Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Xiamen Tungsten Co., Ltd.
  6. Financials
    600549   CNE000001D15

XIAMEN TUNGSTEN CO., LTD.

(600549)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 17 07318 33523 69242 497--
Entreprise Value (EV)1 17 07318 33523 69242 49742 49742 497
P/E ratio 34,3x70,6x38,6x46,8x37,0x33,3x
Yield 1,24%0,77%0,89%0,70%0,63%1,37%
Capitalization / Revenue 0,87x1,05x1,25x1,83x1,67x1,40x
EV / Revenue 0,87x1,05x1,25x1,83x1,67x1,40x
EV / EBITDA 8,45x13,9x11,9x15,7x14,7x11,7x
Price to Book 2,36x2,49x3,11x4,96x4,45x3,83x
Nbr of stocks (in thousands) 1 413 3061 406 0461 406 0461 418 459--
Reference price (CNY) 12,113,016,930,030,030,0
Announcement Date 01/17/201901/21/202003/30/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 55317 39618 96423 21625 39030 345
EBITDA1 2 0211 3191 9952 7062 8893 638
Operating profit (EBIT)1 1 0175681 1261 9422 2733 000
Operating Margin 5,20%3,26%5,94%8,37%8,95%9,89%
Pre-Tax Profit (EBT)1 1 0115541 0761 9062 2372 972
Net income1 4962616149041 1461 283
Net margin 2,54%1,50%3,24%3,89%4,51%4,23%
EPS2 0,350,180,440,640,810,90
Dividend per Share2 0,150,100,150,210,190,41
Announcement Date 01/17/201901/21/202003/30/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 7,06%3,57%8,20%12,4%12,8%15,4%
Shareholders' equity1 7 0247 3027 4897 2698 9518 358
ROA (Net Profit / Asset) 2,40%1,13%-2,60%2,90%-
Assets1 20 67222 988-34 75039 506-
Book Value Per Share2 5,115,245,426,046,737,82
Cash Flow per Share2 0,261,351,171,261,822,26
Capex1 1 4551 564923503444794
Capex / Sales 7,44%8,99%4,87%2,17%1,75%2,62%
Announcement Date 01/17/201901/21/202003/30/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 42 497 037 632
Capitalization (USD) 6 576 758 072
Net sales (CNY) 18 963 748 090
Net sales (USD) 2 935 152 038
Number of employees 13 819
Sales / Employee (CNY) 1 372 295
Sales / Employee (USD) 212 400
Free-Float 50,2%
Free-Float capitalization (CNY) 21 314 854 747
Free-Float capitalization (USD) 3 298 645 054
Avg. Exchange 20 sessions (CNY) 2 554 040 776
Avg. Exchange 20 sessions (USD) 395 306 769
Average Daily Capital Traded 6,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA