Valuation Xi'an Shaangu Power Co., Ltd.
Equities
601369
CNE100000QS3
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.990 CNY | -1.28% |
|
+0.71% | -0.20% |
| Dec. 04 | Xi'an Shaangu Power Injects Additional Capital in Hong Kong Subsidiary | MT |
| 25-10-24 | Xi'an Shaangu Power Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025 | CI |
Company Valuation: Xi'an Shaangu Power Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 12,048 | 22,483 | 19,800 | 13,783 | 15,013 | 17,218 | 17,218 | - |
| Change | - | 86.61% | -11.93% | -30.39% | 8.92% | 14.69% | 0% | - |
| Enterprise Value (EV) | 12,048 | 22,483 | 19,800 | 13,783 | 15,013 | 17,218 | 17,218 | 17,218 |
| Change | - | 86.61% | -11.93% | -30.39% | 8.92% | 14.69% | 0% | 0% |
| P/E ratio | 17.6x | 25.4x | 20.4x | 13.5x | 14.4x | 15.4x | 13.7x | 12.1x |
| PBR | 1.73x | - | 2.43x | 1.58x | 1.69x | 1.85x | 1.77x | 1.68x |
| PEG | - | 1x | 2.08x | 2.68x | 6.44x | 2.01x | 1.1x | 0.9x |
| Capitalization / Revenue | 1.49x | - | 1.84x | 1.36x | 1.46x | 1.54x | 1.39x | 1.26x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 1.54x | 1.39x | 1.26x |
| EV / EBITDA | 0x | - | - | 0x | 0x | 10.6x | 9.4x | 8.35x |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 11.4x | 10.2x | 9.03x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.28 | - | - | - | 0.27 | - | - | - |
| Rate of return | 3.9% | - | - | - | 3.1% | - | - | - |
| EPS 2 | 0.4085 | 0.5121 | 0.5623 | 0.5906 | 0.6038 | 0.65 | 0.73 | 0.825 |
| Distribution rate | 68.5% | - | - | - | 44.7% | - | - | - |
| Net sales 1 | 8,065 | - | 10,766 | 10,143 | 10,277 | 11,215 | 12,410 | 13,637 |
| EBITDA 1 | 1,208 | - | - | 1,634 | 1,531 | 1,619 | 1,831 | 2,062 |
| EBIT 1 | 936.3 | - | 1,232 | 1,337 | 1,405 | 1,512 | 1,688 | 1,906 |
| Net income 1 | 684.9 | 857.6 | 968.4 | 1,020 | 1,042 | 1,122 | 1,253 | 1,416 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 7.180 | 13.020 | 11.460 | 7.980 | 8.700 | 9.990 | 9.990 | 9.990 |
| Nbr of stocks (in thousands) | 1,677,960 | 1,726,773 | 1,727,754 | 1,727,191 | 1,725,599 | 1,723,474 | 1,723,474 | - |
| Announcement Date | 4/9/21 | 4/27/22 | 4/19/23 | 3/26/24 | 3/25/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.57x | - | - | - | 2.5B | |
| 24.02x | 2.74x | 12.48x | 2.05% | 9.43B | |
| 153.25x | 48.41x | 115.69x | - | 7.38B | |
| 21.96x | 2.1x | 9.28x | -.--% | 5.8B | |
| 18.38x | 1.54x | 9.93x | 2.27% | 5.61B | |
| 299.58x | 61.69x | 211.06x | 0.11% | 5.21B | |
| 20.63x | 1.43x | 9.76x | 1.71% | 4.44B | |
| 34.28x | - | - | 2.53% | 2.79B | |
| Average | 73.46x | 19.65x | 61.37x | 1.45% | 5.4B | |
| Weighted average by Cap. | 78.16x | 19.31x | 58.70x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 601369 Stock
- Valuation Xi'an Shaangu Power Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
