You should read the following in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto, and with our audited combined financial statements and notes thereto for the year ended December 31, 2021 included in the Form 10.



Management's discussion and analysis of Xperi's ("we", "our" or "the Company")
historical financial condition and results of operations presented below is that
of the product segment of Xperi Holding. The following refers to and should be
read in conjunction with the consolidated financial statements and accompanying
notes, which are included in this 10-Q filing. This management's discussion and
analysis has been included to help provide an understanding of Xperi's financial
condition, changes in financial condition and results of operations.

The consolidated financial information and results of operations that are
discussed in this section relate to Xperi, without giving effect to the Internal
Reorganization and Business Realignment that will occur in connection with the
Separation and Distribution. The discussion in this section does not reflect
Xperi as it will be constituted following the separation as a separate, publicly
traded company holding Xperi Holding's product business. As a result, the
discussion does not necessarily reflect the expected financial position, results
of operations and cash flows of Xperi following the separation or what Xperi's
financial position, results of operations and cash flows would have been had
Xperi been an independent, publicly traded company during the periods presented.

The following discussion may contain forward-looking statements that reflect the
plans, estimates and beliefs of Xperi. The words "plans," "expects," "will,"
"anticipates," "believes," "intends," "projects," "estimates" or other words of
similar meaning and similar expressions, among others, generally identify
"forward-looking statements," which speak only as of the date the statements
were made. The matters discussed in these forward-looking statements are subject
to risks, uncertainties and other factors that could cause actual results to
differ materially from those set forth in the forward-looking statements.

Factors that could cause actual results or events to differ materially from
those anticipated include the matters described under the sections entitled
"Risk Factors," "Business" and "Cautionary Statement Concerning Forward-Looking
Statements" of the Form 10. We disclaim and do not undertake any obligation to
update or revise any forward-looking statement, except as required by applicable
law.

Key Metrics

In evaluating our financial condition and operating performance, we focus on revenue and cash flow from operations.

For the three months ended September 30, 2022 as compared to the three months ended September 30, 2021:


Revenue increased by $3.9 million, or 3%, from $117.7 million to $121.6 million.
The change was primarily driven by an increase in minimum guarantee ("MG")
revenue in Consumer Electronics due to the timing and duration of MG contracts
up for renewal and executed during the third quarter of 2022, and secondarily,
higher settlements of license compliance audits. These increases were partially
offset by a decrease in Pay-TV revenue.

For the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021:


Revenue increased by $5.0 million, or 1%, from $361.7 million to $366.7 million.
The change was primarily attributable to increased Consumer Electronics revenue
from the settlement of a contract dispute with a large mobile imaging customer
and an increase in MG revenue due to the timing and duration of MG contracts up
for renewal and executed during the first nine months of 2022, partially offset
by declines in Pay-TV and Connected Car revenue.

Net cash from operating activities increased by $2.7 million resulting primarily from changes in our operating assets and liabilities and the timing of cash settlements of certain liabilities.

Business Overview



On December 18, 2019, Xperi Corporation ("Pre-Merger Xperi") entered into an
Agreement and Plan of Merger and Reorganization (the "Merger Agreement") with
TiVo Corporation ("Pre-Merger TiVo") to combine in an all-stock merger of equals
transaction (the "Mergers"). Immediately following the consummation of the
Mergers on June 1, 2020 (the "Merger Date"), Xperi Holding Corporation ("Xperi
Holding" or "Parent"), a Delaware corporation founded in December 2019 under the
name "XRAY-TWOLF HoldCo Corporation," became the parent company of both
Pre-Merger Xperi and Pre-Merger TiVo.

                                       31
--------------------------------------------------------------------------------


Following the Mergers, Xperi Holding announced plans to separate into two
independent publicly-traded companies (the "Separation"), one comprising its
intellectual property ("IP") licensing business and one comprising its product
business. On October 1, 2022, Xperi Holding completed the separation and
distribution (the "Spin-Off") through a pro-rata distribution (the
"Distribution") of all of the outstanding common stock of its product-related
business ("Xperi", "we", "our", or the "Company") to the stockholders of record
of Xperi Holding as of the close of business on September 21, 2022, the record
date (the "Record Date"), for the Distribution. Each Xperi Holding stockholder
of record received four shares of Xperi common stock, $0.001 par value, for
every ten shares of Xperi Holding common stock, $0.001 par value, held by such
stockholder as of the close of business on the Record Date. Cash was paid in
lieu of any fractional shares of Xperi common stock. Xperi Holding distributed
42,023,632 shares of Xperi common stock in the Distribution, which was effective
on October 1, 2022. As a result of the Distribution, Xperi became an
independent, publicly traded company and its common stock is listed under the
symbol "XPER" on the New York Stock Exchange ("NYSE"). In connection with the
Separation and the Distribution, Xperi Holding was renamed and continues as
Adeia Inc. ("Adeia") and also changed its stock symbol to "ADEA" on the Nasdaq
Global Select Market. The Parent is referred to as "Xperi Holding" throughout
this Form 10-Q as that was its name during all time periods presented.

Xperi is a leading consumer and entertainment technology company. We create
extraordinary experiences at home and on the go for millions of consumers around
the world, elevating content and how audiences connect with it in a way that is
more intelligent, immersive and personal. Powering smart devices, connected
cars, entertainment experiences and more, we have created a unified ecosystem
that reaches highly engaged consumers, uncovering significant new business
opportunities, now and in the future. Our technologies are integrated into
billions of consumer devices and media platforms worldwide, driving increased
value for partners, customers and consumers. We operate in one reportable
business segment and currently group our business into four categories based on
the markets served: Pay-TV, Consumer Electronics, Connected Car and Media
Platform. Headquartered in Silicon Valley with operations around the world, we
have approximately 2,100 employees and more than 35 years of operating
experience.

COVID-19 Impact



The COVID-19 pandemic has had, and may continue to have, an adverse impact on
our business. The impact to date has included periods of significant volatility
in markets we serve, in particular the automotive and broad consumer electronics
markets. Additionally, the pandemic has caused some challenges and delays in
acquiring new customers and executing license renewals. These factors have
negatively impacted our financial condition and results of operations, and may
result in an impairment of our long-lived assets, including goodwill, increased
credit losses and impairments of investments in other companies.

Our operations and those of our customers have also been negatively impacted by
certain trends arising from the COVID-19 pandemic, including labor market
constraints, shortage of semiconductor components and manufacturing capacities,
and delays in shipments, product development and product launches. Moreover, the
COVID-19 pandemic, its related impact, and United States federal, state and
foreign government policies enacted to combat the pandemic have contributed to a
recent rise of inflation that may increase the cost of our operations and reduce
demand for our products and services and those of our customers, which may
adversely affect our financial performance.

Our per-unit and variable-fee based revenue will continue to be susceptible to
the volatility, labor shortages, supply chain disruptions, microchip shortages,
high energy prices and inflation, and potential market downturns precipitated by
the COVID-19 pandemic.

The impact of the pandemic on our overall results of operations remains uncertain for the foreseeable future. Further discussion of the potential impacts on our business from the COVID-19 pandemic is provided under the section entitled "Risk Factors" of the Form 10.

Basis of Presentation

For a detailed discussion of the basis of presentation, refer to "Note 1 - The Company and Basis of Presentation" of Notes to the Condensed Consolidated Financial Statements.



Results of Operations

                                       32
--------------------------------------------------------------------------------

Revenue

We derive the majority of our revenue from licensing our technology to customers. For our revenue recognition policy including descriptions of revenue-generating activities, refer to "Note 3 - Revenue" of the Notes to Condensed Consolidated Financial Statements.

The following table presents our historical operating results for the periods indicated as a percentage of revenue:



                                                    Three Months Ended                           Nine Months Ended
                                        September 30,                                   September 30,         September 30,
                                             2022              September 30, 2021            2022                  2021
Revenue:                                           100 %                       100 %               100 %                 100 %
Operating expenses:
Cost of revenue, excluding
depreciation and amortization of
intangible assets                                   26                          27                  24                    24
Research and development                            47                          42                  43                    40
Selling, general and administrative                 46                          39                  42                    41
Depreciation expense                                 4                           6                   4                     5
Amortization expense                                14                          24                  13                    23
Goodwill impairment                                291                           -                  97                     -
Total operating expenses                           428                         138                 223                   133
Operating loss                                    (328 )                       (38 )              (123 )                 (33 )
Other income (expense), net                          -                           -                   -                     -
Loss before taxes                                 (328 )                       (38 )              (123 )                 (33 )
Provision for income taxes                           2                           2                   3                     2
Net loss                                          (330 )%                      (40 )%             (126 )%                (35 )%



Revenue (in thousands, except for percentages):



                                           Three Months Ended
                                      September       September 30,        Increase/
                                       30, 2022           2021             (Decrease)          % Change
Revenue                              $    121,637     $     117,732     $          3,905                3 %



The $3.9 million, or 3% increase in revenue for the three months ended September
30, 2022, compared to the same period in the prior year, was primarily driven by
an increase in minimum guarantee ("MG") revenue in Consumer Electronics due to
the timing and duration of MG contracts up for renewal and executed during the
third quarter of 2022, and secondarily, higher settlements of license compliance
audits. These increases were partially offset by a decrease in Pay-TV revenue.

                                           Nine Months Ended
                                       September       September
                                       30, 2022        30, 2021        Increase/ (Decrease)       % Change
Total revenue                         $   366,728     $   361,738     $                4,990               1 %




The $5.0 million, or 1% increase in revenue for the nine months ended September
30, 2022, compared to the same period in the prior year, was primarily
attributable to increased Consumer Electronics revenue from the settlement of a
contract dispute with a large mobile imaging customer and an increase in MG
revenue due to the timing and duration of MG contracts up for renewal and
executed during 2022, partially offset by declines in Pay-TV and Connected Car
revenue.

Cost of Revenue, Excluding Depreciation and Amortization of Intangible Assets



Cost of revenue, excluding depreciation and amortization of intangible assets,
consists primarily of employee-related costs, royalties paid to third parties,
hardware product-related costs, maintenance costs and an allocation of
facilities costs, as well as service center and other expenses related to
providing our technology solution offerings and NRE services.

                                       33
--------------------------------------------------------------------------------


Cost of revenue, excluding depreciation and amortization of intangible assets,
for the three months ended September 30, 2022 was $31.4 million, as compared to
$32.3 million for the three months ended September 30, 2021, a decrease of $0.9
million primarily attributable to lower hardware product-related costs due to a
decline in hardware product sales in the three months ended September 30, 2022.

Cost of revenue, excluding depreciation and amortization of intangible assets,
for the nine months ended September 30, 2022 was $85.7 million, as compared to
$88.0 million for the nine months ended September 30, 2021, a decrease of $2.3
million primarily attributable to lower hardware product-related costs due to a
decline in hardware product sales in the nine months ended September 30, 2022.

Research and Development



Research and development ("R&D expense") is comprised primarily of
employee-related costs, stock-based compensation expense, engineering consulting
expenses associated with new product and technology development, product
commercialization, quality assurance and testing costs, as well as costs related
to information technology, patent applications and examinations, materials,
supplies and allocation of facilities costs. All R&D expense is expensed as
incurred.

R&D expense for the three months ended September 30, 2022 was $57.1 million as
compared to $50.0 million for the three months ended September 30, 2021, an
increase of $7.1 million. The increase was primarily due to employees hired in
connection with the Vewd Acquisition in July 2022, as well as increased bonus
expense driven by expected higher bonus percentage attainment.

R&D expense for the nine months ended September 30, 2022 was $158.6 million as
compared to $144.4 million for the nine months ended September 30, 2021, an
increase of $14.2 million. The increase was primarily due to increased hiring of
employees, primarily due to the MobiTV Acquisition in May 2021 and the Vewd
Acquisition in July 2022, as well as increased bonus expense driven by expected
higher bonus percentage attainment.

Selling, General and Administrative



Selling expenses consist primarily of compensation and related costs for sales
and marketing personnel engaged in sales and licensee support, marketing
programs, public relations, promotional materials, travel, trade show expenses,
and stock-based compensation expense. General and administrative expenses
consist primarily of compensation and related costs for general management,
information technology, finance personnel, legal fees and expenses, facilities
costs, stock-based compensation expense, and professional services. Our general
and administrative expenses, other than facilities-related expenses, are not
allocated to other expense line items.

Selling, general and administrative expenses ("SG&A expenses") for the three
months ended September 30, 2022, were $56.7 million, as compared to $46.1
million for the three months ended September 30, 2021, an increase of $10.6
million. The increase was primarily due to transaction and integration costs
related to the Vewd Acquisition, as well as an increase in bonus expense driven
by expected higher bonus percentage attainment in the third quarter of 2022.

Selling, general and administrative expenses for the nine months ended September
30, 2022, were $156.9 million, as compared to $148.1 million for the nine months
ended September 30, 2021, an increase of $8.8 million. The increase was
primarily due to transaction and integration costs related to the Vewd
Acquisition and an increase in bonus expense driven by expected higher bonus
percentage attainment, partially offset by a reduction in provision for credit
losses in the first nine months of 2022.

Depreciation Expense

Depreciation expense for the three months ended September 30, 2022 was $5.0 million, as compared to $6.5 million for the three months ended September 30, 2021, a decrease of $1.5 million. The decrease was primarily due to certain fixed assets becoming fully depreciated in the third quarter of 2022.

Depreciation expense for the nine months ended September 30, 2022 was $15.7 million, as compared to $17.1 million for the nine months ended September 30, 2021, a decrease of $1.4 million. The decrease was primarily due to certain fixed assets becoming fully depreciated in the third quarter of 2022.

Amortization Expense


                                       34
--------------------------------------------------------------------------------


Amortization expense for the three months ended September 30, 2022 was $16.6
million, as compared to $27.8 million for the three months ended September 30,
2021, a decrease of $11.2 million. The decrease was due to certain intangible
assets becoming fully amortized in the fourth quarter of 2021, partially offset
by new amortization expense as a result of the Vewd Acquisition in July 2022.

Amortization expense for the nine months ended September 30, 2022 was $46.2
million, as compared to $83.3 million for the nine months ended September 30,
2021, a decrease of $37.1 million. The decrease was due to certain intangible
assets becoming fully amortized in the fourth quarter of 2021, partially offset
by new amortization expense as a result of the Vewd Acquisition in July 2022.

As a result of previous mergers and acquisitions, we anticipate that
amortization expenses will continue to be a significant expense over the next
several years. See "Note 8- Goodwill and Identified Intangible Assets" of the
Notes to Condensed Consolidated Financial Statements for additional detail.

Stock-based Compensation Expense

The following table sets forth our stock-based compensation ("SBC") expense for the three and nine months ended September 30, 2022 and 2021 (in thousands):



                                                Three Months Ended          

Nine Months Ended

September 30,      September      

September 30, September


                                              2022            30, 2021            2022            30, 2021
Cost of revenue, excluding depreciation
and amortization of intangible assets     $         779     $        525     $        2,177     $      1,377
Research and development                          5,515            4,604             16,295           12,808
Selling, general and administrative               4,291            2,991             11,289           10,178

Total stock-based compensation expense $ 10,585 $ 8,120

 $       29,761     $     24,363




Stock-based compensation awards include restricted stock awards and units,
employee stock plan purchases and employee stock options. The increases in SBC
expense for the three and nine months ended September 30, 2022, compared to the
corresponding periods in 2021, were primarily a result of the vesting of stock
award grants made in 2021 to increased employees resulting from the Mergers, the
MobiTV Acquisition and certain insourcing activity.

Goodwill Impairment



During the three months ended September 30, 2022, indicators of potential
impairment for the Product reporting unit of Xperi Holding were identified such
that we concluded it was more-likely-than-not that goodwill was impaired and a
quantitative interim goodwill impairment assessment should be performed as of
September 30, 2022. Indicators of potential impairment included a sustained
decline in Xperi Holding's stock price during the second half of the third
quarter of 2022 reflective of rising interest rates and continued decline in
macroeconomic conditions. We proceeded to perform a fair value analysis of the
Product reporting unit using the market capitalization approach. Under this
approach, we estimated the fair value of the Product reporting unit as of
September 30, 2022 using quoted market prices of Xperi's common stock over its
first ten trading days following the Separation, and a control premium
representing the synergies a market participant would achieve upon obtaining
control of Xperi. As a result of the fair value analysis, we recognized a
goodwill impairment charge of $354.0 million during the three months ended
September 30, 2022.

To the extent the trading price of our common stock declines below the average
referred to above, we may conclude it is necessary to record further impairment
to the value of our goodwill in future periods, and any such impairment could
have a material impact on our consolidated financial statements.

We did not recognize a goodwill impairment charge in the three and nine months ended September 30, 2021.



Provision for Income Taxes

For the three months ended September 30, 2022, we recorded an income tax expense
of $2.0 million on a pretax loss of $399.7 million, which resulted in an
effective tax rate of (0.5)%. The income tax expense was primarily related to
foreign withholding taxes and state income taxes, partially offset by a tax
benefit due to an impairment of goodwill.

                                       35
--------------------------------------------------------------------------------


For the nine months ended September 30, 2022, we recorded an income tax expense
of $12.5 million on a pretax loss of $450.7 million, which resulted in an
effective tax rate of (2.8)%. The income tax expense was primarily related to
foreign withholding taxes, state income taxes, and foreign income tax expense,
partially offset by a tax benefit due to an impairment of goodwill.

For the three months ended September 30, 2021, we recorded an income tax expense
of $2.8 million on a pretax loss of $44.8 million, which resulted in an
effective tax rate of (6.3)%. The income tax expense was primarily related to
foreign withholding taxes and foreign income taxes.

For the nine months ended September 30, 2021, we recorded an income tax expense
of $8.2 million on a pretax loss of $118.5 million, which resulted in an
effective tax rate of (6.9)%. The income tax expense was primarily related to
foreign withholding taxes and foreign and U.S. state income taxes.

At September 30, 2022, our 2017 through 2021 tax years are generally open and
subject to potential examination in one or more jurisdictions. In addition, in
the U.S., any net operating losses or credits that were generated in prior years
but not yet fully utilized in a year that is closed under the statute of
limitations may also be subject to examination.

The need for a valuation allowance requires an assessment of both positive and
negative evidence when determining whether it is more-likely-than-not that
deferred tax assets are recoverable. Such assessment is required on a
jurisdiction-by-jurisdiction basis. In making such assessment, significant
weight is given to evidence that can be objectively verified. After considering
both positive and negative evidence to assess the recoverability of our net
deferred tax assets, we determined that it was unlikely that we would realize
our federal, certain state and certain foreign deferred tax assets given the
substantial amount of tax attributes that will remain unutilized to offset
reversing deferred tax liabilities. We intend to continue maintaining a full
valuation allowance on our federal deferred tax assets until there is sufficient
evidence to support the reversal of all or some portion of these allowances.
Release of the valuation allowance would result in the recognition of certain
federal deferred tax assets and a decrease to income tax expense for the period
the release is recorded. The exact timing and amount of the valuation allowance
release depends on the level of profitability that we are able to achieve.

Segment Operating Results



In connection with the Separation, we evaluated our reportable segments and
determined we have one reportable segment. Operating segments are defined as
components of an enterprise for which separate financial information is
available and that is evaluated on a regular basis by the chief operating
decision-maker ("CODM") in deciding how to allocate resources to an individual
segment and in assessing performance. The CODM reviews financial information
presented on a consolidated basis for purposes of making operating decisions,
allocating resources and evaluating financial performance. Our Chief Executive
Officer has been determined to be the CODM in accordance with the authoritative
guidance on segment reporting.

Liquidity and Capital Resources

The following table presents selected financial information related to our liquidity and significant sources and uses of cash and cash equivalents as of and for the periods presented.



                                                            As of
(in thousands, except for percentages)    September 30, 2022       December 31, 2021
Cash and cash equivalents                $            180,118     $           120,695
Current ratio                                             2.4                     2.3



                                                   Nine Months Ended
                                      September 30, 2022       September 30, 2021
Net cash from operating activities   $            (11,333 )   $            (14,061 )
Net cash from investing activities   $            (61,097 )   $            (30,540 )
Net cash from financing activities   $            136,037     $             

63,188




Our primary sources of liquidity and capital resources are our cash on hand and
cash provided by Parent. Cash and cash equivalents were $180.1 million at
September 30, 2022, an increase of $59.4 million from $120.7 million at December
31, 2021. This increase resulted primarily from $52.8 million of net cash
transfers from Parent and $83.2 million of net proceeds from Parent capital
contributions, partially offset by $11.3 million in cash used in operating
activities and $61.1 million in cash used in investing activities including the
acquisition of Vewd in July 2022.

                                       36
--------------------------------------------------------------------------------


For information about our material cash requirements as of and for the year
ended December 31, 2021, see "Liquidity and Capital Resources" in the Form 10.
Other than the borrowing of $50.0 million in long-term debt in connection with
the Vewd Acquisition, discussed in detail in "Cash Flows from Financing
Activities" below, our cash requirements have not changed materially since
December 31, 2021.

Cash Flows from Operating Activities



Net cash used by operations was $11.3 million for the nine months ended
September 30, 2022, primarily due to our net loss of $463.2 million, partially
offset by non-cash items of goodwill impairment charge of $354.0 million,
depreciation of $15.7 million, amortization of intangible assets of $46.2
million, stock-based compensation expense of $29.8 million and $6.8 million in
changes in operating assets and liabilities.

Net cash used by operations was $14.1 million for the nine months ended
September 30, 2021, primarily due to our net loss of $126.7 million and $18.1
million in changes in operating assets and liabilities, partially offset by
non-cash items of depreciation of $17.1 million, amortization of intangible
assets of $83.3 million, stock-based compensation expense of $24.4 million and
an increase in deferred income taxes of $3.5 million.

Cash Flows from Investing Activities

Net cash used in investing activities was $61.1 million for the nine months ended September 30, 2022, primarily related to capital expenditures of $10.5 million and $50.5 million of net cash used for the Vewd Acquisition.



Net cash used in investing activities was $30.5 million for the nine months
ended September 30, 2021, primarily related to capital expenditures of $14.8
million, cash paid for intangible assets of $3.4 million and $12.4 million of
net cash used for the MobiTV Acquisition.

Capital Expenditures



Our capital expenditures for property, plant, and equipment consist primarily of
purchases of computer hardware and software, information systems, production and
test equipment. During the nine months ended September 30, 2022 and 2021, we
spent $10.5 million and $14.8 million on capital expenditures, respectively, and
we expect capital expenditures in 2022 to be between $12.0 million to $15.0
million. These expenditures are expected to be financed with existing cash and
cash equivalents. There can be no assurance that current expectations will be
realized and plans are subject to change upon further review of our capital
expenditure needs.

Cash Flows from Financing Activities

Net cash provided by financing activities was $136.0 million for the nine months ended September 30, 2022 consisting of $52.8 million of net transfers from Parent and $83.2 million of net proceeds from Parent capital contributions.

Net cash provided by financing activities was $63.2 million for the nine months ended September 30, 2021 due to net transfers from Parent.



Following the separation from Xperi Holding, our capital structure and sources
of liquidity changed significantly from our historical capital structure and
sources of liquidity. Subsequent to the separation, we no longer participate in
cash management and funding arrangements managed by Parent. Xperi Holding
capitalized us such that we carried an amount of cash and cash equivalents of
over $180.0 million at the distribution date.

This cash and cash equivalents balance will be sufficient to support our operations, capital expenditures and income tax payments, in addition to any investments and other capital allocation needs, for at least the next 12 months.



Poor financial results, unanticipated expenses, unanticipated acquisitions of
technologies or businesses or unanticipated strategic investments could give
rise to additional financing requirements sooner than we expect. There can be no
assurance that equity or debt financing will be available when needed or, if
available, that such equity financing will be on terms satisfactory to us and
not dilutive to our then-current stockholders or that debt financing will not
impose significant restrictions on the operation of our business.

                                       37
--------------------------------------------------------------------------------


We plan to supplement this short-term liquidity, if necessary, with access to
capital markets. Our access to capital markets may be constrained and our cost
of borrowing may increase under certain business and market conditions, and our
liquidity is subject to various risks including the risks identified in "Risk
Factors" included in Item 1A of this Form 10-Q.

Long-Term Debt



In connection with the Vewd acquisition on July 1, 2022, we issued a senior
unsecured promissory note (the "Promissory Note") to the sellers of Vewd in the
principal amount of $50.0 million. Our obligations under the Promissory Note are
guaranteed by Xperi Holding prior to the Spin-Off. Indebtedness outstanding
under the Promissory Note bears an interest rate of 6.00% per annum, payable in
cash on a quarterly basis. If a certain qualified spin-off transaction occurs,
the interest rate will be increased to the greater of (a) 6.00% and (b) the sum
of (i) the highest interest rate payable under any credit facility or bonds,
debentures, notes or similar instruments where we or any guarantor borrows money
or guarantees obligations on a secured basis on or after the date of such
spin-off transaction, plus (ii) 2.00%. The Promissory Note will mature on July
1, 2025. We may, at any time and on any one or more occasions, prepay all or any
portion of the outstanding principal amount, plus accrued and unpaid interest,
if any, under the Promissory Note without premium or penalty. In addition, the
Promissory Note has mandatory prepayment provisions upon certain change of
control or asset sale events.

At September 30, 2022, $50.0 million was outstanding under the Promissory Note
with an annual interest rate of 6.0%. Interest is payable quarterly. Under the
Promissory Note agreement, we are obligated to make a balloon principal payment
of $50.0 million in 2025. The Promissory Note contains certain customary
covenants, and as of September 30, 2022, we were in full compliance with such
covenants.

Critical Accounting Policies and Estimates

Except as described below, there have been no significant changes to our critical accounting estimates as compared to those disclosed in "Critical Accounting Policies and Estimates" in the Form 10.

Valuation of Goodwill and Intangible Assets



We make judgments about the recoverability of intangible assets whenever events
or changes in circumstances indicate that impairment may exist. If such facts
and circumstances exist, we assess recoverability by comparing the projected
undiscounted net cash flows associated with the related asset or group of assets
over their remaining lives against their respective carrying amounts.
Impairments, if any, are based on the excess of the carrying amount over the
fair value of those assets. If the useful life is shorter than originally
estimated, we accelerate the rate of amortization and amortize the remaining
carrying value over the new shorter useful life. Such changes could result in
impairment charges or higher amortization expense in future periods, which could
have a significant impact on our operating results and financial condition.

We perform an annual review of the valuation of goodwill in the fourth quarter,
or more often if indicators of impairment exist. Triggering events for
impairment reviews may be indicators such as adverse industry or economic
trends, restructuring actions, lower projections of profitability, or a
sustained decline in our market capitalization. Evaluations of possible
impairment and, if applicable, adjustments to carrying values require us to
estimate, among other factors, future cash flows, useful lives, and fair market
values of our assets. When we conduct our evaluation of goodwill, the fair value
of goodwill is assessed using valuation techniques that require significant
management estimates and judgment. Should conditions be different from
management's last assessment, significant impairments of goodwill may be
required, which would adversely affect our operating results.

In performing the quantitative impairment test for goodwill, the fair value of
the reporting unit is compared to its carrying amount. We utilize the market
capitalization approach to determine the fair value of a reporting unit. Under
the market capitalization approach, the fair value of a reporting unit is
estimated based on the trading price of our stock as of the test date, or
trading prices over a short period of time immediately prior or subsequent to
the test date if such prices more reasonably represent the estimated fair value
as of the test date, which is further adjusted by a control premium representing
the synergies a market participant would achieve when obtaining control of the
business. To the extent the trading price of our common stock declines in future
periods as compared to the average trading price during the first ten trading
days after the Separation, we may conclude it is necessary to record impairment
to the value of our goodwill in future periods, and any such impairment could
have a material impact on our consolidated financial statements.

Recent Accounting Pronouncements

See "Note 2 - Summary of Significant Accounting Policies" of the Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements including the respective expected dates of adoption.


                                       38

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses