Valuation Xinjiang Lixin Energy Co., LTD.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-01-16			5-day change	1st Jan Change
7.400 ^CNY	-0.40%		+1.37%	+4.08%

25-10-26	Xinjiang Lixin Energy Co., LTD. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
25-09-03	Xinjiang Lixin Energy Completes 1.23-Billion-Yuan Quasi-REITs Issue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Capitalization ¹	9,763	7,541	7,429
Change	-	-22.75%	-1.49%
Enterprise Value (EV) ¹	14,384	13,136	18,072
Change	-	-8.68%	37.58%
P/E ratio	41.8x	57.7x	159x
PBR	3.4x	2.56x	2.55x
PEG	1.7x	-1.3x	-2.5x
Capitalization / Revenue	11.1x	7.62x	7.65x
EV / Revenue	16.3x	13.3x	18.6x
EV / EBITDA	20.8x	21.2x	27.3x
EV / EBIT	35.5x	43.1x	67.3x
EV / FCF	-10.5x	-15.4x	-5.74x
FCF Yield	-9.55%	-6.5%	-17.4%
Dividend per Share ²	0.063	0.08	0.017
Rate of return	0.6%	0.99%	0.21%
EPS ²	0.25	0.14	0.05
Distribution rate	25.2%	57.1%	34%
Net sales ¹	881.8	989.8	970.7
EBITDA ¹	693	618.6	662.4
EBIT ¹	405.7	304.8	268.5
Net income ¹	196	135.2	50.18
Net Debt ¹	4,621	5,594	10,642
Reference price ²	10.460	8.080	7.960
Nbr of stocks (in thousands)	933,333	933,333	933,333
Announcement Date	4/19/23	3/15/24	3/26/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XINJIANG LIXIN ENERGY CO., LTD.	-	-	-	-	996M
HUANENG LANCANG RIVER HYDROPOWER INC.	19x	9.78x	12.51x	2.43%	24.5B
ADANI GREEN ENERGY LIMITED	66.82x	16.13x	19.73x	-.--%	17.05B
EDP RENOVÁVEIS, S.A.	43.19x	8.41x	11.68x	0.88%	15.56B
ENGIE BRASIL ENERGIA S.A.	12.99x	5.3x	8.82x	4.99%	6.5B
CLEARWAY ENERGY, INC.	22.22x	8.64x	9.91x	5.32%	4.15B
ERG S.P.A.	17.75x	6.37x	9.32x	4.7%	3.77B
Average	30.33x	9.11x	12.00x	3.05%	10.36B
Weighted average by Cap.	35.23x	10.34x	13.40x	2.03%