Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Singapore
  4. Singapore Stock Exchange
  5. Yangzijiang Shipbuilding (Holdings) Ltd.
  6. Financials
    SO7   SG1U76934819

YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD.

(SO7)
  Report
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 24 88522 70418 17726 198--
Entreprise Value (EV)2 22 33517 53715 78823 81020 97618 336
P/E ratio 6,90x7,34x7,33x8,66x7,13x6,19x
Yield 3,93%3,85%4,67%3,50%3,97%4,25%
Capitalization / Revenue 1,07x0,96x1,22x1,24x1,09x0,94x
EV / Revenue 0,96x0,74x1,06x1,13x0,87x0,66x
EV / EBITDA 5,08x4,03x3,95x5,76x4,16x3,17x
Price to Book 0,86x0,73x0,56x0,74x0,69x0,64x
Nbr of stocks (in thousands) 3 945 7653 918 7653 852 5163 948 516--
Reference price (CNY) 6,315,794,726,636,636,63
Announcement Date 03/01/201902/27/202002/25/2021---
1 SGD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 23 23823 59714 84121 11924 03927 727
EBITDA1 4 3984 3493 9984 1365 0465 780
Operating profit (EBIT)1 3 8663 8723 4823 5604 4785 271
Operating Margin 16,6%16,4%23,5%16,9%18,6%19,0%
Pre-Tax Profit (EBT)1 4 5654 1863 2903 8624 7775 511
Net income1 3 6143 1052 5162 9873 6194 167
Net margin 15,6%13,2%17,0%14,1%15,1%15,0%
EPS2 0,910,790,640,770,931,07
Dividend per Share2 0,250,220,220,230,260,28
Announcement Date 03/01/201902/27/202002/25/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 9932 6253 9754 0784 0783 703
EBITDA ------
Operating profit (EBIT)1 581692745854854688
Operating Margin 19,4%26,4%18,7%20,9%20,9%18,6%
Pre-Tax Profit (EBT)1 7791 0541 197879879714
Net income1 753762877672672546
Net margin 25,2%29,0%22,1%16,5%16,5%14,8%
EPS2 0,190,200,230,170,170,17
Dividend per Share ------
Announcement Date 02/25/202104/29/202108/05/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 5505 1672 3892 3885 2227 863
Leverage (Debt / EBITDA) -0,58x-1,19x-0,60x-0,58x-1,03x-1,36x
Free Cash Flow1 8244 080-900-1 2879361 002
ROE (Net Profit / Equities) 13,8%9,99%7,93%8,92%10,1%10,7%
Shareholders' equity1 26 16531 08231 71933 46935 95338 819
ROA (Net Profit / Asset) 8,46%6,85%5,55%6,34%7,56%8,38%
Assets1 42 73945 33445 33347 10147 84949 743
Book Value Per Share2 7,327,948,408,949,5810,3
Cash Flow per Share2 0,331,17-0,160,250,960,98
Capex1 483529288308308308
Capex / Sales 2,08%2,24%1,94%1,46%1,28%1,11%
Announcement Date 03/01/201902/27/202002/25/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (SGD) 5 488 437 240
Capitalization (USD) 4 071 631 594
Net sales (CNY) 14 841 266 000
Net sales (USD) 2 306 688 927
Number of employees 21 000
Sales / Employee (CNY) 706 727
Sales / Employee (USD) 109 842
Free-Float 60,7%
Free-Float capitalization (SGD) 3 333 040 574
Free-Float capitalization (USD) 2 472 637 057
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA