|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 216.50 GBX | +5.35% |
|
-9.60% | -15.59% |
| 07:24am | FTSE 100 down as pressure on PM Starmer grows | AN |
| 05:32am | YouGov financial chief steps down after two decades | AN |
Company Valuation: YouGov plc
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,404 | 1,212 | 1,116 | 535.4 | 365.4 | 253.8 | - | - |
| Change | - | -13.64% | -7.95% | -52.02% | -31.75% | -30.55% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,175 | 1,009 | 681.8 | 532.5 | 394.9 | 366.2 | 335.6 |
| Change | - | -14.14% | -14.15% | -32.4% | -21.9% | -25.83% | -7.27% | -8.35% |
| P/E ratio | 123x | 71.1x | 31.5x | -231x | 27.6x | 10.1x | 7.92x | 6.75x |
| PBR | 12.3x | 9.6x | 5.54x | 2.99x | 1.91x | 1.17x | 1.01x | 0.88x |
| PEG | - | 1.4x | 0x | 2x | -0x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 8.31x | 5.48x | 4.32x | 1.6x | 0.94x | 0.64x | 0.62x | 0.6x |
| EV / Revenue | 8.1x | 5.31x | 3.9x | 2.03x | 1.37x | 1x | 0.9x | 0.79x |
| EV / EBITDA | 29.8x | 19.1x | 13.7x | 8.84x | 6.01x | 4.33x | 3.78x | 3.29x |
| EV / EBIT | 53.7x | 32.4x | 20.9x | 13.7x | 8.77x | 6.47x | 5.55x | 4.73x |
| EV / FCF | 54.3x | 30.8x | 24.1x | 19.7x | 11.6x | 10.4x | 8.13x | 7.16x |
| FCF Yield | 1.84% | 3.24% | 4.14% | 5.08% | 8.6% | 9.66% | 12.3% | 14% |
| Dividend per Share 2 | 0.06 | 0.07 | 0.0875 | 0.09 | 0.0925 | 0.0968 | 0.1041 | 0.1114 |
| Rate of return | 0.47% | 0.64% | 0.9% | 1.95% | 2.96% | 4.47% | 4.81% | 5.15% |
| EPS 2 | 0.103 | 0.154 | 0.308 | -0.02 | 0.113 | 0.2152 | 0.2734 | 0.3205 |
| Distribution rate | 58.3% | 45.5% | 28.4% | -450% | 81.9% | 45% | 38.1% | 34.8% |
| Net sales 1 | 169 | 221.1 | 258.3 | 335.3 | 388.9 | 395.9 | 408.8 | 424 |
| EBITDA 1 | 45.9 | 61.6 | 73.6 | 77.1 | 88.6 | 91.17 | 96.87 | 102.1 |
| EBIT 1 | 25.5 | 36.3 | 48.3 | 49.6 | 60.7 | 61.06 | 66 | 70.96 |
| Net income 1 | 11.5 | 17.1 | 34.5 | -2.4 | 13.4 | 21.97 | 26.73 | 31.21 |
| Net Debt 1 | -35.5 | -37.4 | -107.2 | 146.4 | 167.1 | 141.2 | 112.5 | 81.88 |
| Reference price 2 | 12.675 | 10.950 | 9.700 | 4.620 | 3.120 | 2.165 | 2.165 | 2.165 |
| Nbr of stocks (in thousands) | 110,746 | 110,702 | 115,028 | 115,880 | 117,108 | 117,211 | - | - |
| Announcement Date | 10/19/21 | 10/11/22 | 10/10/23 | 10/29/24 | 10/14/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.55x | 0.97x | 4.19x | 4.71% | 328M | |
| -1.63x | 0.18x | 1.84x | - | 138M | |
| Average | 3.96x | 0.57x | 3.01x | 4.71% | 232.98M | |
| Weighted average by Cap. | 6.23x | 0.73x | 3.49x | 4.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- YOU Stock
- Valuation YouGov plc
Select your edition
All financial news and data tailored to specific country editions
