1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Yara International ASA
  6. Financials
    YAR   NO0010208051

YARA INTERNATIONAL ASA

(YAR)
  Report
Real-time Oslo Bors  -  05/27 10:28:49 am EDT
483.80 NOK   -1.31%
12:05aYara International Calls For Action On Global Food Supply Shortage Fueled By Russian Sanctions
MT
05/26Fertiliser maker Yara says world faces extreme food supply shock
RE
05/16YARA : Buy rating from Deutsche Bank
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 98 98493 650113 383123 236--
Enterprise Value (EV)1 133 593118 496148 112153 457150 516150 341
P/E ratio 18,0x16,2x28,9x5,11x7,75x9,94x
Yield 4,11%10,7%11,2%10,1%7,88%6,37%
Capitalization / Revenue 0,83x0,94x0,78x0,57x0,67x0,75x
EV / Revenue 1,12x1,19x1,02x0,70x0,81x0,91x
EV / EBITDA 6,68x6,44x5,83x3,76x4,85x5,80x
Price to Book 1,21x1,36x1,81x1,60x1,55x1,52x
Nbr of stocks (in thousands) 271 041263 062254 792254 726--
Reference price (NOK) 365356445484484484
Announcement Date 02/07/202002/09/202102/08/2022---
1 NOK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 119 48599 871145 876217 956184 801164 941
EBITDA1 19 99718 40225 38640 80431 03125 928
Operating profit (EBIT)1 10 49912 22818 29330 17120 24215 455
Operating Margin 8,79%12,2%12,5%13,8%11,0%9,37%
Pre-Tax Profit (EBT)1 7 4177 2386 49130 83419 43414 769
Net income1 5 5655 8843 96824 02215 64912 877
Net margin 4,66%5,89%2,72%11,0%8,47%7,81%
EPS2 20,322,015,494,662,448,7
Dividend per Share2 15,038,050,049,138,130,8
Announcement Date 02/07/202002/09/202102/08/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 37 48044 19254 57963 42555 20049 437
EBITDA1 6 3916 72012 42611 6239 8998 089
Operating profit (EBIT)1 1 0115 16110 1469 4567 0145 139
Operating Margin 2,70%11,7%18,6%14,9%12,7%10,4%
Pre-Tax Profit (EBT)1 -41832511 3647 8585 8714 567
Net income1 -1 1953628 7156 5325 0094 335
Net margin -3,19%0,82%16,0%10,3%9,07%8,77%
EPS2 -4,681,4134,328,120,315,5
Dividend per Share ------
Announcement Date 10/20/202102/08/202204/27/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 34 60924 84634 72930 22127 27927 105
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,73x1,35x1,37x0,74x0,88x1,05x
Free Cash Flow1 8 01819 4625 27615 88617 23810 203
ROE (Net Profit / Equities) 6,84%8,14%5,89%32,2%17,9%14,2%
Shareholders' equity1 81 35772 25967 36074 69487 21590 896
ROA (Net Profit / Asset) 3,59%4,15%2,65%14,6%10,4%8,54%
Assets1 155 071141 914149 684164 146150 413150 732
Book Value Per Share2 303262246302313318
Cash Flow per Share2 65,164,848,412711279,5
Capex1 9 9046 2677 14914 09811 63311 463
Capex / Sales 8,29%6,27%4,90%6,47%6,29%6,95%
Announcement Date 02/07/202002/09/202102/08/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Key data
Capitalization (NOK) 123 236 258 342
Capitalization (USD) 12 992 862 179
Net sales (NOK) 145 875 721 930
Net sales (USD) 15 379 752 484
Number of employees 17 800
Sales / Employee (NOK) 8 195 265
Sales / Employee (USD) 864 031
Free-Float 63,8%
Free-Float capitalization (NOK) 78 610 599 076
Free-Float capitalization (USD) 8 287 955 942
Avg. Exchange 20 sessions (NOK) 336 399 251
Avg. Exchange 20 sessions (USD) 35 466 746
Average Daily Capital Traded 0,27%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA