Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Yunnan Lincang Xinyuan Germanium Industry Co.,LTD
  6. Financials
    002428   CNE100000Q27

YUNNAN LINCANG XINYUAN GERMANIUM INDUSTRY CO.,LTD

(002428)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 2665 5588 0277 537--
Entreprise Value (EV)1 3 2665 5588 0277 5377 5377 537
P/E ratio 500x-94,6x410x88,8x115x96,2x
Yield ------
Capitalization / Revenue 7,02x13,3x12,0x12,0x10,3x9,92x
EV / Revenue 7,02x13,3x12,0x12,0x10,3x9,92x
EV / EBITDA 35,1x231x75,1x48,9x43,2x39,1x
Price to Book -3,89x5,52x4,91x4,79x4,56x
Nbr of stocks (in thousands) 653 120653 120653 120653 120--
Reference price (CNY) 5,008,5112,311,511,511,5
Announcement Date 02/27/201902/27/202002/25/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 465418670627731760
EBITDA1 93,124,1107154175193
Operating profit (EBIT)1 --53,721,857,977,794,8
Operating Margin --12,8%3,25%9,23%10,6%12,5%
Pre-Tax Profit (EBT)1 --60,021,661,180,597,1
Net income1 8,62-59,122,650,366,380,1
Net margin 1,85%-14,1%3,38%8,02%9,07%10,5%
EPS2 0,01-0,090,030,130,100,12
Dividend per Share ------
Announcement Date 02/27/201902/27/202002/25/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) --4,06%1,57%3,27%4,13%4,75%
Shareholders' equity1 -1 4571 4421 5391 6061 685
ROA (Net Profit / Asset) --3,96%1,07%4,80%--
Assets1 -1 4942 1251 049--
Book Value Per Share2 -2,192,232,352,412,53
Cash Flow per Share2 0,05-0,160,190,470,170,17
Capex1 38,737,918786,038,540,0
Capex / Sales 8,31%9,05%27,8%13,7%5,26%5,27%
Announcement Date 02/27/201902/27/202002/25/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 7 537 004 800
Capitalization (USD) 1 178 946 473
Net sales (CNY) 670 039 630
Net sales (USD) 104 782 137
Number of employees 1 617
Sales / Employee (CNY) 414 372
Sales / Employee (USD) 64 800
Free-Float 70,4%
Free-Float capitalization (CNY) 5 305 596 576
Free-Float capitalization (USD) 829 907 176
Avg. Exchange 20 sessions (CNY) 166 829 926
Avg. Exchange 20 sessions (USD) 26 089 197
Average Daily Capital Traded 2,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA