Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.070 HKD | +1.51% |
|
+1.17% | +7.62% |
Jan. 10 | Nomura Adjusts Xtep International Holdings' Price Target to HK$7.50 From HK$7.10, Keeps at Buy | MT |
Jan. 08 | Xtep International Retail Sell-Through in High-Single-Digits in Q4 for Core Brand | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8.18B | 8.17B | 10.01B | 12.93B | 14.35B | |||||
Total Revenues | 8.18B | 8.17B | 10.01B | 12.93B | 14.35B | |||||
Cost of Goods Sold, Total | 4.63B | 4.97B | 5.84B | 7.64B | 8.3B | |||||
Gross Profit | 3.55B | 3.2B | 4.17B | 5.29B | 6.05B | |||||
Selling General & Admin Expenses, Total | 2.62B | 2.59B | 3.08B | 4.14B | 4.91B | |||||
Other Operating Expenses | -155M | -208M | -215M | -252M | -349M | |||||
Other Operating Expenses, Total | 2.47B | 2.38B | 2.87B | 3.89B | 4.56B | |||||
Operating Income | 1.08B | 819M | 1.31B | 1.4B | 1.49B | |||||
Interest Expense, Total | -136M | -140M | -77.2M | -108M | -184M | |||||
Interest And Investment Income | 130M | 101M | 111M | 89.72M | 111M | |||||
Net Interest Expenses | -6.43M | -38.69M | 33.42M | -18.42M | -73.62M | |||||
Income (Loss) On Equity Invest. | -1.98M | -17M | -46.16M | -12.1M | 14.74M | |||||
Currency Exchange Gains (Loss) | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | -4.05M | -4.25M | -7.34M | -8.54M | -2.36M | |||||
EBT, Excl. Unusual Items | 1.07B | 759M | 1.29B | 1.36B | 1.43B | |||||
Gain (Loss) On Sale Of Assets | 53.18M | 3.05M | - | - | 20M | |||||
Asset Writedown | - | - | -13.7M | - | - | |||||
Insurance Settlements | - | - | 15M | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 1.12B | 762M | 1.29B | 1.36B | 1.45B | |||||
Income Tax Expense | 390M | 257M | 397M | 449M | 416M | |||||
Earnings From Continuing Operations | 731M | 505M | 889M | 912M | 1.03B | |||||
Net Income to Company | 731M | 505M | 889M | 912M | 1.03B | |||||
Minority Interest | -3.8M | 8.01M | 18.95M | 9.42M | -3.04M | |||||
Net Income - (IS) | 728M | 513M | 908M | 922M | 1.03B | |||||
Net Income to Common Incl Extra Items | 728M | 513M | 908M | 922M | 1.03B | |||||
Net Income to Common Excl. Extra Items | 728M | 513M | 908M | 922M | 1.03B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.31 | 0.21 | 0.36 | 0.37 | 0.41 | |||||
Basic EPS - Continuing Operations | 0.31 | 0.21 | 0.36 | 0.37 | 0.41 | |||||
Basic Weighted Average Shares Outstanding | 2.37B | 2.46B | 2.5B | 2.52B | 2.53B | |||||
Net EPS - Diluted | 0.3 | 0.21 | 0.36 | 0.36 | 0.4 | |||||
Diluted EPS - Continuing Operations | 0.3 | 0.21 | 0.36 | 0.36 | 0.4 | |||||
Diluted Weighted Average Shares Outstanding | 2.41B | 2.49B | 2.56B | 2.58B | 2.64B | |||||
Normalized Basic EPS | 0.28 | 0.2 | 0.33 | 0.34 | 0.35 | |||||
Normalized Diluted EPS | 0.28 | 0.19 | 0.32 | 0.33 | 0.34 | |||||
Dividend Per Share | 0.17 | 0.12 | 0.21 | 0.18 | 0.2 | |||||
Payout Ratio | 59.98 | 54.4 | 39.24 | 59.71 | 45.51 | |||||
American Depositary Receipts Ratio (ADR) | 100 | 100 | 100 | 100 | 100 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.17B | 899M | 1.39B | 1.53B | 1.65B | |||||
EBITA | 1.09B | 833M | 1.32B | 1.41B | 1.51B | |||||
EBIT | 1.08B | 819M | 1.31B | 1.4B | 1.49B | |||||
EBITDAR | 1.18B | 910M | 1.4B | 1.55B | 1.68B | |||||
Effective Tax Rate - (Ratio) | 34.76 | 33.69 | 30.88 | 32.97 | 28.72 | |||||
Current Domestic Taxes | - | - | - | - | - | |||||
Total Current Taxes | 343M | 254M | 362M | 391M | 403M | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | 46.93M | 2.63M | 35.1M | 58.14M | 13.23M | |||||
Normalized Net Income | 664M | 482M | 822M | 860M | 890M | |||||
Interest on Long-Term Debt | 10.6M | 12.43M | 23.06M | 38.44M | 36.1M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 1.18B | 917M | 1.02B | 1.54B | 1.96B | |||||
Selling and Marketing Expenses | 1.72B | 1.54B | 1.89B | 2.69B | 3.37B | |||||
General and Administrative Expenses | 906M | 1.05B | 1.19B | 1.45B | 1.54B | |||||
Research And Development Expense From Footnotes | 195M | 223M | 252M | 299M | 398M | |||||
Net Rental Expense, Total | 10.6M | 10.71M | 8.82M | 12.46M | 26.38M | |||||
Imputed Operating Lease Interest Expense | 5.16M | 4.87M | 2.13M | 3.47M | 10.49M | |||||
Imputed Operating Lease Depreciation | 5.43M | 5.85M | 6.69M | 8.98M | 15.89M | |||||
Stock-Based Comp., G&A Exp. (Total) | 24.33M | 15.92M | 49.23M | 53.36M | 47.15M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 24.33M | 15.92M | 49.23M | 53.36M | 47.15M |