1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Xinjiangtianshan Cement Co.,Ltd
  6. Financials
    000877   CNE000000XV4

XINJIANGTIANSHAN CEMENT CO.,LTD

(000877)
  Report
End-of-day quote Shenzhen Stock Exchange  -  2022-07-05
12.40 CNY   -1.90%
05/31Xinjiangtianshan Cement Co.,Ltd Announces Final Cash Dividend on A Shares for 2021, Payable on 08 June 2022
CI
04/28Ningxia Saima Cement Co., Ltd. announced that it expects to receive funding from Xinjiang Tianshan Cement Co., Ltd.
CI
04/26Tianshan Cement's Profit, Revenue Fall in Q1
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 12 42715 836127 820107 426--
Enterprise Value (EV)1 12 42715 836127 820178 274184 734184 179
P/E ratio 7,60x10,4x9,78x7,81x6,98x6,64x
Yield 4,30%3,18%2,16%7,84%8,89%9,40%
Capitalization / Revenue 1,28x1,82x0,75x0,63x0,60x0,59x
EV / Revenue 1,28x1,82x0,75x1,04x1,03x1,01x
EV / EBITDA 3,78x5,37x4,23x4,74x4,52x4,37x
Price to Book 1,29x1,49x1,68x1,24x1,13x1,04x
Nbr of stocks (in thousands) 1 048 7231 048 7238 348 8068 663 423--
Reference price (CNY) 11,915,115,312,412,412,4
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 9 6888 692169 979171 264179 195183 191
EBITDA1 3 2882 94830 24637 59140 83542 158
Operating profit (EBIT)1 2 3972 16220 41121 69124 13625 389
Operating Margin 24,7%24,9%12,0%12,7%13,5%13,9%
Pre-Tax Profit (EBT)1 2 3272 13320 77721 84424 30825 589
Net income1 1 6361 51612 53013 69815 30916 102
Net margin 16,9%17,4%7,37%8,00%8,54%8,79%
EPS2 1,561,451,571,591,781,87
Dividend per Share2 0,510,480,330,971,101,17
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ---70 84877 30876 753
Net Cash position1 ------
Leverage (Debt / EBITDA) ---1,88x1,89x1,82x
Free Cash Flow1 --8 20813 15723 22220 560
ROE (Net Profit / Equities) 18,2%15,0%16,4%15,5%15,9%15,3%
Shareholders' equity1 8 99310 14276 21488 36996 473105 084
ROA (Net Profit / Asset) 10,1%10,0%-6,10%6,83%7,07%
Assets1 16 15615 131-224 564224 032227 857
Book Value Per Share2 9,2010,19,1010,010,911,9
Cash Flow per Share2 2,552,453,552,493,314,21
Capex1 8,4812618 95517 51017 68220 280
Capex / Sales 0,09%1,45%11,2%10,2%9,87%11,1%
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 107 426 442 893
Capitalization (USD) 16 015 152 940
Net sales (CNY) 169 978 538 850
Net sales (USD) 25 340 430 372
Number of employees 70 829
Sales / Employee (CNY) 2 399 844
Sales / Employee (USD) 357 769
Free-Float 9,39%
Free-Float capitalization (CNY) 10 083 015 744
Free-Float capitalization (USD) 1 503 177 755
Avg. Exchange 20 sessions (CNY) 171 188 510
Avg. Exchange 20 sessions (USD) 25 520 813
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA