Valuation Xiamen Guang Pu Electronics Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-12			5-day change	1st Jan Change
9.090 ^CNY	-1.41%		-8.18%	-27.97%

Aug. 27	Xiamen Guang Pu Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI
Jul. 26	Xiamen Guang Pu Electronics Co., Ltd. Approves Board Elections	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	2,144	4,412	4,335	4,556	3,705	3,701
Change	-	105.8%	-1.74%	5.09%	-18.68%	-0.1%
Enterprise Value (EV) ¹	1,919	3,982	2,738	3,199	2,520	2,539
Change	-	107.47%	-31.24%	16.86%	-21.24%	0.77%
P/E ratio	18x	25.4x	26.6x	57.2x	71.4x	43.1x
PBR	3.44x	5.52x	2.26x	2.32x	1.9x	1.92x
PEG	-	0.6x	-1x	-1.1x	-2.1x	0.6x
Capitalization / Revenue	2.77x	4.49x	4.5x	4.49x	4.48x	4.14x
EV / Revenue	2.48x	4.05x	2.84x	3.15x	3.05x	2.84x
EV / EBITDA	12.6x	19.2x	15.5x	35.6x	42.4x	42.3x
EV / EBIT	14.3x	21x	17.4x	46.5x	74.1x	98.3x
EV / FCF	38.1x	22.6x	19.2x	-18.1x	-51x	30.6x
FCF Yield	2.62%	4.43%	5.21%	-5.51%	-1.96%	3.27%
Dividend per Share ²	0.0316	0.1923	0.1003	0.0502	0.05	0.2032
Rate of return	0.35%	1.04%	0.71%	0.34%	0.41%	1.61%
EPS ²	0.5077	0.7308	0.53	0.26	0.17	0.2926
Distribution rate	6.22%	26.3%	18.9%	19.3%	29.4%	69.4%
Net sales ¹	774.5	982.8	964.2	1,014	826.3	894.5
EBITDA ¹	152.5	206.9	176.3	89.91	59.49	60.07
EBIT ¹	134.5	189.6	157.6	68.75	33.99	25.82
Net income ¹	118.6	173.3	135.4	80.59	52.51	89.29
Net Debt ¹	-224.5	-430	-1,597	-1,357	-1,185	-1,162
Reference price ²	9.152	18.546	14.110	14.880	12.140	12.620
Nbr of stocks (in thousands)	234,245	237,878	307,226	306,169	305,182	293,273
Announcement Date	2/18/19	3/9/20	4/23/21	4/24/22	4/21/23	4/21/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
LEEDARSON IOT TECHNOLOGY INC.	17.97x	-	-	+2.69%	964M
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD	18.51x	-	-	+3.35%	865M
HENGDIAN GROUP TOSPO LIGHTING CO., LTD.	11.79x	-	-	+3.74%	670M
GUANGZHOU HAOYANG ELECTRONIC CO.,LTD.	10.13x	-	-	+5.25%	647M
OCEAN'S KING LIGHTING SCIENCE & TECHNOLOGY CO., LTD	8.48x	-	-	+3.54%	452M
Average	13.38x	-	-	+3.71%	719.48M
Weighted average by Cap.	14.35x	-	-	+3.61%