Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD) 2025 (USD)

Nitrogenous Fertilizers

          

Americas

7.22B 9.73B 6.21B 4.78B 5.52B

Total Assets

6.11B 5.4B 4.79B 3.74B 4.01B

CAPEX

-174M -238M -167M - -

NOPAT

288M 1.18B 402M 295M 449M

EBITDA

991M 1.85B 823M 655M 822M

D&A

237M 251M 266M 233M 223M

Operating Income

303M 1.49B 444M 381M 581M

Europe

4.82B 7.12B 4.6B 4.36B 5.12B

Total Assets

3.71B 4.38B 3.69B 3.71B 4.49B

CAPEX

-302M -352M -423M - -

NOPAT

302M 722M -293M -17M 204M

EBITDA

664M 1.23B 97M 277M 580M

D&A

270M 251M 249M 248M 290M

Operating Income

394M 953M -400M -31M 264M

Global Production

2.82B 4.35B 2.47B 2.94B 3.64B

Total Assets

2.15B 2.14B 2.04B 2.54B 3.62B

CAPEX

-191M -225M -185M - -

NOPAT

94M 155M -6M 76M 288M

EBITDA

570M 396M 170M 427M 695M

D&A

203M 186M 189M 232M 307M

Operating Income

125M 206M -10M 100M 384M

Industrial Solutions

2.79B 4.93B 2.69B 2.42B 2.68B

Total Assets

1.89B 2.02B 1.71B 1.56B 2.03B

CAPEX

-166M -164M -171M - -

NOPAT

135M 396M 81M 73M 133M

EBITDA

287M 642M 225M 287M 339M

D&A

112M 119M 142M 154M 163M

Operating Income

167M 509M 116M 79M 163M

Africa & Asia

3.23B 4.16B 2.91B 2.85B 2.53B

Total Assets

2.65B 2.73B 2.41B 2.44B 1.37B

CAPEX

1M -15M -168M - -

NOPAT

74M 419M 58M 171M 141M

EBITDA

248M 659M 188M 343M 226M

D&A

110M 104M 104M 110M 35M

Operating Income

92M 550M 72M 226M 185M

Clean Ammonia

2.32B 4.43B 1.9B 1.81B 1.98B

Total Assets

742M 881M 637M 568M 592M

CAPEX

-9M -22M -33M - -

NOPAT

70M 148M 30M 40M 40M

EBITDA

131M 249M 101M 117M 114M

D&A

38M 51M 62M 65M 62M

Operating Income

93M 197M 39M 51M 47M

Production

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Industrial

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Crop Nutrition

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Other and Eliminations

-6.58B -10.83B -5.36B -5.29B -5.86B

Total Assets

24M 418M 757M 432M 1.03B

CAPEX

-13M -26M -35M - -

NOPAT

-61M -43M - - -

EBITDA

-87M -65M 107M -55M -21M

D&A

14M 2M 5M 4M 4M

Operating Income

-106M -74M 51M -120M -53M

Services Incidental to Road Transportation of Freight

          

New Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Chemical Distribution

          

Sales and Marketing

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD) 2025 (USD)

Europe

5.25B 8.43B 5.16B 4.84B 5.62B

Total Assets

4.53B 4.4B 4.57B 4.75B 5.5B

Total Assets

- - - - -

Total Assets

- - 1.46B 1.14B 1.26B

Total Assets

- - - 806M 816M

Brazil

4.55B 6.12B 3.72B 2.98B 3.6B

Total Assets

871M 1.01B - - -

CAPEX

- - - - -

Asia

2.3B 3.01B 2.29B 2.31B 2.27B

Total Assets

1.4B 1.25B 1.33B 1.25B 1.19B

CAPEX

- - - - -

North America

2.08B 2.97B 1.81B 1.66B 1.88B

Total Assets

1.61B 1.5B 1.45B 1.3B 1.3B

CAPEX

- - - - -

Latin America Ex. Brazil

1.47B 1.92B 1.42B 1.26B 1.36B

Total Assets

306M 289M - - -

CAPEX

- - - - -

Africa

973M 1.44B 1.02B 813M 883M

Total Assets

56M 50M 42M 42M 62M

CAPEX

- - - - -

Canada

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

United States

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Finland

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Denmark

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Other Europe

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Spain

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Great Britain

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Other EU

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Sweden

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Australia and New Zealand

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Belgium

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

The Netherlands

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Italy

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Germany

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

France

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Norway

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -