Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Xinyi Glass Holdings Limited
  6. Financials
    868   KYG9828G1082

XINYI GLASS HOLDINGS LIMITED

(868)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 34 58141 47887 455117 565--
Entreprise Value (EV)1 39 87247 19793 868120 847115 985110 447
P/E ratio 8,25x9,26x13,6x10,5x10,3x9,84x
Yield 6,00%5,33%3,65%4,18%4,56%4,72%
Capitalization / Revenue 2,16x2,55x4,70x4,46x4,13x3,85x
EV / Revenue 2,49x2,90x5,04x4,59x4,07x3,61x
EV / EBITDA 7,95x10,9x15,2x10,9x9,66x8,40x
Price to Book 1,86x1,98x3,14x3,48x2,96x2,52x
Nbr of stocks (in thousands) 3 993 2024 019 2164 039 4954 053 960--
Reference price (HKD) 8,6610,321,729,029,029,0
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 16 01416 25818 61626 33628 49830 558
EBITDA1 5 0184 3256 17811 12612 00713 152
Operating profit (EBIT)1 4 0094 5586 36110 60611 44712 327
Operating Margin 25,0%28,0%34,2%40,3%40,2%40,3%
Pre-Tax Profit (EBT)1 4 9705 0167 33012 04612 90813 898
Net income1 4 2374 4786 42211 01011 36011 987
Net margin 26,5%27,5%34,5%41,8%39,9%39,2%
EPS2 1,051,111,592,762,832,95
Dividend per Share2 0,520,550,791,211,321,37
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2018 S2 2019 S1 2019 S2 2020 S1 2021 S1
Net sales1 7 7488 2677 4508 8097 13412 963
EBITDA1 2 4832 5352 0552 4301 9465 759
Operating profit (EBIT) 1 9912 0191 5462 396--
Operating Margin 25,7%24,4%20,7%27,2%--
Pre-Tax Profit (EBT)1 2 3332 6372 3552 661-6 147
Net income1 2 0082 2292 1252 353-5 216
Net margin 25,9%27,0%28,5%26,7%-40,2%
EPS 0,50-0,53---
Dividend per Share ------
Announcement Date 07/30/201802/25/201908/07/201903/16/202008/03/2020-
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 2915 7196 4133 283--
Net Cash position1 ----1 5807 118
Leverage (Debt / EBITDA) 1,05x1,32x1,04x0,30x-0,13x-0,54x
Free Cash Flow1 2 3038201 2078 1907 7619 016
ROE (Net Profit / Equities) 23,0%22,7%26,4%33,3%28,8%27,2%
Shareholders' equity1 18 43119 73624 36433 06139 42344 078
ROA (Net Profit / Asset) 13,5%13,0%15,8%21,7%20,3%19,4%
Assets1 31 49234 46740 66350 63355 89861 924
Book Value Per Share2 4,655,206,908,349,7811,5
Cash Flow per Share2 1,150,941,092,282,572,40
Capex1 2 3402 8753 1992 2772 6452 969
Capex / Sales 14,6%17,7%17,2%8,65%9,28%9,72%
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 117 564 835 563
Capitalization (USD) 15 126 093 054
Net sales (HKD) 18 615 879 000
Net sales (USD) 2 395 249 303
Number of employees 14 334
Sales / Employee (HKD) 1 298 722
Sales / Employee (USD) 167 103
Free-Float 42,1%
Free-Float capitalization (HKD) 49 454 822 271
Free-Float capitalization (USD) 6 362 942 117
Avg. Exchange 20 sessions (HKD) 364 958 823
Avg. Exchange 20 sessions (USD) 46 958 157
Average Daily Capital Traded 0,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA