Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Xiamen Faratronic Co., Ltd.
  6. Financials
    600563   CNE000001D72

XIAMEN FARATRONIC CO., LTD.

(600563)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9 48211 12624 19944 16844 168-
Enterprise Value (EV)1 9 48210 50923 45643 13742 87242 330
P/E ratio 21,0x24,4x43,5x56,7x46,0x38,7x
Yield 3,08%2,63%1,21%0,91%1,13%1,34%
Capitalization / Revenue 5,51x6,62x12,8x16,5x13,0x11,0x
EV / Revenue 5,51x6,25x12,4x16,1x12,6x10,5x
EV / EBITDA 15,9x17,1x32,1x45,3x36,2x30,2x
Price to Book 3,86x4,23x8,36x13,1x11,2x9,64x
Nbr of stocks (in thousands) 225 000225 000225 000225 000225 000-
Reference price (CNY) 42,149,5108196196196
Announcement Date 04/03/201904/06/202003/26/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7211 6801 8912 6763 3984 017
EBITDA1 5956147319521 1841 400
Operating profit (EBIT)1 5305416558871 1071 312
Operating Margin 30,8%32,2%34,6%33,2%32,6%32,7%
Pre-Tax Profit (EBT)1 5305426579121 1281 341
Net income1 4524565567709531 132
Net margin 26,2%27,1%29,4%28,8%28,0%28,2%
EPS2 2,012,032,473,464,275,07
Dividend per Share2 1,301,301,301,792,212,62
Announcement Date 04/03/201904/06/202003/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 S1 2020 Q4 2021 Q4 2022 Q1 2022 Q2
Net sales1 491837554710662832
EBITDA1 ---266215274
Operating profit (EBIT)1 --215249192250
Operating Margin --38,8%35,1%29,0%30,1%
Pre-Tax Profit (EBT) --217---
Net income 137230188---
Net margin 28,0%27,5%34,0%---
EPS2 --0,841,080,730,97
Dividend per Share ------
Announcement Date 08/28/202008/28/202003/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 -6177431 0311 2951 838
Leverage (Debt / EBITDA) --1,00x-1,02x-1,08x-1,09x-1,31x
Free Cash Flow ------
ROE (Net Profit / Equities) 19,5%18,2%20,5%24,8%26,2%26,7%
Shareholders' equity1 2 3202 5012 7153 1043 6344 236
ROA (Net Profit / Asset) 15,9%-16,1%20,3%20,9%20,5%
Assets1 2 834-3 4413 7954 5595 524
Book Value Per Share2 10,911,712,915,017,520,4
Cash Flow per Share2 2,572,711,582,163,094,70
Capex1 12586,8131334270104
Capex / Sales 7,24%5,16%6,95%12,5%7,96%2,58%
Announcement Date 04/03/201904/06/202003/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 44 167 500 000
Capitalization (USD) 6 943 483 729
Net sales (CNY) 1 890 574 260
Net sales (USD) 297 236 085
Number of employees 3 326
Sales / Employee (CNY) 568 423
Sales / Employee (USD) 89 367
Free-Float 57,4%
Free-Float capitalization (CNY) 25 357 990 029
Free-Float capitalization (USD) 3 986 478 546
Avg. Exchange 20 sessions (CNY) 568 560 964
Avg. Exchange 20 sessions (USD) 89 389 155
Average Daily Capital Traded 1,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA