Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. XGD Inc.
  6. Financials
    300130   CNE100000VL8

XGD INC.

(300130)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 8 5205 8416 3275 4108 5445 629
Entreprise Value (EV)1 8 0885 7706 5295 1797 6994 330
P/E ratio 101x41,4x82,9x21,8x34,6x64,4x
Yield 0,13%0,24%0,63%1,77%1,42%2,16%
Capitalization / Revenue 8,72x5,19x5,11x2,33x2,82x2,14x
EV / Revenue 8,27x5,12x5,28x2,23x2,54x1,64x
EV / EBITDA 182x52,0x47,5x17,1x24,1x21,0x
Price to Book 6,82x4,02x3,17x2,58x3,49x2,32x
Nbr of stocks (in thousands) 411 465423 448477 268477 898484 630485 671
Reference price (CNY) 20,713,813,311,317,611,6
Announcement Date 04/18/201703/21/201804/26/201904/13/202004/06/202104/06/2021
1 CNY in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 9781 1271 2372 3193 0282 632
EBITDA1 44,4111138302320207
Operating profit (EBIT)1 30,482,5107267275192
Operating Margin 3,11%7,32%8,62%11,5%9,10%7,28%
Pre-Tax Profit (EBT)1 87,313593,526123895,5
Net income1 85,513971,924824286,5
Net margin 8,75%12,3%5,82%10,7%8,01%3,29%
EPS2 0,210,330,160,520,510,18
Dividend per Share2 0,030,030,080,200,250,25
Announcement Date 04/18/201703/21/201804/26/201904/13/202004/06/202104/06/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 --202---
Net Cash position1 43271,9-2318451 299
Leverage (Debt / EBITDA) -9,71x-0,65x1,47x-0,76x-2,64x-6,28x
Free Cash Flow1 89,4440-998605-99,2537
ROE (Net Profit / Equities) 7,20%10,5%4,11%12,0%10,6%3,49%
Shareholders' equity1 1 1871 3211 7482 0692 2822 480
ROA (Net Profit / Asset) 1,18%2,23%1,99%4,14%4,57%3,55%
Assets1 7 2186 2293 6115 9855 3052 437
Book Value Per Share2 3,043,434,184,395,065,00
Cash Flow per Share2 1,031,362,342,782,443,29
Capex1 75,235,343,661,315,719,4
Capex / Sales 7,69%3,13%3,53%2,64%0,52%0,74%
Announcement Date 04/18/201703/21/201804/26/201904/13/202004/06/202104/06/2021
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 5 842 622 250
Capitalization (USD) 914 066 592
Net sales (CNY) 2 632 361 742
Net sales (USD) 411 796 141
Number of employees 2 428
Sales / Employee (CNY) 1 084 169
Sales / Employee (USD) 169 603
Free-Float 31,6%
Free-Float capitalization (CNY) 1 846 534 655
Free-Float capitalization (USD) 288 886 662
Avg. Exchange 20 sessions (CNY) 117 164 994
Avg. Exchange 20 sessions (USD) 18 328 823
Average Daily Capital Traded 2,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA