Valuation Yulon Motor Company Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-16			5-day change	1st Jan Change
28.15 ^TWD	+0.18%		+1.44%	-15.08%

May. 14	Yulon Motor Company Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 16	Yulon Motor Company Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	41,585	61,533	79,473	53,867	35,221	29,909
Change	-	47.97%	29.15%	-32.22%	-34.62%	-15.08%
Enterprise Value (EV)	41,585	61,533	79,473	53,867	35,221	29,909
Change	-	47.97%	29.15%	-32.22%	-34.62%	-15.08%
P/E Ratio	-	-	-	-	-	-
PBR	0.79x	1.28x	1.33x	0.84x	0.56x	0.34x
PEG	-	-	-	-	-	-
Capitalization / Revenue	0.53x	0.8x	0.97x	0.63x	0.49x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.42x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.55x
EV / FCF	-0x	-0x	-	0x	0x	1.1x
FCF Yield	-50.6%	-49.9%	-	33.1%	47.7%	91%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	78,048	77,079	82,121	85,776	72,355	70,444
EBITDA	-	-	20,612	-	-	-
EBIT ¹	7,136	10,106	8,592	7,269	5,906	6,575
Net income	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	41.90	62.00	74.80	50.70	33.15	28.15
Nbr of stocks (in thousands)	992,473	992,473	1,062,474	1,062,475	1,062,475	1,062,475
Announcement Date	3/30/22	3/16/23	3/15/24	3/17/25	3/16/26	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YULON MOTOR COMPANY LTD.	-	-	-	-	948M
FERRARI N.V.	33.17x	7.59x	19.39x	1.2%	65.13B
MARUTI SUZUKI INDIA LTD	27.99x	1.96x	16.61x	1.11%	45.53B
KIA CORPORATION	7.84x	0.37x	3.44x	3.99%	43.83B
STELLANTIS N.V.	11.57x	0.06x	0.9x	-.--%	20.08B
CHERY AUTOMOBILE CO., LTD.	6.18x	0.28x	3.59x	4.95%	19.69B
SAIC MOTOR CORPORATION LIMITED	10.54x	0.01x	0.27x	2.78%	18B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.91x	0.02x	0.39x	2.29%	9.95B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	69.94x	0.41x	6.96x	0.15%	7.26B
FORD OTOMOTIV SANAYI	7.4x	0.42x	6.61x	10.45%	6.92B
Average	21.06x	1.24x	6.46x	2.99%	23.73B
Weighted average by Cap.	21.27x	2.59x	10.00x	2.32%