 19,752                   695
Net cash used in investing activities                                      (265,759)           (1,068,598)

Net cash provided by financing activities:
Proceeds from issuance of long-term debt                                  4,691,953             3,893,778
Repayments of long-term debt                                             (2,035,354)           (2,930,015)
Repurchase of common stock                                                  (11,533)              (66,986)
Finance lease payment                                                        (5,916)                  (73)
Proceeds from exercise of stock options                                          70                14,696
Shares of subsidiary repurchased for share award plan                             -                (5,384)
Dividends paid                                                             (108,777)             (566,521)
Distribution to noncontrolling interest                                      (6,238)               (7,745)
Payments for additional ownership interest in Wynn Interactive              (33,621)                    -
Payments for financing costs                                                (27,339)              (32,738)
Net cash provided by financing activities                                 2,463,245               299,012

Effect of exchange rate on cash, cash equivalents and restricted cash

                                                                          3,031                 7,485
Increase in cash, cash equivalents and restricted cash              $     1,128,092          $    138,969



Operating Activities

Our operating cash flows primarily consist of operating income (excluding
depreciation and amortization and other non-cash charges), interest paid and
earned, and changes in working capital accounts such as receivables,
inventories, prepaid expenses, and payables. Our table games play is a mix of
cash play and credit play, while our slot machine play is conducted primarily on
a cash basis. A significant portion of our table games revenue is attributable
to the play of a limited number of premium international customers who gamble on
credit. The ability to collect these gaming receivables may impact our operating
cash flow for the period. Our rooms, food and beverage, and entertainment,
retail and other revenue is conducted on a cash and credit basis. Accordingly,
operating cash flows will be impacted by changes in operating income and
accounts receivable, net.

During the year ended December 31, 2020, the decrease in net cash provided by
operations was primarily due to the adverse effects of the COVID-19 pandemic on
the results of our operations.

During the year ended December 31, 2019, the decrease in net cash provided by
operations was primarily driven by lower operating revenues at our Macau
Operations and Las Vegas Operations, offset by operating revenues from Encore
Boston Harbor.




                                       50

--------------------------------------------------------------------------------

Table of Contents

Investing Activities



Our investing activities primarily consist of project capital expenditures, such
as the construction of Encore Boston Harbor, which opened in June 2019, and the
construction of the meeting and convention expansion at Wynn Las Vegas, which
opened in February 2020, as well as maintenance capital expenditures associated
with maintaining and continually refining our world-class integrated resort
properties. In light of the unprecedented COVID-19 pandemic and our focus on
safeguarding the Company's operations and the well-being of our employees, we
temporarily postponed major project capital expenditures for 2020, including the
Wynn Tower room remodel at Wynn Las Vegas. We will be continuously monitoring
the situation and conditions in the markets in which we operate, and will resume
such project capital expenditures when conditions have stabilized.

During the year ended December 31, 2020, we incurred capital expenditures of
$61.3 million at Encore Boston Harbor primarily for the payment of construction
retention and other payables related to its construction, $85.9 million at our
Las Vegas Operations for restaurant remodels and maintenance capital
expenditures, $45.3 million for the construction of the additional meeting and
convention space at Wynn Las Vegas, and $46.7 million and $49.8 million at Wynn
Palace and Wynn Macau, respectively, primarily related to maintenance capital
expenditures.

During the year ended December 31, 2019, we incurred capital expenditures of
$471.4 million at Encore Boston Harbor, primarily related to the construction of
the resort which opened in June 2019; $211.1 million related to the construction
of the Meeting and Convention Expansion and the reconfiguration of the golf
course; $142.1 million at Wynn Macau primarily related to our Encore Tower room
remodel and Lakeside Casino expansion; and $66.5 million and $96.9 million at
Wynn Palace and our Las Vegas Operations, respectively, primarily related to
maintenance capital expenditures.

Financing Activities



During the year ended December 31, 2020, we issued $1.0 billion aggregate
principal amount of WML 5 1/2% Senior Notes due 2026, issued $1.35 billion
aggregate principal amount of WML 5 5/8% Senior Notes due 2028, issued
$600.0 million aggregate principal amount of WRF 7 3/4% Senior Notes due 2025,
borrowed $56.5 million, net of amounts repaid, under the Wynn Macau Revolver,
borrowed $716.0 million, net of amounts repaid, under the WRF Revolver, paid
$1.04 billion of outstanding principal owed under the Wynn Macau Term Loan, and
made quarterly amortization payments under the WRF Term Loan totaling
$50.0 million.

During the first quarter of 2019 we borrowed an additional $250.0 million term
loan under the Wynn Resorts Term Loan. During the third quarter of 2019, we
repaid $991.3 million of outstanding principal under the Wynn America Credit
Facilities and $746.3 million of outstanding principal under the Wynn Resorts
Term Loan along with related financing costs, using proceeds from the borrowing
of $1.03 billion under the WRF Credit Facilities and the issuance of
$750.0 million of 2029 WRF Notes. During the fourth quarter of 2019, we received
net proceeds of $990.2 million from the issuance of the WML 2029 Notes.
Throughout the year ended December 31, 2019, we repaid $273.9 million, net of
amounts borrowed, on the Wynn Macau Revolver. In addition, we used cash of
$566.5 million for the payment of dividends, of which $400.6 million was paid to
Wynn Resorts shareholders and $165.9 million was paid to WML shareholders,
excluding Wynn Resorts.

                                       51

--------------------------------------------------------------------------------

Table of Contents

Capital Resources



The COVID-19 pandemic has impacted and will continue to impact, materially, our
business, financial condition and results of operations. While we believe our
liquidity position will enable us to fund our current obligations for the
foreseeable future, COVID-19 has resulted in significant disruption, which has
had and will continue to have a negative impact on our operating income and
could have a negative impact on our ability to access capital in the future. We
continue to monitor the rapidly evolving situation and guidance from
international and domestic authorities.

The following table summarizes our unrestricted cash and cash equivalents and
available revolver borrowing capacity. Refer to Item 8-"Financial Statements and
Supplementary Data," Note 7, "Long-Term Debt" in the accompanying consolidated
financial statements for more information regarding each of the Company's debt
agreements. The following table is presented by significant financing entity as
of December 31, 2020 (in thousands):
                                                                                          Revolver
                                                                Cash and Cash            Borrowing
                                                                 Equivalents              Capacity
Wynn Resorts (Macau) S.A. and subsidiaries                     $     417,591          $     343,526
Wynn Macau, Limited and subsidiaries (1)                           2,011,382                      -
Wynn Resorts Finance, LLC and subsidiaries (2)                       297,856                117,895
Wynn Resorts, Limited and other                                      755,203                      -
Total                                                          $   3,482,032          $     461,421

(1) Excluding Wynn Resorts (Macau) S.A. and subsidiaries. (2) Excluding Wynn Macau, Limited and subsidiaries.

Wynn Resorts (Macau) S.A. and subsidiaries. Wynn Resorts (Macau) S.A. ("Wynn
Macau SA") generates cash from our Macau Operations and utilizes its revolver to
fund short term working capital requirements as needed. We expect to use this
cash to service our existing Wynn Macau Credit Facilities, make distributions to
WML, and fund working capital and capital expenditure requirements at our Macau
Operations.

The Wynn Macau Credit Facilities contain customary negative and financial
covenants, including, but not limited to, leverage ratio and interest coverage
ratio tests (as defined in the Wynn Macau Credit Facilities) that could restrict
its ability to make distributions to WML and incur additional indebtedness. Wynn
Macau SA is required to maintain a leverage ratio of not greater than 4.00 to 1
and an interest coverage ratio of not less than 2.00 to 1. Wynn Macau SA
complied with these ratios as of December 31, 2020.

In January 2021, Wynn Macau SA prepaid approximately $412.5 million of the term
loan outstanding under the Wynn Macau Credit Facilities using proceeds from WML
senior notes issuances.

The Company is currently designing the second phase of Wynn Palace. We do not
expect to incur significant capital expenditures related to the construction of
this project in 2021.

Wynn Macau, Limited and subsidiaries. Wynn Macau, Limited ("WML") primarily
generates cash through distributions from Wynn Macau SA. We expect to use WML's
cash to service our existing WML Notes, pay dividends to shareholders of WML (of
which we own approximately 72%), and fund working capital requirements at WML.

The WML board of directors concluded not to recommend the payment of a dividend
with respect to the year ended December 31, 2019, in light of the unprecedented
COVID-19 pandemic and our focus on safeguarding the Company's Macau Operations
and the well-being of our employees. As such, WML paid no dividends during 2020.
The WML board of directors will be continuously monitoring the situation and
market conditions in Macau and Greater China and may consider a special dividend
in the future when such conditions have stabilized.

During 2020, WML issued $1.0 billion of 5 1/2% Senior Notes due 2026 and
$1.35 billion of 5 5/8% Senior Notes due 2028 (collectively, the "2026 and 2028
WML Notes"). The Company used the proceeds from the 2026 and 2028 WML Notes to
facilitate repayments on the Wynn Macau Credit Facilities and for general
corporate purposes.

If our portion of our cash and cash equivalents were repatriated to the U.S. on December 31, 2020, it would be subject to minimal U.S. taxes in the year of repatriation.


                                       52

--------------------------------------------------------------------------------

Table of Contents

Wynn Resorts Finance, LLC and subsidiaries. Wynn Resorts Finance, LLC ("WRF" or
"Wynn Resorts Finance") generates cash from distributions from its subsidiaries,
which include our Macau Operations, Wynn Las Vegas, and Encore Boston Harbor,
and contributions from Wynn Resorts, as required. In addition, WRF may utilize
its available revolving borrowing capacity as needed. We expect to use this cash
to service our WRF Credit Facilities, 2025 WRF Notes (as defined below), 2029
WRF Notes, and WLV Notes, and to fund working capital and capital expenditure
requirements as needed.

WRF is a holding company and, as a result, its ability to pay dividends to Wynn
Resorts is dependent on WRF receiving distributions from its subsidiaries, which
include WML, Wynn Las Vegas, LLC, and Wynn MA, LLC (the owner and operator of
Encore Boston Harbor). The WRF Credit Agreement contains customary negative and
financial covenants, including, but not limited to, covenants that restrict
WRF's ability to pay dividends or distributions and incur additional
indebtedness.

As previously disclosed, we are in the planning phase of a room remodel of the
Wynn Tower at Wynn Las Vegas. We have temporarily postponed the remodel until
conditions have stabilized (as discussed above within Investing Activities).
Accordingly, at this time we do not expect to incur significant capital
expenditures associated with the Wynn Tower room remodel during 2021.

During 2020, the WRF Credit Agreement was amended to, among other things,
implement a financial covenant relief period through April 1, 2022. Through that
date, WRF and its restricted subsidiaries are required to maintain liquidity of
at least $325.0 million at all times (with liquidity being the sum of
unrestricted operating cash, as defined in the WRF Credit Agreement, and the
available borrowing capacity under the WRF Revolver).

In addition, during 2020, WRF issued $600.0 million aggregate principal amount
of 7 3/4% Senior Notes due 2025, the net proceeds of which WRF used for general
corporate purposes.

The Company repaid $716.0 million of the outstanding borrowings under the WRF
Revolver in February 2021, using proceeds from the February 2021 equity offering
described below.

Wynn Resorts, Limited and other subsidiaries. Wynn Resorts, Limited is a holding
company and, as a result, our ability to pay dividends is dependent on our
ability to obtain funds and our subsidiaries' ability to provide funds to us.
Wynn Resorts, Limited and other primarily generates cash from royalty and
management agreements with our resorts, dividends and distributions from our
subsidiaries, and the operations of the Retail Joint Venture of which we own
50.1%. We expect to use this cash to service our Retail Term Loan and for
general corporate purposes.

On May 5, 2020, certain subsidiaries of the Retail Joint Venture entered into an
amendment to the existing retail term loan agreement to temporarily suspend the
requirement to maintain certain financial ratios to avoid triggering excess cash
sweep provisions from the first quarter of 2020 through the fourth quarter of
2021.

On May 6, 2020, the Company announced that it has suspended its quarterly dividend program due to the financial impact of the COVID-19 pandemic.



On February 11, 2021, the Company completed a registered public offering of
7,475,000 newly issued shares of its common stock, par value $0.01 per share, at
a price of $115.00 per share for proceeds of $842.4 million, net of
$17.2 million in underwriting discounts and commissions. The Company used $716.0
million of the net proceeds from this equity offering to repay the outstanding
borrowings under the WRF revolver in February 2021, and intends to use the
remaining net proceeds for general corporate purposes.

Other Factors Affecting Liquidity



We may refinance all or a portion of our indebtedness on or before maturity. We
cannot assure you that we will be able to refinance any of the indebtedness on
acceptable terms or at all.

Legal proceedings in which we are involved also may impact our liquidity. No
assurance can be provided as to the outcome of such proceedings. In addition,
litigation inherently involves significant costs. For information regarding
legal proceedings, see Item 8-"Financial Statements and Supplementary Data,"
Note 17, "Commitments and Contingencies."

Our Board of Directors has authorized an equity repurchase program of up to $1.0
billion. Under the equity repurchase program, we may repurchase the Company's
outstanding shares from time to time through open market purchases, in privately
                                       53

--------------------------------------------------------------------------------

Table of Contents

negotiated transactions, and under plans complying with Rules 10b5-1 and 10b-18 under the Exchange Act. As of December 31, 2020, we had $800.1 million in repurchase authority remaining under the program.



We have in the past repurchased, and in the future, we may periodically consider
repurchasing our outstanding notes for cash. The amount of any notes to be
repurchased, as well as the timing of any repurchases, will be based on
business, market and other conditions and factors, including price, contractual
requirements or consents, and capital availability.

New business developments or other unforeseen events may occur, resulting in the
need to raise additional funds. We continue to explore opportunities to develop
additional gaming or related businesses in domestic and international markets.
There can be no assurances regarding the business prospects with respect to any
other opportunity. Any new development may require us to obtain additional
financing. We may decide to conduct any such development through Wynn Resorts,
Limited or through subsidiaries separate from the Las Vegas, Boston or
Macau-related entities.

Off Balance Sheet Arrangements



We have not entered into any transactions with special purpose entities nor do
we engage in any derivatives except for an interest rate collar associated with
our Retail Term Loan. We do not have any retained or contingent interest in
assets transferred to an unconsolidated entity. As of December 31, 2020, we had
outstanding letters of credit totaling $16.1 million.

Contractual Commitments

The following table summarizes our scheduled contractual commitments as of December 31, 2020 (in thousands):

Payments Due By Period


                                      Less
                                      Than                1 to 3               4 to 5               After
                                     1 Year               Years                Years               5 Years                Total

Long-term debt obligations (1) $ 596,408 $ 1,729,141 $ 5,098,500 $ 5,730,000 $ 13,154,049 Fixed interest payments

              502,975              993,554              812,367              687,007             2,995,903
Estimated variable interest
payments (2)                          82,599              108,151               47,255                    -               238,005
Construction contracts and
commitments                           30,592               49,250                    -                    -                79,842
Operating leases                      20,772               31,847               20,168              450,009               522,796
Finance leases                        15,898               31,796               10,821               65,084               123,599
Employment agreements                 54,090               35,063                1,450                1,996                92,599
Massachusetts surrounding
community payments (3)                13,499               27,626               28,475              112,469               182,069
Other (4)                            161,665              109,378               23,805               13,984               308,832

Total contractual commitments $ 1,478,498 $ 3,115,806 $ 6,042,841 $ 7,060,549 $ 17,697,694




(1) In the Less Than 1 Year column, includes $412.5 million related to the
prepayment of the Wynn Macau Term Loan paid in January 2021.
(2) Amounts for all periods represent our estimated future interest payments on
our debt facilities based upon amounts outstanding and LIBOR or HIBOR rates as
of December 31, 2020. Actual rates will vary.
(3) Represents payments to certain communities surrounding Encore Boston Harbor,
required as a condition of the gaming license awarded to Wynn MA, LLC.
(4) Other includes open purchase orders, future charitable contributions, fixed
gaming tax payments in Macau, performance contracts and other contracts. As
further discussed in Item 8-"Financial Statements and Supplementary Data," Note
13, "Income Taxes," we had $107.7 million of unrecognized tax benefits as of
December 31, 2020. Due to the inherent uncertainty of the underlying tax
positions, it is not practicable to assign this liability to any particular year
and therefore it is not included in the table above as of December 31, 2020.

Critical Accounting Policies and Estimates



The preparation of our consolidated financial statements in conformity with GAAP
involves the use of estimates and assumptions that affect the amounts reported
in the consolidated financial statements. Certain of our accounting policies
require management to apply significant judgment in defining the appropriate
assumptions integral to financial estimates and on an ongoing basis, management
evaluates those estimates. Judgments are based on historical experience, terms
of existing contracts, industry trends and information available from outside
sources, as appropriate. However, by their nature, judgments are subject to an
inherent degree of uncertainty, and therefore actual results could differ from
our estimates.

                                       54

--------------------------------------------------------------------------------

Table of Contents

Allowance for Credit Losses



A substantial portion of our outstanding receivables relates to casino credit
play. Credit play, through the issuance of markers, represents a significant
portion of the table games volume at our Las Vegas Operations. While offered,
the issuance of credit at our Macau Operations and Encore Boston Harbor is less
significant when compared to Las Vegas. Our goal is to maintain strict controls
over the issuance of credit and aggressively pursue collection from those
customers who fail to pay their balances in a timely fashion. These collection
efforts may include the mailing of statements and delinquency notices, personal
contacts, the use of outside collection agencies, and litigation. Markers issued
at our Las Vegas Operations and Encore Boston Harbor are generally legally
enforceable instruments in the United States, and United States assets of
foreign customers may be used to satisfy judgments entered in the United States.

The enforceability of markers and other forms of credit related to gaming debt
outside of the United States varies from country to country. Some foreign
countries do not recognize the enforceability of gaming related debt, or make
enforcement burdensome. We closely consider the likelihood and difficulty of
enforceability, among other factors, when issuing credit to customers who are
not residents of the United States. In addition to our internal credit and
collection departments, we have a network of legal, accounting and collection
professionals to assist us in our determinations regarding enforceability and
our overall collection efforts.

We regularly evaluate our reserve for credit losses based on a specific review
of customer accounts and outstanding gaming promoter accounts taking into
consideration the amount owed, the age of the account, the customer's financial
condition, management's experience with historical and current collection
trends, current economic and business conditions, and management's expectations
of future economic and business conditions and forecasts. Accounts are written
off when management deems them to be uncollectible. Recoveries of accounts
previously written off are recorded when received.

The following table presents key statistics related to our casino accounts receivable (dollars in thousands):


                                                                    December 31,
                                                                2020            2019
Casino accounts receivable                                  $ 207,823       $ 304,137
Allowance for casino credit losses                          $  98,035       $  37,652
Allowance as a percentage of casino accounts receivable          47.2  %    

12.4 %





The increase in allowance for casino credit losses as shown in the table above
is primarily due to the impact of historical collection patterns and
expectations of current and future collection trends in light of the COVID-19
pandemic, as well as the specific review of customer accounts. Although the
Company believes that its allowance is adequate, it is possible the estimated
amounts of cash collections with respect to receivables could change. Our
allowance for credit losses is based on our estimates of amounts collectible and
depends on the risk assessments and judgments by management regarding
realizability, the current and expected future state of the economy and our
credit policy. Our reserve methodology is applied similarly to credit extended
at each of our resorts. As of December 31, 2020 and 2019, 50.0% and 61.0%,
respectively, of our outstanding casino accounts receivable balance originated
at our Macau Operations, which include advances to gaming promoters, which are
settled within five days of period end.

As of December 31, 2020, a 100 basis point change in the allowance for credit
losses as a percentage of casino accounts receivable would change the provision
for credit losses by approximately $2.1 million.

As our customer payment experience evolves, we will continue to refine our
estimated allowance for credit losses. Accordingly, the associated provision for
credit losses may fluctuate. Because individual customer account balances can be
significant, the reserve and the provision can change significantly between
periods as we become aware of additional information about a customer or changes
occur in a region's economy or legal system.

Development, Construction and Property, and Equipment Estimates



During the construction and development of a resort or other projects,
pre-opening or start-up costs are expensed when incurred. In connection with the
construction and development of our resorts, significant start-up costs are
incurred and charged to pre-opening costs through their respective openings.
Once our resorts open, expenses associated with the opening of the resorts are
no longer charged as pre-opening costs.

                                       55

--------------------------------------------------------------------------------

Table of Contents



During the construction and development stage, direct costs such as those
incurred for the design and construction of our resorts, including applicable
portions of interest, are capitalized. Accordingly, the recorded amounts of
property and equipment increase significantly during construction periods.
Depreciation is provided over the estimated useful lives of the assets using the
straight-line method. We determine the estimated useful lives based on our
experience with similar assets, estimates of the usage of the asset and other
factors specific to the asset. Depreciation expense related to capitalized
construction costs and fixed assets commences when the related assets are placed
in service. The remaining estimated useful lives of assets are periodically
reviewed and adjusted as necessary.

Costs of repairs and maintenance are charged to expense when incurred. The cost
and accumulated depreciation of property and equipment retired or otherwise
disposed of are eliminated from the respective accounts and any resulting gain
or loss is included in property charges and other.

Impairment of Long-lived Assets, Intangible assets, and Goodwill



We evaluate our property and equipment and other long-lived assets for
impairment in accordance with applicable accounting standards. For assets to be
disposed of we recognize the asset at the lower of carrying value or fair market
value less costs of disposal, as estimated based on comparable asset sales,
solicited offers, or a discounted cash flow model. For assets to be held and
used, we review for impairment whenever indicators of impairment exist. In
reviewing for impairment, we compare the estimated future cash flows of the
asset, on an undiscounted basis, to the carrying value of the asset. If the
undiscounted cash flows exceed the carrying value, no impairment is indicated.
If the undiscounted cash flows do not exceed the carrying value, an impairment
is recorded based on the fair value of the asset, typically measured using a
discounted cash flow model. If an asset is still under development, future cash
flows include remaining construction costs. All recognized impairment losses,
whether for assets to be disposed of or assets to be held and used, are recorded
as operating expenses.

During the year ended December 31, 2020, Wynn Palace, Wynn Macau, the Company's
Las Vegas Operations, and Encore Boston Harbor each experienced a significant
decline in revenues, operating income, and cash provided by operations as a
result of the COVID-19 pandemic as noted in Note 1, "Organization and Business."
As a result, we concluded that a triggering event occurred at each of these
asset groups. We tested our asset groups for recoverability as of December 31,
2020 and concluded no impairment existed at that date as the estimated
undiscounted future cash flows exceeded the net carrying amount for each of the
asset groups. The tests for recoverability include estimates of future cash
flows and the useful lives of our primary assets. These estimates are subjective
and may change should the COVID-19 pandemic, including travel restrictions and
operating capacity limitations, persist longer than expected. Unfavorable
changes in the Company's estimates could require an impairment charge in the
future.

The Company tests goodwill for impairment as of October 1 of each year, or more
frequently if events or changes in circumstances indicate that this asset may be
impaired. The Company's test of goodwill impairment starts with a qualitative
assessment to determine whether it is necessary to perform a quantitative
goodwill impairment test. If qualitative factors indicate that the fair value of
the reporting unit is more likely than not less than its carrying amount, then a
quantitative goodwill impairment test is performed. For the quantitative
analysis, the Company compares the fair value of its reporting unit to its
carrying value. If the estimated fair value exceeds its carrying value, goodwill
is considered not to be impaired and no additional steps are necessary. However,
if the fair value of the reporting unit is less than book value, then under the
second step the carrying amount of the goodwill is compared to its implied fair
value. Prior to 2020, the Company had an immaterial amount of goodwill. Most of
the Company's goodwill recorded as of December 31, 2020 was the result of an
acquisition during the fourth quarter of 2020.

Litigation and Contingency Estimates



We are subject to various claims, legal actions and other contingencies, and we
accrue for these matters when they are both probable and estimable. For matters
that arose on or prior to the balance sheet date, we estimate any accruals based
on the relevant facts and circumstances available through the date of issuance
of the financial statements. We include the accruals associated with any
contingent matters in other accrued liabilities on the consolidated balance
sheets.
                                       56

--------------------------------------------------------------------------------


  Table of Contents


Income Taxes

We are subject to income taxes in the United States and other foreign
jurisdictions where we operate. Accounting standards require the recognition of
deferred tax assets, net of applicable reserves, and liabilities for the
estimated future tax consequences attributable to differences between financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax credit carryforwards. Deferred
tax assets and liabilities are measured using enacted tax rates in effect for
the year in which those temporary differences are expected to be recovered or
settled. The effect of a change in tax rates on the income tax provision and
deferred tax assets and liabilities generally is recognized in the results of
operations in the period that includes the enactment date. Accounting standards
require recognition of a future tax benefit to the extent that realization of
such benefit is more likely than not. Otherwise, a valuation allowance is
applied.

As of December 31, 2020, we had deferred tax assets of $3 billion including a
foreign tax credit ("FTC") carryforward of $2.5 billion and a deferred tax asset
related to interest expense carryforwards of $138.3 million. As of December 31,
2020, we have recorded a valuation allowance of $3.0 billion against the FTC
carryforward, disallowed interest expense carryforward and the other deferred
tax assets based on our estimate of future realization. In assessing the need
for a valuation allowance, the Company considers whether it is more likely than
not that the deferred tax assets will be realized. In this assessment,
appropriate consideration was given to all positive and negative evidence
including recent operating profitability, forecasts of future earnings, ability
to carryback, the reversal of net taxable temporary differences, the duration of
statutory carryforward periods, and tax planning strategies. As of December 31,
2020, the Company no longer relies on forecast of future taxable income due to
recent tax legislation that reduces future sources of taxable income as well as
the uncertainty caused by the COVID-19 pandemic and relies solely on the
reversal of net taxable temporary differences.

Our income tax returns are subject to examination by the IRS and other tax
authorities in the locations where we operate. We assess potentially unfavorable
outcomes of such examinations based on accounting standards for uncertain income
taxes. The accounting standards prescribe a minimum recognition threshold that a
tax position is required to meet before being recognized in the financial
statements.

Uncertain tax position accounting standards apply to all tax positions related
to income taxes. These accounting standards utilize a two-step approach for
evaluating tax positions. The tax benefit is measured as the largest amount of
benefit that is more likely than not to be realized upon settlement.

As applicable, we recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes.

Recently Adopted Accounting Standards and Accounting Standards Issued But Not Yet Adopted

See Item 8-"Financial Statements and Supplementary Data," Note 2, "Basis of Presentation and Significant Accounting Policies."

© Edgar Online, source Glimpses