Valuation Young Poong Corporation

Equities

End-of-day quote Korea S.E. Other stock markets 2025-01-24			5-day change	1st Jan Change
413,500.00 ^KRW	-1.08%		+3.89%	+7.54%

Jan. 24	Korea Zinc Shares Rally After Rules for Better Minority Investors' Protection	DJ
Jan. 23	Korea Zinc Transfers 10.33% Stake in Young Poong to Australian Affiliate Sun Metals in KRW57.5 Billion Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,281,499	1,109,487	925,432	1,126,687	1,040,681	887,589
Change	-	-13.42%	-16.59%	21.75%	-7.63%	-14.71%
Enterprise Value (EV) ¹	1,113,834	818,547	563,972	898,070	940,202	829,498
Change	-	-26.51%	-31.1%	59.24%	4.69%	-11.77%
P/E ratio	11.6x	4.76x	6.98x	9.07x	2.83x	-14.6x
PBR	0.42x	0.34x	0.28x	0.33x	0.27x	0.23x
PEG	-	0x	-0.2x	-1.42x	0x	0x
Capitalization / Revenue	0.43x	0.36x	0.29x	0.31x	0.23x	0.24x
EV / Revenue	0.37x	0.27x	0.18x	0.25x	0.21x	0.22x
EV / EBITDA	17.2x	3.23x	2.98x	11.6x	4.92x	-45.6x
EV / EBIT	-10.2x	9.8x	12x	-33.4x	13.7x	-4.88x
EV / FCF	10.4x	7.71x	4.68x	-4.45x	-7.66x	29.7x
FCF Yield	9.64%	13%	21.4%	-22.5%	-13.1%	3.37%
Dividend per Share ²	9,662	9,662	9,662	9,662	9,662	9,662
Rate of return	1.34%	1.55%	1.86%	1.53%	1.65%	1.94%
EPS ²	62,192	130,888	74,500	69,745	206,235	-34,186
Distribution rate	15.5%	7.38%	13%	13.9%	4.68%	-28.3%
Net sales ¹	2,971,432	3,084,133	3,183,433	3,582,075	4,429,488	3,761,733
EBITDA ¹	64,664	253,308	189,335	77,332	191,202	-18,199
EBIT ¹	-109,149	83,499	46,842	-26,912	68,827	-169,824
Net income ¹	110,722	233,025	132,636	124,170	367,168	-60,862
Net Debt ¹	-167,666	-290,939	-361,460	-228,617	-100,478	-58,091
Reference price ²	719,806.76	623,188.41	519,806.76	632,850.24	584,541.06	498,550.72
Nbr of stocks (in thousands)	1,780	1,780	1,780	1,780	1,780	1,780
Announcement Date	3/14/19	3/12/20	3/16/21	3/15/22	3/14/23	3/12/24

¹KRW in Million²KRW

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
MEDIATEK INC.	22.27x	4.14x	17.71x	+3.83%	71.45B
SKYWORKS SOLUTIONS, INC.	26.18x	3.55x	11.79x	+3.12%	14.58B
AVARY HOLDING(SHENZHEN)CO., LIMITED	26.74x	2.45x	12.8x	+1.40%	13.19B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.21x	6.97x	24.86x	+1.40%	11.83B
SHENNAN CIRCUIT COMPANY LIMITED	36.74x	4.23x	22.18x	+0.80%	9.82B
NOVATEK MICROELECTRONICS CORP.	16.01x	2.56x	11.45x	+5.71%	9.76B
ROCKCHIP ELECTRONICS CO., LTD.	158.32x	-	-	+0.38%	9.02B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	29.99x	1.7x	13.52x	+0.70%	8.15B
UNIVERSAL DISPLAY CORPORATION	31.53x	10.3x	22.9x	+1.06%	7.15B
Average	42.33x	4.49x	17.15x	+2.04%	17.22B
Weighted average by Cap.	33.12x	4.23x	17.16x	+2.80%