Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. XPeng Inc.
  6. Financials
    XPEV   US98422D1054

XPENG INC.

(XPEV)
  Report
Delayed Nyse  -  05/17 04:00:01 pm EDT
23.95 USD   +5.79%
05/16NIO Joins Growing List of EV Makers Raising Prices on Higher Input Costs
MT
05/16XPeng Addresses Waste Management Issue; Shares Jump 5%
MT
05/16China’s NEV Battery Output Plunges 26% Between March-April
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization1 214 736273 785138 329--
Enterprise Value (EV)2 183 544237 892129 536118 687126 130
P/E ratio -38,6x-54,0x-21,2x-48,7x1 034x
Yield ----0,24%
Capitalization / Revenue 36,7x13,0x3,26x1,98x1,35x
EV / Revenue 31,4x11,3x3,05x1,70x1,23x
EV / EBITDA -47,6x--20,2x-37,7x74,5x
Price to Book 12,5x6,23x4,48x4,58x4,80x
Nbr of stocks (in thousands) 768 381856 379857 230--
Reference price (CNY) 279320161161161
Announcement Date 03/08/202103/28/2022---
1 USD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 5 84420 98842 41869 851102 518
EBITDA1 -3 856--6 406-3 1451 694
Operating profit (EBIT)1 -3 297-6 579-7 393-4 578-51,7
Operating Margin -56,4%-31,3%-17,4%-6,55%-0,05%
Pre-Tax Profit (EBT)1 -2 731-4 837-6 560-4 03438,6
Net income1 -2 732-4 863-6 598-3 042604
Net margin -46,7%-23,2%-15,6%-4,35%0,59%
EPS2 -7,24-5,92-7,61-3,310,16
Dividend per Share2 ----0,39
Announcement Date 03/08/202103/28/2022---
1 CNY in Million
2 CNY
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3
Net sales1 5 7208 55614 2767 4228 49411 216
EBITDA1 ----1 559-1 559-2 339
Operating profit (EBIT)1 -1 803-2 430-4 232-1 695-1 725-2 037
Operating Margin -31,5%-28,4%-29,6%-22,8%-20,3%-18,2%
Pre-Tax Profit (EBT)1 --1 261-2 856-1 530-1 560-2 054
Net income1 --1 287-2 882-1 526-1 560-2 054
Net margin --15,0%-20,2%-20,6%-18,4%-18,3%
EPS2 -1,89-1,51--1,83-1,86-2,44
Dividend per Share ------
Announcement Date 11/23/202103/28/202203/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 31 19235 8938 79319 64312 199
Leverage (Debt / EBITDA) 8,09x-1,37x6,25x-7,20x
Free Cash Flow1 -946--8 811-7 001-3 526
ROE (Net Profit / Equities) -19,8%-12,7%-16,6%-8,60%3,00%
Shareholders' equity1 13 80038 28839 76535 36520 150
ROA (Net Profit / Asset) -10,1%-8,81%-9,37%-3,71%0,99%
Assets1 26 97955 17970 42582 05761 154
Book Value Per Share2 22,451,336,135,233,6
Cash Flow per Share2 -0,19-0,122,326,07
Capex1 806-4 1653 9324 061
Capex / Sales 13,8%-9,82%5,63%3,96%
Announcement Date 03/08/202103/28/2022---
1 CNY in Million
2 CNY
Estimates
Analysis
Apple, others face shipment delays as China COVID curbs squeeze suppliers - analysts
Key data
Capitalization (USD) 20 530 660 990
Net sales (CNY) 20 988 131 000
Net sales (USD) 3 115 029 016
Number of employees 13 978
Sales / Employee (CNY) 1 501 512
Sales / Employee (USD) 222 852
Free-Float 74,6%
Free-Float capitalization (USD) 15 320 813 386
Avg. Exchange 20 sessions (CNY) 249 041 206
Avg. Exchange 20 sessions (USD) 36 962 347
Average Daily Capital Traded 1,21%
EPS & Dividend