Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. XPeng Inc.
  6. Financials
    XPEV   US98422D1054

XPENG INC.

(XPEV)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 214 736134 044--
Entreprise Value (EV)2 183 544112 106115 540119 621
P/E ratio -38,6x-45,8x-90,2x-943x
Yield ----
Capitalization / Revenue 36,7x9,63x4,93x3,06x
EV / Revenue 31,4x8,05x4,25x2,73x
EV / EBITDA -47,6x-26,2x-55,4x-373x
Price to Book -4,76x5,14x5,56x
Nbr of stocks (in thousands) 768 381780 944--
Reference price (CNY) 279172172172
Last update 03/08/202105/03/202105/03/202105/03/2021
1 USD in Million
2 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021 2022 2023
Net sales1 5 84413 92627 16443 772
EBITDA1 -3 856-4 271-2 087-321
Operating profit (EBIT)1 -3 297-4 842-3 190-1 891
Operating Margin -56,4%-34,8%-11,7%-4,32%
Pre-Tax Profit (EBT)1 -2 731-3 447-1 920-828
Net income1 -2 732-3 476-1 581-68,6
Net margin -46,7%-25,0%-5,82%-0,16%
EPS2 -7,24-3,75-1,90-0,18
Dividend per Share2 ----
Last update 03/08/202105/03/202105/03/202105/03/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 ----
Net Cash position1 31 19221 93818 50414 423
Leverage (Debt / EBITDA) 8,09x5,14x8,87x45,0x
Free Cash Flow1 -946-4 080-2 439-1 936
ROE (Net Profit / Equities) -19,8%-11,4%-7,00%-2,36%
Shareholders' equity1 13 80030 44022 6002 912
ROA (Net Profit / Asset) -10,1%-7,55%-3,90%-0,89%
Assets1 26 97946 02940 5577 669
Book Value Per Share2 -36,133,430,9
Cash Flow per Share2 -0,19-4,00-1,86-0,81
Capex1 8061 5961 9562 511
Capex / Sales 13,8%11,5%7,20%5,74%
Last update 03/08/202105/03/202105/03/202105/03/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
20 843 401 632
Net sales (CNY)
5 844 321 000
Net sales (USD)
908 774 383
Number of employees
5 084
Sales / Employee (CNY)
1 149 552
Sales / Employee (USD)
178 752
Free-Float
55,1%
Free-Float capitalization (USD)
11 477 735 210
Avg. Exchange 20 sessions (CNY)
352 486 299
Avg. Exchange 20 sessions (USD)
54 810 562
Average Daily Capital Traded
1,69%
EPS & Dividend