Company Valuation: Xali Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 1.156 6.16 10.17 5.66 4.106 4.463
Change - 433.02% 65.15% -44.37% -27.46% 8.71%
Enterprise Value (EV) 1 1.149 6.127 10.15 5.669 4.135 4.535
Change - 433.31% 65.62% -44.14% -27.06% 9.68%
P/E ratio -3.93x -5.33x -7.34x -3.62x -4.35x 3.51x
PBR -0.84x -2.87x -4.16x -1.5x -0.87x -1.44x
PEG - -0x -1.04x -0.44x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.63x -9.89x -10.5x -4.66x -5.11x -
EV / EBIT -2.62x -6.77x -9.32x -4.26x -4.48x -3.54x
EV / FCF -16.7x 11.8x 1,371x 7.62x 14.7x -1.53x
FCF Yield -5.98% 8.46% 0.07% 13.1% 6.78% -65.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002695 -0.009687 -0.0104 -0.0112 -0.006763 0.008927
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4376 -0.6196 -0.9705 -1.218 -0.8089 -
EBIT 1 -0.4391 -0.9045 -1.088 -1.331 -0.9226 -1.282
Net income 1 -0.2937 -1.092 -1.295 -1.529 -0.9428 1.269
Net Debt 1 -0.006767 -0.0327 -0.0253 0.008997 0.029 0.0716
Reference price 2 0.0106 0.0517 0.0761 0.0407 0.0294 0.0313
Nbr of stocks (in thousands) 109,207 119,207 133,692 139,230 139,490 142,567
Announcement Date 7/29/20 7/28/21 7/29/22 7/31/23 8/8/24 8/16/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.83M
13.45x3.36x5.96x4.15% 179B
11.13x2.72x5.88x5.21% 151B
18.78x4.74x8.65x2.75% 85.5B
69.98x0.5x8.81x1.42% 79.41B
33.73x7.6x18.44x-.--% 71.33B
24.04x2.56x6.79x2.77% 44.88B
29.99x7.61x12.81x2.21% 34.63B
13.7x2.05x6.29x5.12% 30.07B
18.45x6.19x11.36x3.88% 26.37B
Average 25.92x 4.15x 9.44x 3.06% 70.31B
Weighted average by Cap. 23.73x 3.71x 8.46x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. XGC Stock
  4. Valuation Xali Gold Corp.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW