Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Hong Kong Stock Exchange  >  Xiaomi Corporation    1810   KYG9830T1067

XIAOMI CORPORATION

(1810)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization1 256 140229 797627 030627 030-
Entreprise Value (EV)2 228 826199 977591 802576 456558 709
P/E ratio 258x23,5x46,9x38,9x31,3x
Yield --0,01%0,08%0,17%
Capitalization / Revenue 1,46x1,12x2,53x1,90x1,58x
EV / Revenue 1,31x0,97x2,39x1,75x1,41x
EV / EBITDA 118x15,2x42,1x31,6x24,0x
Price to Book 3,75x2,81x6,04x5,18x4,39x
Nbr of stocks (in thousands) 22 577 61723 853 25725 167 38525 167 385-
Reference price (CNY) 11,39,6324,924,924,9
Last update 03/19/201903/31/202001/23/202101/23/202101/23/2021
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 114 625174 900205 839247 496329 638396 619
EBITDA1 12 5761 94513 14114 06718 21923 309
Operating profit (EBIT)1 -1 19711 76014 49318 36123 307
Operating Margin -0,68%5,71%5,86%5,57%5,88%
Pre-Tax Profit (EBT)1 -13 92712 16315 16818 77423 280
Net income1 -13 55410 10313 25016 16420 306
Net margin -7,75%4,91%5,35%4,90%5,12%
EPS2 -4,490,040,410,530,640,80
Dividend per Share2 ---0,000,020,04
Last update 05/03/201803/19/201903/31/202001/23/202101/23/202101/23/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 ------
Net Cash position1 -27 31329 81935 22850 57468 321
Leverage (Debt / EBITDA) --14,0x-2,27x-2,50x-2,78x-2,93x
Free Cash Flow1 --5 20020 40512 89015 25521 323
ROE (Net Profit / Equities) --13,2%13,8%15,1%15,9%
Shareholders' equity1 --76 77396 135106 796127 781
ROA (Net Profit / Asset) -11,5%6,11%6,74%7,12%7,59%
Assets1 -117 549165 390196 722226 968267 611
Book Value Per Share2 -3,033,424,134,815,67
Cash Flow per Share2 -0,10-0,060,970,710,681,04
Capex1 1 2183 7853 4053 2013 9504 328
Capex / Sales 1,06%2,16%1,65%1,29%1,20%1,09%
Last update 05/03/201803/19/201903/31/202001/17/202101/17/202101/17/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (HKD)
749 988 072 344
Capitalization (USD)
96 742 445 887
Net sales (CNY)
205 838 700 000
Net sales (USD)
31 760 293 894
Number of employees
20 881
Sales / Employee (CNY)
9 857 703
Sales / Employee (USD)
1 521 014
Free-Float
55,8%
Free-Float capitalization (HKD)
418 217 801 994
Free-Float capitalization (USD)
53 946 742 049
Avg. Exchange 20 sessions (CNY)
9 702 969 787
Avg. Exchange 20 sessions (USD)
1 497 139 129
Average Daily Capital Traded
1,3%
EPS & Dividend