Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December2015201620172018201920202021202220232024

Nitrogenous Fertilizers

          

Americas

4.82B 7.22B 9.73B 6.21B 4.78B

Total Assets

5.25B 6.11B 5.4B 4.79B 3.74B

CAPEX

-280M -174M -238M -167M -

NOPAT

260M 288M 1.18B 402M 295M

EBITDA

563M 991M 1.85B 823M 655M

D&A

221M 237M 251M 266M 233M

Operating Income

281M 303M 1.49B 444M 381M

Europe

3.46B 4.82B 7.12B 4.6B 4.36B

Total Assets

3.24B 3.71B 4.38B 3.69B 3.71B

CAPEX

-250M -302M -352M -423M -

NOPAT

157M 302M 722M -293M -17M

EBITDA

477M 664M 1.23B 97M 277M

D&A

246M 270M 251M 249M 248M

Operating Income

201M 394M 953M -400M -31M

Africa & Asia

2.23B 3.23B 4.16B 2.91B 2.85B

Total Assets

2.56B 2.65B 2.73B 2.41B 2.44B

CAPEX

-104M 1M -15M -168M -

NOPAT

43M 74M 419M 58M 171M

EBITDA

162M 248M 659M 188M 343M

D&A

110M 110M 104M 104M 110M

Operating Income

49M 92M 550M 72M 226M

Industrial Solutions

1.98B 2.79B 4.93B 2.69B 2.42B

Total Assets

1.43B 1.89B 2.02B 1.71B 1.56B

CAPEX

-73M -166M -164M -171M -

NOPAT

181M 135M 396M 81M 73M

EBITDA

344M 287M 642M 225M 287M

D&A

105M 112M 119M 142M 154M

Operating Income

234M 167M 509M 116M 79M

Clean Ammonia

- 2.32B 4.43B 1.9B 1.81B

Total Assets

- 742M 881M 637M 568M

CAPEX

- -9M -22M -33M -

NOPAT

- 70M 148M 30M 40M

EBITDA

- 131M 249M 101M 117M

D&A

- 38M 51M 62M 65M

Operating Income

- 93M 197M 39M 51M

Production

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Industrial

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Crop Nutrition

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

NOPAT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Phosphatic Fertilizers

          

Global Plants & Operational Excellence

2.44B 2.82B 4.35B 2.47B 2.94B

Total Assets

2.53B 2.15B 2.14B 2.04B 2.54B

CAPEX

-211M -191M -225M -185M -

NOPAT

364M 94M 155M -6M 76M

EBITDA

701M 570M 396M 170M 427M

D&A

218M 203M 186M 189M 232M

Operating Income

477M 125M 206M -10M 100M

Other and Eliminations

-3.34B -6.58B -10.83B -5.36B -5.29B

Total Assets

1.6B 24M 418M 757M 432M

CAPEX

-16M -13M -26M -35M -

NOPAT

-30M -61M -43M - -

EBITDA

-23M -87M -65M 107M -55M

D&A

19M 14M 2M 5M 4M

Operating Income

-65M -106M -74M 51M -120M

Services Incidental to Road Transportation of Freight

          

New Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Chemical Distribution

          

Sales and Marketing

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December2015201620172018201920202021202220232024

Europe

3.87B 5.25B 8.43B 5.16B 4.84B

Total Assets

4.8B 4.53B 4.4B 4.57B 4.75B

Total Assets

- - - - -

Total Assets

- - - 1.46B 1.14B

Total Assets

- - - - 806M

Brazil

3.07B 4.55B 6.12B 3.72B 2.98B

Total Assets

1.64B 871M 1.01B - -

CAPEX

- - - - -

Asia

1.69B 2.3B 3.01B 2.29B 2.31B

Total Assets

1.56B 1.4B 1.25B 1.33B 1.25B

CAPEX

- - - - -

North America

1.29B 2.08B 2.97B 1.81B 1.66B

Total Assets

1.63B 1.61B 1.5B 1.45B 1.3B

CAPEX

- - - - -

Latin America Ex. Brazil

1B 1.47B 1.92B 1.42B 1.26B

Total Assets

333M 306M 289M - -

CAPEX

- - - - -

Africa

662M 973M 1.44B 1.02B 813M

Total Assets

287M 56M 50M 42M 42M

CAPEX

- - - - -

Canada

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

United States

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Finland

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Denmark

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Other Europe

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Spain

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Great Britain

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Other EU

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Sweden

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Australia and New Zealand

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Belgium

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

The Netherlands

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Italy

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Germany

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

France

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Norway

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -