Stock 688696 XGIMI TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xgimi Technology Co.,Ltd.

Equities

688696

CNE100005D76

Household Electronics

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
97.71 CNY +4.81% Intraday chart for Xgimi Technology Co.,Ltd. +8.99% -13.52%
Apr. 29 Xgimi Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Tranche Update on Xgimi Technology Co.,Ltd.'s Equity Buyback Plan announced on February 24, 2024. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 27,600 11,634 7,894 6,827 -
Enterprise Value (EV) 1 27,600 10,451 6,328 5,722 5,632
P/E ratio 54.7 x 23.2 x 63.8 x 20.8 x 21.4 x
Yield 0.54% 1.29% 0.27% 1.02% 1.43%
Capitalization / Revenue 6.84 x 2.76 x 2.22 x 1.71 x 1.46 x
EV / Revenue 6.84 x 2.48 x 1.78 x 1.43 x 1.21 x
EV / EBITDA 47.2 x 17.7 x 46.3 x 18.9 x 13.6 x
EV / FCF 63,332,145 x -56,641,087 x - - -
FCF Yield 0% -0% - - -
Price to Book 9.99 x 3.71 x 2.54 x 2.03 x 1.89 x
Nbr of stocks (in thousands) 70,000 70,000 69,872 69,872 -
Reference price 2 394.3 166.2 113.0 97.71 97.71
Announcement Date 2/24/22 2/2/23 2/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 2,828 4,038 4,222 3,558 3,993 4,673
EBITDA 1 - 584.9 590.4 136.7 302.4 414.3
EBIT 1 - 541.6 509.3 34.81 357 341.2
Operating Margin - 13.41% 12.06% 0.98% 8.94% 7.3%
Earnings before Tax (EBT) 1 - 542.7 508.4 32.75 357 341.2
Net income 1 - 483.5 501.5 124.1 328 320.5
Net margin - 11.97% 11.88% 3.49% 8.21% 6.86%
EPS 2 5.121 7.207 7.160 1.770 4.690 4.575
Free Cash Flow - 435.8 -184.5 - - -
FCF margin - 10.79% -4.37% - - -
FCF Conversion (EBITDA) - 74.51% - - - -
FCF Conversion (Net income) - 90.13% - - - -
Dividend per Share 2 - 2.143 2.147 0.3000 0.9967 1.400
Announcement Date 2/3/21 2/24/22 2/2/23 2/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 - - 1,023 2,036 846.4 1,340 883.7 743.1 795 1,136 825.5 851.2 857.9
EBITDA - - - - - - - - - - - - -
EBIT - - 118.1 - 73.46 176.1 62.34 -13.9 -3.642 - 16.88 - -
Operating Margin - - 11.55% - 8.68% 13.14% 7.05% -1.87% -0.46% - 2.04% - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 107.5 121.5 - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 10/27/21 4/28/22 8/19/22 8/19/22 10/27/22 2/2/23 4/27/23 8/30/23 10/30/23 2/23/24 4/29/24 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - 1,183 1,566 1,105 1,195
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 436 -185 - - -
ROE (net income / shareholders' equity) - 21.2% 17.2% 3.98% 10.1% 9%
ROA (Net income/ Total Assets) - 11.4% 9.9% - 6.2% 6.15%
Assets 1 - 4,231 5,067 - 5,290 5,211
Book Value Per Share 2 - 39.50 44.80 44.50 48.00 51.80
Cash Flow per Share 2 - 7.660 -0.8400 5.400 5.990 4.900
Capex 1 - 100 126 64.7 295 289
Capex / Sales - 2.49% 2.97% 1.82% 7.39% 6.19%
Announcement Date 2/3/21 2/24/22 2/2/23 2/23/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xgimi Technology Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
97.71 CNY
Average target price
103 CNY
Spread / Average Target
+5.41%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Household Electronics

1st Jan change Capi.
XGIMI TECHNOLOGY CO.,LTD. Stock Xgimi Technology Co.,Ltd.
-13.52% 943M
SONY GROUP CORPORATION Stock Sony Group Corporation
-2.42% 99.07B
LG ELECTRONICS INC. Stock LG Electronics Inc.
-8.84% 11.52B
DIXON TECHNOLOGIES (INDIA) LIMITED Stock Dixon Technologies (India) Limited
+28.12% 6.07B
GN STORE NORD A/S Stock GN Store Nord A/S
+11.03% 3.99B
HANGZHOU EZVIZ NETWORK CO., LTD. Stock Hangzhou EZVIZ Network Co., Ltd.
+8.57% 3.79B
SICHUAN CHANGHONG ELECTRIC CO.,LTD. Stock Sichuan Changhong Electric Co.,Ltd.
+3.59% 3.49B
SHENZHEN MTC CO., LTD. Stock Shenzhen MTC Co., Ltd.
-1.61% 3.43B
SHARP CORPORATION Stock Sharp Corporation
-17.35% 3.39B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED Stock Crompton Greaves Consumer Electricals Limited
+2.30% 2.42B
Other Household Electronics
  1. Stock Market
  2. Equities
  3. 688696 Stock
  4. Financials Xgimi Technology Co.,Ltd.