Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Xiamen Tungsten Co.,Ltd.
  6. Financials
    600549   CNE000001D15

XIAMEN TUNGSTEN CO.,LTD.

(600549)
  Report
End-of-day quote Shanghai Stock Exchange  -  2023-02-05
23.20 CNY   -5.42%
01/19Xiamen Tungsten Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022
CI
01/18Xiamen Tungsten Gets Approval to Issue 3 Billion Yuan Bonds
MT
2022Chengtun Mining, Xiamen Tungsten Form JV to Build 1.2 Billion Yuan Battery Factory
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 18 33523 69232 10027 73132 908-
Enterprise Value (EV)1 18 33523 69232 10027 73132 90832 908
P/E ratio 70,6x38,6x27,0x18,8x15,6x11,7x
Yield 0,77%0,89%1,15%0,73%0,93%-
Capitalization / Revenue 1,05x1,25x1,01x0,58x0,55x0,42x
EV / Revenue 1,05x1,25x1,01x0,58x0,55x0,42x
EV / EBITDA 13,9x11,9x11,0x8,69x7,15x5,49x
Enterprise Value (EV) / FCF ------
FCF Yield ------
Price to Book 2,49x3,11x3,58x2,77x2,67x2,23x
Nbr of stocks (in thousands) 1 406 0461 406 0461 418 4591 418 4591 418 459-
Reference price (CNY) 13,016,922,619,623,223,2
Announcement Date 01/21/202003/30/202102/14/202201/19/2023--
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 17 39618 96431 85248 20559 30578 576
EBITDA1 1 3191 9952 9183 7884 6005 999
Operating profit (EBIT)1 5681 1261 9812 6053 6214 664
Operating Margin 3,26%5,94%6,22%5,40%6,11%5,94%
Pre-Tax Profit (EBT)1 5541 0761 9382 5913 5924 641
Net income1 2616141 1811 4592 1122 807
Net margin 1,50%3,24%3,71%3,03%3,56%3,57%
EPS2 0,180,440,841,041,491,98
Free Cash Flow ------
FCF margin ------
FCF Conversion ------
Dividend per Share2 0,100,150,260,170,22-
Announcement Date 01/21/202003/30/202102/14/202201/19/2023--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 3,57%8,20%14,4%15,2%17,5%18,8%
Shareholders' equity1 7 3027 4898 2049 62512 10014 955
ROA (Net Profit / Asset) 1,13%--4,55%5,30%5,80%
Assets1 22 988--36 41039 85548 397
Book Value Per Share2 5,245,426,327,068,6810,4
Cash Flow per Share2 1,351,170,700,942,511,04
Capex1 1 5649231 3051 2929561 397
Capex / Sales 8,99%4,87%4,10%2,66%1,61%1,78%
Announcement Date 01/21/202003/30/202102/14/202201/19/2023--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 32 908 253 440
Capitalization (USD) 4 845 291 887
Net sales (CNY) 31 852 195 740
Net sales (USD) 4 689 801 782
Number of employees 14 508
Sales / Employee (CNY) 2 195 492
Sales / Employee (USD) 323 256
Free-Float 51,1%
Free-Float capitalization (CNY) 16 799 810 640
Free-Float capitalization (USD) 2 473 543 190
Avg. Exchange 20 sessions (CNY) 584 787 343
Avg. Exchange 20 sessions (USD) 86 101 968
Average Daily Capital Traded 1,8%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA