Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Xiamen Intretech Inc.
  6. Financials
    002925   CNE1000033H6

XIAMEN INTRETECH INC.

(002925)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 19 97220 01629 33923 73323 733-
Enterprise Value (EV)1 19 97220 01629 33923 73323 73323 733
P/E ratio 24,2x20,6x28,6x19,8x16,1x13,3x
Yield --1,55%---
Capitalization / Revenue 7,19x5,19x5,53x3,15x2,58x2,14x
EV / Revenue 7,19x5,19x5,53x3,15x2,58x2,14x
EV / EBITDA 20 771 713x16 742 006x21 574 953x---
Price to Book 5,41x4,85x6,14x4,29x3,82x3,26x
Nbr of stocks (in thousands) 773 772774 216775 331777 609777 609-
Reference price (CNY) 25,825,937,830,530,530,5
Announcement Date 02/21/201902/28/202002/25/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 7793 8545 3107 5439 21111 085
EBITDA 9621 1961 360---
Operating profit (EBIT)1 9191 1261 2501 4291 7482 121
Operating Margin 33,1%29,2%23,5%18,9%19,0%19,1%
Pre-Tax Profit (EBT)1 9251 1261 2481 4291 7532 123
Net income1 8149731 0251 2061 4831 793
Net margin 29,3%25,2%19,3%16,0%16,1%16,2%
EPS2 1,061,251,321,541,902,29
Dividend per Share --0,59---
Announcement Date 02/21/201902/28/202002/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 24,7%25,4%23,6%21,2%23,0%23,7%
Shareholders' equity1 3 2923 8274 3455 6896 4487 565
ROA (Net Profit / Asset) --15,8%---
Assets1 --6 476---
Book Value Per Share2 4,775,336,167,118,009,36
Cash Flow per Share2 0,940,900,901,131,163,25
Capex1 --200405379353
Capex / Sales --3,77%5,37%4,11%3,18%
Announcement Date 02/21/201902/28/202002/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 23 732 636 019
Capitalization (USD) 3 751 483 674
Net sales (CNY) 5 310 252 590
Net sales (USD) 839 471 281
Number of employees 5 737
Sales / Employee (CNY) 925 615
Sales / Employee (USD) 146 326
Free-Float 30,2%
Free-Float capitalization (CNY) 7 178 296 690
Free-Float capitalization (USD) 1 134 693 290
Avg. Exchange 20 sessions (CNY) 72 047 099
Avg. Exchange 20 sessions (USD) 11 389 566
Average Daily Capital Traded 0,30%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA