YOUNGOR FASHION CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.12 CNY | -0.73% |
|
+3.05% | +23.97% |
| Apr. 30 | Youngor Fashion's Q1 Profit Jumps 7% | MT |
| Apr. 29 | Youngor Fashion Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 28,035 | 30,284 | 37,542 | - | - |
| Enterprise Value (EV) 1 | 28,035 | 30,284 | 37,542 | 37,542 | 37,542 |
| P/E ratio | 5.75 x | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 2.2 x | 2.52 x | 2.32 x | 2.28 x |
| EV / Revenue | - | 2.2 x | 2.52 x | 2.32 x | 2.28 x |
| EV / EBITDA | - | 6.48 x | 7.04 x | 6.63 x | 6.21 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 0.77 x | 0.92 x | 0.88 x | 0.84 x |
| Nbr of stocks (in thousands) | 4,428,903 | 4,623,442 | 4,623,442 | - | - |
| Reference price 2 | 6.330 | 6.550 | 8.120 | 8.120 | 8.120 |
| Announcement Date | 4/28/23 | 4/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 13,749 | 14,918 | 16,174 | 16,483 |
| EBITDA 1 | - | 4,672 | 5,330 | 5,663 | 6,042 |
| EBIT 1 | - | 3,979 | 4,286 | 4,561 | 4,934 |
| Operating Margin | - | 28.94% | 28.73% | 28.2% | 29.93% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 5,068 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | 1.100 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/28/23 | 4/29/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.91% | 9.2% | 9.3% | 9.6% |
| ROA (Net income/ Total Assets) | - | - | 4.5% | 4.6% | 5.1% |
| Assets | - | - | - | - | - |
| Book Value Per Share 1 | - | 8.470 | 8.780 | 9.210 | 9.660 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 2 | - | 1,472 | 1,000 | 800 | 600 |
| Capex / Sales | - | 10.71% | 6.7% | 4.95% | 3.64% |
| Announcement Date | 4/28/23 | 4/29/24 | - | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.12
CNY
Average target price
9
CNY
Spread / Average Target
+10.84%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +23.97% | 5.2B | |
| +6.91% | 428B | |
| +4.03% | 146B | |
| -33.12% | 43.67B | |
| +14.79% | 18.76B | |
| +16.48% | 10.67B | |
| +33.63% | 8.8B | |
| +3.83% | 7B | |
| -4.41% | 6.6B | |
| +33.62% | 6.54B |
- Stock Market
- Equities
- 600177 Stock
- Financials Youngor Fashion Co., Ltd.
