Company Valuation: Xerox Holdings Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 4,042 2,272 2,253 1,048 303.5 192.2 - -
Change - -43.79% -0.83% -53.46% -71.06% -36.65% - -
Enterprise Value (EV) 1 6,448 4,953 5,011 3,871 4,038 3,731 3,536 192.2
Change - -23.18% 1.17% -22.74% 4.31% -7.61% -5.23% -94.56%
P/E ratio -8.84x -6.79x -204x -0.78x - - - -
PBR 0.81x 0.68x 0.89x 0.97x - - - -
PEG - 0.4x 2.1x -0x - - - -
Capitalization / Revenue 0.57x 0.32x 0.33x 0.17x 0.04x 0.03x 0.03x 0.03x
EV / Revenue 0.92x 0.7x 0.73x 0.62x 0.58x 0.49x 0.47x 0.03x
EV / EBITDA 9.97x 9.85x 8.39x 7.7x 8.14x 6.5x 5.06x 0.25x
EV / EBIT 17.2x 18x 12.9x 12.8x 16.3x 9.46x 6.66x 0.37x
EV / FCF 11.5x 48.6x 7.72x 8.29x 30.4x 17.3x 13.5x -
FCF Yield 8.7% 2.06% 13% 12.1% 3.29% 5.79% 7.38% -
Dividend per Share 2 1 1 1 1 0.2 0.5 0.75 1
Rate of return 4.42% 6.85% 5.46% 11.9% 8.44% 34% 51% 68%
EPS 2 -2.56 -2.15 -0.09 -10.75 - - - -
Distribution rate -39.1% -46.5% -1,111% -9.3% - - - -
Net sales 1 7,038 7,107 6,886 6,221 7,022 7,576 7,488 7,441
EBITDA 1 647 503 597 503 496 573.7 698.2 762.5
EBIT 1 375 275 389 302 248 394.2 530.7 514.5
Net income -455 -322 -13 -1,335 - - - -
Net Debt 1 2,406 2,681 2,758 2,823 3,735 3,539 3,344 -
Reference price 2 22.640 14.600 18.330 8.430 2.370 1.470 1.470 1.470
Nbr of stocks (in thousands) 178,512 155,603 122,906 124,374 128,040 130,776 - -
Announcement Date 1/25/22 1/26/23 1/25/24 1/28/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. XRX Stock
  4. Valuation Xerox Holdings Corporation